XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue $ 299.2 $ 285.8 $ 588.1 $ 578.7
Operating costs and expenses 271.8 256.1 531.1 511.9
Operating income (loss) 27.4 29.7 57.0 66.8
Interest expense (income), net 19.9 28.0 40.2 60.7
Other expense (income), net (1.1) 1.3 (1.1) 4.8
Income (loss) before equity in earnings of subsidiaries and income taxes 122.0 282.1 133.7 283.0
Income tax expense (benefit) 44.4 101.4 49.1 102.0
Income (loss) from continuing operations 77.6 180.7 84.6 181.0
Income (loss) from discontinued operations, net of tax 0.0 10.9 0.0 59.8
Net income 77.6 191.6 84.6 240.8
Total comprehensive income (loss) 79.1 197.6 87.6 248.2
Preferred stock dividends 2.6 2.6 5.2 5.2
Net income (loss) applicable to common shareowners 75.0 189.0 79.4 235.6
Notes guaranteed by parent [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 299.2 285.8 588.1 578.7
Operating costs and expenses 271.8 256.1 531.1 511.9
Operating income (loss) 27.4 29.7 57.0 66.8
Interest expense (income), net 19.9 28.0 40.2 60.7
Other expense (income), net (114.5) (280.4) (116.9) (276.9)
Income (loss) before equity in earnings of subsidiaries and income taxes 122.0 282.1 133.7 283.0
Income tax expense (benefit) 44.4 101.4 49.1 102.0
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   180.7   181.0
Income (loss) from discontinued operations, net of tax   10.9   59.8
Net income 77.6 191.6 84.6 240.8
Other comprehensive income (loss) 1.5 6.0 3.0 7.4
Total comprehensive income (loss) 79.1 197.6 87.6 248.2
Preferred stock dividends 2.6 2.6 5.2 5.2
Net income (loss) applicable to common shareowners 75.0 189.0 79.4 235.6
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue (9.8) (9.7) (20.2) (19.4)
Operating costs and expenses (9.8) (9.7) (20.2) (19.4)
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense (income), net 0.0 0.0 0.0 0.0
Other expense (income), net 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of tax (100.4) (223.9) (126.4) (297.8)
Income (loss) from continuing operations   (223.9)   (297.8)
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (100.4) (223.9) (126.4) (297.8)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) (100.4) (223.9) (126.4) (297.8)
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners (100.4) (223.9) (126.4) (297.8)
Notes guaranteed by parent [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 0.0 0.0 0.0 0.0
Operating costs and expenses 6.9 6.4 12.1 11.7
Operating income (loss) (6.9) (6.4) (12.1) (11.7)
Interest expense (income), net 23.3 28.4 47.4 62.3
Other expense (income), net 5.0 13.1 4.7 12.7
Income (loss) before equity in earnings of subsidiaries and income taxes (35.2) (47.9) (64.2) (86.7)
Income tax expense (benefit) (12.4) (15.6) (22.4) (29.7)
Equity in earnings of subsidiaries, net of tax 100.4 223.9 126.4 297.8
Income (loss) from continuing operations   191.6   240.8
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 77.6 191.6 84.6 240.8
Other comprehensive income (loss) 1.5 5.8 3.1 7.5
Total comprehensive income (loss) 79.1 197.4 87.7 248.3
Preferred stock dividends 2.6 2.6 5.2 5.2
Net income (loss) applicable to common shareowners 75.0 189.0 79.4 235.6
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 170.1 161.5 337.8 329.1
Operating costs and expenses 144.0 133.7 286.1 262.6
Operating income (loss) 26.1 27.8 51.7 66.5
Interest expense (income), net 1.3 (0.3) 2.1 (1.1)
Other expense (income), net 1.7 1.6 1.5 3.5
Income (loss) before equity in earnings of subsidiaries and income taxes 23.1 26.5 48.1 64.1
Income tax expense (benefit) 8.3 9.4 17.2 23.2
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   17.1   40.9
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 14.8 17.1 30.9 40.9
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) 14.8 17.1 30.9 40.9
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 14.8 17.1 30.9 40.9
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 138.9 134.0 270.5 269.0
Operating costs and expenses 130.7 125.7 253.1 257.0
Operating income (loss) 8.2 8.3 17.4 12.0
Interest expense (income), net (4.7) (0.1) (9.3) (0.5)
Other expense (income), net (121.2) (295.1) (123.1) (293.1)
Income (loss) before equity in earnings of subsidiaries and income taxes 134.1 303.5 149.8 305.6
Income tax expense (benefit) 48.5 107.6 54.3 108.5
