XML 21 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Oct. 15, 2014
Sep. 30, 2013
Dec. 31, 2013
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue $ 327.5 $ 310.8 $ 969.9   $ 948.5  
Operating costs and expenses 311.5 253.1 861.4   824.8  
Operating income (loss) 16.0 57.7 108.5   123.7  
Interest expense (income), net 35.8 46.7 116.8   140.0  
Other (income) expense, net (0.2) (1.2) 0.5   (1.4)  
Income (loss) before equity in earnings of subsidiaries and income taxes (39.0) 10.7 162.7   (23.0)  
Income tax expense (benefit) (11.7) 1.4 68.8   3.6  
Net (loss) income (27.3) 9.3 93.9   (26.6)  
Total comprehensive (loss) income (26.1) 34.1 97.5   9.8  
Preferred stock dividends 2.6 2.6 7.8   7.8  
Net (loss) income applicable to common shareowners (29.9) 6.7 86.1   (34.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 181.5 413.7 181.5   413.7  
Other current assets 4.8   4.8     1.6
Total current assets 474.2   474.2     251.1
Property, plant and equipment, net 875.2   875.2     902.8
Investment in CyrusOne 284.7   284.7     471.0
Other noncurrent assets 33.8   33.8     36.6
Total assets 1,952.6   1,952.6     2,107.3
Current portion of long-term debt 11.9   11.9     12.6
Accounts payable 132.7   132.7     89.4
Other current liabilities 160.2   160.2     36.8
Total current liabilities 424.1   424.1     254.3
Long-term debt, less current portion 1,887.0   1,887.0     2,252.6
Other noncurrent liabilities 51.6   51.6     74.4
Total liabilities 2,537.0   2,537.0     2,784.0
Shareowners' (deficit) equity (584.4)   (584.4)     (676.7)
Total liabilities and shareowners' equity (deficit) 1,952.6   1,952.6     2,107.3
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     120.8   59.8  
Capital expenditures (45.6) (46.1) (121.1)   (142.0)  
Proceeds from Sale of CyrusOne     355.9   0  
Dividends received from CyrusOne 6.0   22.4 28.4 14.2  
Proceeds from sale of assets     2.0   1.8  
Cash divested from deconsolidation of CyrusOne     0   (12.2)  
Other investing activities     (5.7)   0  
Cash flows used in investing activities     447.9   (137.8)  
Proceeds from issuance of long-term debt     0   536.0  
Debt issuance costs     0   (6.4)  
Borrowings on revolving facilities, net     (33.8)   (52.0)  
Repayment of debt     (350.6)   (6.7)  
Proceeds from exercise of options and warrants     1.2   6.8  
Other financing activities     0.9   2.3  
Cash flows provided by (used in) financing activities     (391.8)   468.1  
(Decrease) increase in cash and cash equivalents     176.9   390.1  
Cash and cash equivalents at beginning of period     4.6 4.6 23.6  
Cash and cash equivalents at end of period 181.5 413.7 181.5   413.7  
Notes guaranteed by parent [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 327.5 310.8 969.9   948.5  
Operating costs and expenses 311.5 253.1 861.4   824.8  
Operating income (loss) 16.0 57.7 108.5   123.7  
Interest expense (income), net 35.8 46.7 116.8   140.0  
Other (income) expense, net 19.2 0.3 (171.0)   6.7  
Income (loss) before equity in earnings of subsidiaries and income taxes (39.0) 10.7 162.7   (23.0)  
Income tax expense (benefit) (11.7) 1.4 68.8   3.6  
Equity in earnings of subsidiaries, net of tax 0 0 0   0  
Net (loss) income (27.3) 9.3 93.9   (26.6)  
Other comprehensive income (loss) 1.2 24.8 3.6   36.4  
Total comprehensive (loss) income (26.1) 34.1 97.5   9.8  
Preferred stock dividends 2.6 2.6 7.8   7.8  
Net (loss) income applicable to common shareowners (29.9) 6.7 86.1   (34.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 181.5 413.7 181.5   413.7  
Receivables, net 182.1   182.1     154.8
Other current assets 110.6   110.6     91.7
Total current assets 474.2   474.2     251.1
Property, plant and equipment, net 875.2   875.2     902.8
Investment in CyrusOne 284.7   284.7     471.0
Goodwill and intangibles, net 16.0   16.0     106.1
