XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     $ 98.1 $ 32.7
Capital expenditures $ (59.2) $ (74.6) (121.6) (132.5)
Dividends received from CyrusOne     4.9 15.0
Proceeds from sale of CyrusOne     142.5 426.0
Other investing activities     (0.7) (0.1)
Net cash provided by investing activities     25.1 308.4
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     15.4 (16.6)
Repayment of debt     (124.6) (361.4)
Debt issuance costs     (1.9) (0.4)
Common stock repurchase     (4.6) 0.0
Other financing activities     (0.1) (0.6)
Cash flows provided by (used in) financing activities     (121.0) (384.2)
Increase (decrease) in cash and cash equivalents     2.2 (43.1)
Cash and cash equivalents at beginning of period     7.4 57.9
Cash and cash equivalents at end of period 9.6 14.8 9.6 14.8
Notes guaranteed by parent [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     98.1 32.7
Capital expenditures     (121.6) (132.5)
Dividends received from CyrusOne     4.9 15.0
Proceeds from sale of CyrusOne     142.5 426.0
Proceeds from sale of assets       0.1
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     0.0 0.0
Other investing activities     (0.7) (0.2)
Net cash provided by investing activities     25.1 308.4
Funding between parent and subsidiaries, net     0.0 0.0
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     15.4 (16.6)
Repayment of debt     (124.6) (361.4)
Debt issuance costs     (1.9) (0.4)
Common stock repurchase     (4.6)  
Other financing activities     (5.3) (5.8)
Cash flows provided by (used in) financing activities     (121.0) (384.2)
Increase (decrease) in cash and cash equivalents     2.2 (43.1)
Cash and cash equivalents at beginning of period     7.4 57.9
Cash and cash equivalents at end of period 9.6 14.8 9.6 14.8
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     0.0 0.0
Capital expenditures     0.0 0.0
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     (5.9) (5.3)
Funding between parent and subsidiaries, net     121.1 341.2
Other investing activities     0.0 0.0
Net cash provided by investing activities     115.2 335.9
Funding between parent and subsidiaries, net     (121.1) (341.2)
Distributions paid to Parent     5.9 5.3
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     0.0 0.0
Debt issuance costs     0.0 0.0
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (115.2) (335.9)
Increase (decrease) in cash and cash equivalents     0.0 0.0
Cash and cash equivalents at beginning of period     0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0 0.0 0.0
Notes guaranteed by parent [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     (39.0) (22.9)
Capital expenditures     (0.2) (0.1)
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     5.9 5.3
Funding between parent and subsidiaries, net     0.0 0.0
Other investing activities     (0.7) (0.2)
Net cash provided by investing activities     5.0 5.0
Funding between parent and subsidiaries, net     136.4 333.6
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     (87.5) (357.2)
Debt issuance costs     (1.7) (0.2)
Common stock repurchase     (4.6)  
Other financing activities     (5.3) (5.8)
Cash flows provided by (used in) financing activities     37.3 (29.6)
Increase (decrease) in cash and cash equivalents     3.3 (47.5)
Cash and cash equivalents at beginning of period     4.6 56.2
Cash and cash equivalents at end of period 7.9 8.7 7.9 8.7
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     131.2 103.9
Capital expenditures     (108.2) (119.8)
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.1
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     11.9 20.3
Other investing activities     0.0 0.0
Net cash provided by investing activities     (96.3) (99.4)
Funding between parent and subsidiaries, net     0.0 0.0
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     (35.1) (2.3)
Debt issuance costs     0.0 0.0
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (35.1) (2.3)
Increase (decrease) in cash and cash equivalents     (0.2) 2.2
Cash and cash equivalents at beginning of period     1.0 1.0
Cash and cash equivalents at end of period 0.8 3.2 0.8 3.2
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     5.9 (48.3)
Capital expenditures     (13.2) (12.6)
Dividends received from CyrusOne     4.9 15.0
Proceeds from sale of CyrusOne     142.5 426.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     (133.0) (361.5)
Other investing activities     0.0 0.0
Net cash provided by investing activities     1.2 66.9
Funding between parent and subsidiaries, net     (15.3) 7.6
Distributions paid to Parent     (5.9) (5.3)
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     15.4 (16.6)
Repayment of debt     (2.0) (1.9)
Debt issuance costs     (0.2) (0.2)