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   195.9   197.1
Income (loss) from discontinued operations, net of tax   10.9   59.8
Net income 85.6 206.8 95.5 256.9
Other comprehensive income (loss) 0.0 0.2 (0.1) (0.1)
Total comprehensive income (loss) 85.6 207.0 95.4 256.8
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 85.6 206.8 95.5 256.9
Notes guaranteed by subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 299.2 285.8 588.1 578.7
Operating costs and expenses 271.8 256.1 531.1 511.9
Operating income (loss) 27.4 29.7 57.0 66.8
Interest expense (income), net 19.9 28.0 40.2 60.7
Other expense (income), net (114.5) (280.4) (116.9) (276.9)
Income (loss) before equity in earnings of subsidiaries and income taxes 122.0 282.1 133.7 283.0
Income tax expense (benefit) 44.4 101.4 49.1 102.0
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   180.7   181.0
Income (loss) from discontinued operations, net of tax   10.9   59.8
Net income 77.6 191.6 84.6 240.8
Other comprehensive income (loss) 1.5 6.0 3.0 7.4
Total comprehensive income (loss) 79.1 197.6 87.6 248.2
Preferred stock dividends 2.6 2.6 5.2 5.2
Net income (loss) applicable to common shareowners 75.0 189.0 79.4 235.6
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue (9.8) (9.7) (20.2) (19.4)
Operating costs and expenses (9.8) (9.7) (20.2) (19.4)
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense (income), net 0.0 0.0 0.0 0.0
Other expense (income), net 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of tax (100.4) (223.9) (126.4) (297.8)
Income (loss) from continuing operations   (223.9)   (297.8)
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (100.4) (223.9) (126.4) (297.8)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) (100.4) (223.9) (126.4) (297.8)
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners (100.4) (223.9) (126.4) (297.8)
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 0.0 0.0 0.0 0.0
Operating costs and expenses 6.9 6.4 12.1 11.7
Operating income (loss) (6.9) (6.4) (12.1) (11.7)
Interest expense (income), net 23.3 28.4 47.4 62.3
Other expense (income), net 5.0 13.1 4.7 12.7
Income (loss) before equity in earnings of subsidiaries and income taxes (35.2) (47.9) (64.2) (86.7)
Income tax expense (benefit) (12.4) (15.6) (22.4) (29.7)
Equity in earnings of subsidiaries, net of tax 100.4 223.9 126.4 297.8
Income (loss) from continuing operations   191.6   240.8
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 77.6 191.6 84.6 240.8
Other comprehensive income (loss) 1.5 5.8 3.1 7.5
Total comprehensive income (loss) 79.1 197.4 87.7 248.3
Preferred stock dividends 2.6 2.6 5.2 5.2
Net income (loss) applicable to common shareowners 75.0 189.0 79.4 235.6
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 161.7 150.7 315.4 303.6
Operating costs and expenses 144.3 141.8 281.2 289.1
Operating income (loss) 17.4 8.9 34.2 14.5
Interest expense (income), net (5.1) (0.3) (10.1) (1.0)
Other expense (income), net (116.1) (290.9) (113.2) (284.8)
Income (loss) before equity in earnings of subsidiaries and income taxes 138.6 300.1 157.5 300.3
Income tax expense (benefit) 50.1 106.4 57.1 106.4
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   193.7   193.9
Income (loss) from discontinued operations, net of tax   10.9   59.8
Net income 88.5 204.6 100.4 253.7
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) 88.5 204.6 100.4 253.7
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 88.5 204.6 100.4 253.7
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 147.3 144.8 292.9 294.5
Operating costs and expenses 130.4 117.6 258.0 230.5
Operating income (loss) 16.9 27.2 34.9 64.0
Interest expense (income), net 1.7 (0.1) 2.9 (0.6)
Other expense (income), net (3.4) (2.6) (8.4) (4.8)
Income (loss) before equity in earnings of subsidiaries and income taxes 18.6 29.9 40.4 69.4
Income tax expense (benefit) 6.7 10.6 14.4 25.3
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income (loss) from continuing operations   19.3   44.1
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 11.9 19.3 26.0 44.1
Other comprehensive income (loss) 0.0 0.2 (0.1) (0.1)
Total comprehensive income (loss) 11.9 19.5 25.9 44.0
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners $ 11.9 $ 19.3 $ 26.0 $ 44.1