Investments in and advances to subsidiaries 0   0     0
Other noncurrent assets 302.5   302.5     376.3
Total assets 1,952.6   1,952.6     2,107.3
Current portion of long-term debt 11.9   11.9     12.6
Accounts payable 134.0   134.0     89.9
Other current liabilities 278.2   278.2     151.8
Total current liabilities 424.1   424.1     254.3
Long-term debt, less current portion 1,887.0   1,887.0     2,252.6
Other noncurrent liabilities 225.9   225.9     277.1
Intercompany payables 0   0     0
Total liabilities 2,537.0   2,537.0     2,784.0
Shareowners' (deficit) equity (584.4)   (584.4)     (676.7)
Total liabilities and shareowners' equity (deficit) 1,952.6   1,952.6     2,107.3
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     120.8   59.8  
Capital expenditures     (121.1)   (142.0)  
Proceeds from Sale of CyrusOne     355.9      
Dividends received from CyrusOne     22.4   14.2  
Proceeds from sale of assets     196.4   1.8  
Cash divested from deconsolidation of CyrusOne         (12.2)  
Other investing activities     (5.7)   0.4  
Cash flows used in investing activities     447.9   (137.8)  
Proceeds from issuance of long-term debt         536.0  
Funding between Parent and subsidiaries, net     0   0  
Debt issuance costs         (6.4)  
Borrowings on revolving facilities, net     (33.8)   (52.0)  
Repayment of debt     (350.6)   (6.7)  
Proceeds from exercise of options and warrants     1.2   6.8  
Other financing activities     (8.6)   (9.6)  
Cash flows provided by (used in) financing activities     (391.8)   468.1  
(Decrease) increase in cash and cash equivalents     176.9   390.1  
Cash and cash equivalents at beginning of period     4.6 4.6 23.6  
Cash and cash equivalents at end of period 181.5 413.7 181.5   413.7  
Notes guaranteed by parent [Member] | Parent Company [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 0 0 0   0  
Operating costs and expenses 2.9 1.5 13.8   51.2  
Operating income (loss) (2.9) (1.5) (13.8)   (51.2)  
Interest expense (income), net 34.8 42.9 109.8   125.0  
Other (income) expense, net 18.9 (0.4) 18.2   (1.1)  
Income (loss) before equity in earnings of subsidiaries and income taxes (56.6) (44.0) (141.8)   (175.1)  
Income tax expense (benefit) (18.1) (18.5) (40.6)   (59.8)  
Equity in earnings of subsidiaries, net of tax 11.2 34.8 195.1   88.7  
Net (loss) income (27.3) 9.3 93.9   (26.6)  
Other comprehensive income (loss) 1.2 24.8 3.6   36.5  
Total comprehensive (loss) income (26.1) 34.1 97.5   9.9  
Preferred stock dividends 2.6 2.6 7.8   7.8  
Net (loss) income applicable to common shareowners (29.9) 6.7 86.1   (34.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 179.1 411.1 179.1   411.1  
Receivables, net 2.0   2.0     2.6
Other current assets 3.4   3.4     4.4
Total current assets 184.5   184.5     9.1
Property, plant and equipment, net 0.1   0.1     0.1
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 0   0     0
Investments in and advances to subsidiaries 1,081.7   1,081.7     1,406.6
Other noncurrent assets 271.3   271.3     359.1
Total assets 1,537.6   1,537.6     1,774.9
Current portion of long-term debt 5.4   5.4     5.4
Accounts payable 1.1   1.1     1.5
Other current liabilities 66.8   66.8     67.7
Total current liabilities 73.3   73.3     74.6
Long-term debt, less current portion 1,550.0   1,550.0     1,916.1
Other noncurrent liabilities 186.4   186.4     214.5
Intercompany payables 312.3   312.3     246.4
Total liabilities 2,122.0   2,122.0     2,451.6
Shareowners' (deficit) equity (584.4)   (584.4)     (676.7)
Total liabilities and shareowners' equity (deficit) 1,537.6   1,537.6     1,774.9
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     (17.9)   (165.0)  
Capital expenditures     0   0  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     0   0  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     (0.2)   0  