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (8.0) (16.4)
Increase (decrease) in cash and cash equivalents     (0.9) 2.2
Cash and cash equivalents at beginning of period     1.8 0.7
Cash and cash equivalents at end of period 0.9 2.9 0.9 2.9
Notes guaranteed by subsidiaries [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     98.1 32.7
Capital expenditures     (121.6) (132.5)
Dividends received from CyrusOne     4.9 15.0
Proceeds from sale of CyrusOne     142.5 426.0
Proceeds from sale of assets       0.1
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     0.0 0.0
Other investing activities     (0.7) (0.2)
Net cash provided by investing activities     25.1 308.4
Funding between parent and subsidiaries, net     0.0 0.0
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     15.4 (16.6)
Repayment of debt     (124.6) (361.4)
Debt issuance costs     (1.9) (0.4)
Common stock repurchase     (4.6)  
Other financing activities     (5.3) (5.8)
Cash flows provided by (used in) financing activities     (121.0) (384.2)
Increase (decrease) in cash and cash equivalents     2.2 (43.1)
Cash and cash equivalents at beginning of period     7.4 57.9
Cash and cash equivalents at end of period 9.6 14.8 9.6 14.8
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     0.0 0.0
Capital expenditures     0.0 0.0
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     (5.9) (5.3)
Funding between parent and subsidiaries, net     119.6 342.2
Other investing activities     0.0 0.0
Net cash provided by investing activities     113.7 336.9
Funding between parent and subsidiaries, net     (119.6) (342.2)
Distributions paid to Parent     5.9 5.3
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     0.0 0.0
Debt issuance costs     0.0 0.0
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (113.7) (336.9)
Increase (decrease) in cash and cash equivalents     0.0 0.0
Cash and cash equivalents at beginning of period     0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0 0.0 0.0
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     (39.0) (22.9)
Capital expenditures     (0.2) (0.1)
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     5.9 5.3
Funding between parent and subsidiaries, net     0.0 0.0
Other investing activities     (0.7) (0.2)
Net cash provided by investing activities     5.0 5.0
Funding between parent and subsidiaries, net     136.4 333.6
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     (87.5) (357.2)
Debt issuance costs     (1.7) (0.2)
Common stock repurchase     (4.6)  
Other financing activities     (5.3) (5.8)
Cash flows provided by (used in) financing activities     37.3 (29.6)
Increase (decrease) in cash and cash equivalents     3.3 (47.5)
Cash and cash equivalents at beginning of period     4.6 56.2
Cash and cash equivalents at end of period 7.9 8.7 7.9 8.7
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     (20.2) (40.4)
Capital expenditures     (13.2) (12.6)
Dividends received from CyrusOne     4.9 15.0
Proceeds from sale of CyrusOne     142.5 426.0
Proceeds from sale of assets       0.0
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     (112.1) (385.0)
Other investing activities     0.0 0.0
Net cash provided by investing activities     22.1 43.4
Funding between parent and subsidiaries, net     0.0 0.0
Distributions paid to Parent     0.0 0.0
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     0.0 0.0
Repayment of debt     (2.0) (1.9)
Debt issuance costs     0.0 0.0
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (2.0) (1.9)
Increase (decrease) in cash and cash equivalents     (0.1) 1.1
Cash and cash equivalents at beginning of period     0.4 0.2
Cash and cash equivalents at end of period 0.3 1.3 0.3 1.3
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Cash Flows        
Cash flows provided by (used in) operating activities     157.3 96.0
Capital expenditures     (108.2) (119.8)
Dividends received from CyrusOne     0.0 0.0
Proceeds from sale of CyrusOne     0.0 0.0
Proceeds from sale of assets       0.1
Distributions received from subsidiaries     0.0 0.0
Funding between parent and subsidiaries, net     (7.5) 42.8
Other investing activities     0.0 0.0
Net cash provided by investing activities     (115.7) (76.9)
Funding between parent and subsidiaries, net     (16.8) 8.6
Distributions paid to Parent     (5.9) (5.3)
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days     15.4 (16.6)
Repayment of debt     (35.1) (2.3)
Debt issuance costs     (0.2) (0.2)
Common stock repurchase     0.0  
Other financing activities     0.0 0.0
Cash flows provided by (used in) financing activities     (42.6) (15.8)
Increase (decrease) in cash and cash equivalents     (1.0) 3.3
Cash and cash equivalents at beginning of period     2.4 1.5
Cash and cash equivalents at end of period $ 1.4 $ 4.8 $ 1.4 $ 4.8