XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue        
Services $ 246.7 $ 234.3 $ 733.1 $ 693.5
Products 65.7 65.5 167.4 185.0
Total revenue 312.4 299.8 900.5 878.5
Costs and expenses        
Cost of services, excluding items below 127.7 120.0 375.7 348.0
Cost of products sold, excluding items below 56.1 55.6 141.6 156.0
Selling, general and administrative, excluding items below 55.5 52.5 164.9 161.7
Depreciation and amortization 46.5 35.8 134.7 102.4
Other 1.1 (0.3) 1.1 7.4
Total operating costs and expenses 286.9 263.6 818.0 775.5
Operating income 25.5 36.2 82.5 103.0
Interest expense 17.9 21.5 58.1 82.2
Loss on extinguishment of debt, net 11.4 7.8 14.2 21.3
Gain on sale of CyrusOne investment (33.3) (117.7) (151.9) (412.9)
Other (income) expense, net (0.1) 1.2 (1.2) 6.0
Income from continuing operations before income taxes 29.6 123.4 163.3 406.4
Income tax expense 10.8 44.1 59.9 146.1
Income from continuing operations 18.8 79.3 103.4 260.3
Income from discontinued operations, net of tax 0.0 1.0 0.0 60.8
Net income 18.8 80.3 103.4 321.1
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income applicable to common shareowners $ 16.2 $ 77.7 $ 95.6 $ 313.3
Basic net earnings per common share        
Basic earnings per common share from continuing operations $ 0.39 $ 1.83 $ 2.28 $ 6.03
Basic earnings per common share from discontinued operations 0.00 0.02 0.00 1.45
Basic net earnings per common share 0.39 1.85 2.28 7.48
Diluted net earnings per common share        
Diluted earnings per common share from continuing operations 0.38 1.83 2.27 6.01
Diluted earnings per common share from discontinued operations 0.00 0.02 0.00 1.45
Diluted net earnings per common share $ 0.38 $ 1.85 $ 2.27 $ 7.46
Continuing Operations [Member]        
Costs and expenses        
Net income $ 18.8 $ 79.3 $ 103.4 $ 260.3
Preferred stock dividends 2.6 2.6 7.8 7.8
Discontinued Operations [Member]        
Costs and expenses        
Selling, general and administrative, excluding items below   0.0   2.2
Depreciation and amortization   0.0 0.0 28.6
Operating income   2.1   (36.2)
Other (income) expense, net   0.1   0.2
Income tax expense   1.2   33.4
Net income 0.0 1.0 0.0 60.8
Preferred stock dividends $ 0.0 $ 0.0 $ 0.0 $ 0.0