Cash flows used in investing activities     (0.2)   0  
Proceeds from issuance of long-term debt         536.0  
Funding between Parent and subsidiaries, net     586.1   45.5  
Debt issuance costs         (6.4)  
Borrowings on revolving facilities, net     (40.0)   0  
Repayment of debt     (343.3)   0  
Proceeds from exercise of options and warrants     1.2   6.8  
Other financing activities     (8.9)   (9.6)  
Cash flows provided by (used in) financing activities     195.1   572.3  
(Decrease) increase in cash and cash equivalents     177.0   407.3  
Cash and cash equivalents at beginning of period     2.1 2.1 3.8  
Cash and cash equivalents at end of period 179.1 411.1 179.1   411.1  
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 163.8 161.4 491.4   482.3  
Operating costs and expenses 121.2 115.3 349.8   340.0  
Operating income (loss) 42.6 46.1 141.6   142.3  
Interest expense (income), net (1.3) (0.3) (3.1)   (1.4)  
Other (income) expense, net 1.6 1.8 5.5   4.4  
Income (loss) before equity in earnings of subsidiaries and income taxes 42.3 44.6 139.2   139.3  
Income tax expense (benefit) 15.4 16.4 50.8   51.2  
Equity in earnings of subsidiaries, net of tax 0 0 0   0  
Net (loss) income 26.9 28.2 88.4   88.1  
Other comprehensive income (loss) 0 0 0   0  
Total comprehensive (loss) income 26.9 28.2 88.4   88.1  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners 26.9 28.2 88.4   88.1  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 1.5 2.0 1.5   2.0  
Receivables, net 0   0     0
Other current assets 24.8   24.8     24.1
Total current assets 26.3   26.3     25.9
Property, plant and equipment, net 752.1   752.1     706.5
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 2.2   2.2     2.3
Investments in and advances to subsidiaries 314.1   314.1     247.7
Other noncurrent assets 5.2   5.2     6.1
Total assets 1,099.9   1,099.9     988.5
Current portion of long-term debt 3.3   3.3     3.9
Accounts payable 78.3   78.3     45.9
Other current liabilities 47.0   47.0     49.4
Total current liabilities 128.6   128.6     99.2
Long-term debt, less current portion 139.8   139.8     141.8
Other noncurrent liabilities 167.8   167.8     172.2
Intercompany payables 0   0     0
Total liabilities 436.2   436.2     413.2
Shareowners' (deficit) equity 663.7   663.7     575.3
Total liabilities and shareowners' equity (deficit) 1,099.9   1,099.9     988.5
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     165.2   170.1  
Capital expenditures     (96.5)   (108.7)  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     0.2   1.8  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     0   0  
Cash flows used in investing activities     (96.3)   (106.9)  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     (66.5)   (60.5)  
Debt issuance costs         0  
Borrowings on revolving facilities, net     0   0  
Repayment of debt     (3.0)   (2.6)  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0.3   0  
Cash flows provided by (used in) financing activities     (69.2)   (63.1)  
(Decrease) increase in cash and cash equivalents     (0.3)   0.1  
Cash and cash equivalents at beginning of period     1.8 1.8 1.9  
Cash and cash equivalents at end of period 1.5 2.0 1.5   2.0  
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 176.9 163.5 520.5   508.4  
Operating costs and expenses 200.6 150.4 539.8   475.8  
Operating income (loss) (23.7) 13.1 (19.3)   32.6  
Interest expense (income), net 2.3 4.1 10.1   16.4  
Other (income) expense, net (1.3) (1.1) (194.7)   3.4  
Income (loss) before equity in earnings of subsidiaries and income taxes (24.7) 10.1 165.3   12.8  
Income tax expense (benefit) (9.0) 3.5 58.6   12.2  
Equity in earnings of subsidiaries, net of tax 0 0 0   0  
Net (loss) income (15.7) 6.6 106.7   0.6  
