XML 30 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue        
Services $ 234,300,000 $ 223,700,000 $ 693,500,000 $ 666,300,000
Products 65,500,000 77,700,000 185,000,000 200,300,000
Total revenue 299,800,000 301,400,000 878,500,000 866,600,000
Costs and expenses        
Cost of services, excluding items below 120,000,000 106,600,000 348,000,000 303,200,000
Cost of products sold, excluding items below 55,600,000 62,900,000 156,000,000 171,100,000
Selling, general and administrative, excluding items below 52,500,000 52,900,000 161,700,000 151,700,000
Depreciation and amortization 35,800,000 32,300,000 102,400,000 94,400,000
Restructuring charges (reversals) 300,000 (1,300,000) 6,000,000 (100,000)
(Gain) loss on sale or disposal of assets, net (1,400,000) 0 300,000 (100,000)
Curtailment loss 0 0 300,000 0
Transaction costs 800,000 200,000 800,000 900,000
Total operating costs and expenses 263,600,000 253,600,000 775,500,000 721,100,000
Operating income 36,200,000 47,800,000 103,000,000 145,500,000
Interest expense 21,500,000 34,700,000 82,200,000 113,000,000
Loss on extinguishment of debt 7,800,000 19,400,000 21,300,000 19,400,000
Loss from CyrusOne equity method investment 800,000 0 5,200,000 1,900,000
Gain on sale of CyrusOne equity method investment (117,700,000) 0 (412,900,000) (192,800,000)
Other expense (income), net 400,000 0 800,000 (1,200,000)
Income (loss) from continuing operations before income taxes 123,400,000 (6,300,000) 406,400,000 205,200,000
Income tax expense 44,100,000 1,200,000 146,100,000 83,100,000
Income (loss) from continuing operations 79,300,000 (7,500,000) 260,300,000 122,100,000
Income (loss) from discontinued operations, net of tax 1,000,000 (19,800,000) 60,800,000 (28,200,000)
Net income 80,300,000 (27,300,000) 321,100,000 93,900,000
Preferred stock dividends 2,600,000 2,600,000 7,800,000 7,800,000
Net income (loss) applicable to common shareowners $ 77,700,000 $ (29,900,000) $ 313,300,000 $ 86,100,000
Basic net earnings (loss) per common share        
Basic earnings (loss) per common share from continuing operations $ 0.37 $ (0.05) $ 1.21 $ 0.55
Basic earnings (loss) per common share from discontinued operations 0.00 (0.09) 0.29 (0.14)
Basic net earnings (loss) per common share 0.37 (0.14) 1.50 0.41
Diluted net earnings (loss) per common share        
Diluted earnings (loss) per common share from continuing operations 0.37 (0.05) 1.20 0.55
Diluted earnings (loss) per common share from discontinued operations 0.00 (0.09) 0.29 (0.14)
Diluted net earnings (loss) per common share $ 0.37 $ (0.14) $ 1.49 $ 0.41
Continuing Operations [Member]        
Costs and expenses        
Net income $ 79,300,000 $ (7,500,000) $ 260,300,000 $ 122,100,000
Preferred stock dividends 2,600,000 2,600,000 7,800,000 7,800,000
Discontinued Operations [Member]        
Costs and expenses        
Selling, general and administrative, excluding items below 0 4,900,000 2,200,000 16,300,000
Depreciation and amortization 0 29,100,000 28,600,000 74,200,000
Restructuring charges (reversals) (2,100,000.0) 10,300,000 4,300,000 15,500,000
Transaction costs 0 2,800,000 0 2,800,000
Operating income 2,100,000 (31,800,000) (36,200,000) (37,000,000)
Other expense (income), net 100,000 200,000 200,000 (1,700,000)
Income tax expense 1,200,000 (12,900,000) 33,400,000 (14,300,000)
Net income 1,000,000 (19,800,000) 60,800,000 (28,200,000)
Preferred stock dividends $ 0 $ 0 $ 0 $ 0