Other comprehensive income (loss) 0 0 0   (0.1)  
Total comprehensive (loss) income (15.7) 6.6 106.7   0.5  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners (15.7) 6.6 106.7   0.6  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 0.9 0.6 0.9   0.6  
Receivables, net 180.1   180.1     152.2
Other current assets 83.1   83.1     63.9
Total current assets 264.1   264.1     216.8
Property, plant and equipment, net 123.0   123.0     196.2
Investment in CyrusOne 284.7   284.7     471.0
Goodwill and intangibles, net 13.8   13.8     103.8
Investments in and advances to subsidiaries 311.2   311.2     0
Other noncurrent assets 182.1   182.1     178.9
Total assets 1,178.9   1,178.9     1,166.7
Current portion of long-term debt 3.2   3.2     3.3
Accounts payable 54.6   54.6     42.5
Other current liabilities 164.3   164.3     34.6
Total current liabilities 222.1   222.1     80.4
Long-term debt, less current portion 197.2   197.2     194.7
Other noncurrent liabilities 28.6   28.6     59.0
Intercompany payables 0   0     199.7
Total liabilities 447.9   447.9     533.8
Shareowners' (deficit) equity 731.0   731.0     632.9
Total liabilities and shareowners' equity (deficit) 1,178.9   1,178.9     1,166.7
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     (26.5)   54.7  
Capital expenditures     (24.6)   (33.3)  
Proceeds from Sale of CyrusOne     355.9      
Dividends received from CyrusOne     22.4   14.2  
Proceeds from sale of assets     196.2   0  
Cash divested from deconsolidation of CyrusOne         (12.2)  
Other investing activities     (5.5)   0.4  
Cash flows used in investing activities     544.4   (30.9)  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     (519.6)   15.0  
Debt issuance costs         0  
Borrowings on revolving facilities, net     6.2   (52.0)  
Repayment of debt     (4.3)   (4.1)  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0   0  
Cash flows provided by (used in) financing activities     (517.7)   (41.1)  
(Decrease) increase in cash and cash equivalents     0.2   (17.3)  
Cash and cash equivalents at beginning of period     0.7 0.7 17.9  
Cash and cash equivalents at end of period 0.9 0.6 0.9   0.6  
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue (13.2) (14.1) (42.0)   (42.2)  
Operating costs and expenses (13.2) (14.1) (42.0)   (42.2)  
Operating income (loss) 0 0 0   0  
Interest expense (income), net 0 0 0   0  
Other (income) expense, net 0 0 0   0  
Income (loss) before equity in earnings of subsidiaries and income taxes 0 0 0   0  
Income tax expense (benefit) 0 0 0   0  
Equity in earnings of subsidiaries, net of tax (11.2) (34.8) (195.1)   (88.7)  
Net (loss) income (11.2) (34.8) (195.1)   (88.7)  
Other comprehensive income (loss) 0 0 0   0  
Total comprehensive (loss) income (11.2) (34.8) (195.1)   (88.7)  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners (11.2) (34.8) (195.1)   (88.7)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 0 0 0   0  
Receivables, net 0   0     0
Other current assets (0.7)   (0.7)     (0.7)
Total current assets (0.7)   (0.7)     (0.7)
Property, plant and equipment, net 0   0     0
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 0   0     0
Investments in and advances to subsidiaries (1,707.0)   (1,707.0)     (1,654.3)
Other noncurrent assets (156.1)   (156.1)     (167.8)
Total assets (1,863.8)   (1,863.8)     (1,822.8)
Current portion of long-term debt 0   0     0
Accounts payable 0   0     0
Other current liabilities 0.1   0.1     0.1
Total current liabilities 0.1   0.1     0.1
Long-term debt, less current portion 0   0     0
Other noncurrent liabilities (156.9)   (156.9)     (168.6)
Intercompany payables (312.3)   (312.3)     (446.1)
Total liabilities (469.1)   (469.1)     (614.6)
Shareowners' (deficit) equity (1,394.7)   (1,394.7)     (1,208.2)
Total liabilities and shareowners' equity (deficit) (1,863.8)   (1,863.8)     (1,822.8)
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     0   0  
Capital expenditures     0   0  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     0   0  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     0   0  
Cash flows used in investing activities     0   0  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     0   0  
Debt issuance costs         0  
Borrowings on revolving facilities, net     0   0  
Repayment of debt     0   0  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0   0  
Cash flows provided by (used in) financing activities     0   0  
(Decrease) increase in cash and cash equivalents     0   0  
Cash and cash equivalents at beginning of period     0 0 0  
Cash and cash equivalents at end of period 0 0 0   0  
Notes guaranteed by subsidiaries [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 327.5 310.8 969.9   948.5  
Operating costs and expenses 311.5 253.1 861.4   824.8  
Operating income (loss) 16.0 57.7 108.5   123.7  
Interest expense (income), net 35.8 46.7 116.8   140.0  
Other (income) expense, net 19.2 0.3 (171.0)   6.7  
Income (loss) before equity in earnings of subsidiaries and income taxes (39.0) 10.7 162.7   (23.0)  
Income tax expense (benefit) (11.7) 1.4 68.8   3.6  
Equity in earnings of subsidiaries, net of tax 0 0 0   0  
Net (loss) income (27.3) 9.3 93.9   (26.6)  
Other comprehensive income (loss) 1.2 24.8 3.6   36.4  
Total comprehensive (loss) income (26.1) 34.1 97.5   9.8  
Preferred stock dividends 2.6 2.6 7.8   7.8  
Net (loss) income applicable to common shareowners (29.9) 6.7 86.1   (34.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 181.5 413.7 181.5   413.7  
Receivables, net 182.1   182.1     154.8
Other current assets 110.6   110.6     91.7
Total current assets 474.2   474.2     251.1
Property, plant and equipment, net 875.2   875.2     902.8
Investment in CyrusOne 284.7   284.7     471.0
Goodwill and intangibles, net 16.0   16.0     106.1
Investments in and advances to subsidiaries 0   0     0
Other noncurrent assets 302.5   302.5     376.3
Total assets 1,952.6   1,952.6     2,107.3
Current portion of long-term debt 11.9   11.9     12.6
Accounts payable 134.0   134.0     89.9
Other current liabilities 278.2   278.2     151.8
Total current liabilities 424.1   424.1     254.3
Long-term debt, less current portion 1,887.0   1,887.0     2,252.6
Other noncurrent liabilities 225.9   225.9     277.1
Intercompany payables 0   0     0
Total liabilities 2,537.0   2,537.0     2,784.0
Shareowners' (deficit) equity (584.4)   (584.4)     (676.7)
Total liabilities and shareowners' equity (deficit) 1,952.6   1,952.6     2,107.3
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     120.8   59.8  
Capital expenditures     (121.1)   (142.0)  
Proceeds from Sale of CyrusOne     355.9      
Dividends received from CyrusOne     22.4   14.2  
Proceeds from sale of assets     196.4   1.8  
Cash divested from deconsolidation of CyrusOne         (12.2)  
Other investing activities     (5.7)   0.4  
Cash flows used in investing activities     447.9   (137.8)  
Proceeds from issuance of long-term debt         536.0  
Funding between Parent and subsidiaries, net     0   0  
Debt issuance costs         (6.4)  
Borrowings on revolving facilities, net     (33.8)   (52.0)  
Repayment of debt     (350.6)   (6.7)  
Proceeds from exercise of options and warrants     1.2   6.8  
Other financing activities     (8.6)   (9.6)  
Cash flows provided by (used in) financing activities     (391.8)   468.1  
(Decrease) increase in cash and cash equivalents     176.9   390.1  
Cash and cash equivalents at beginning of period     4.6 4.6 23.6  
Cash and cash equivalents at end of period 181.5 413.7 181.5   413.7  
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 0 0 0   0  
Operating costs and expenses 2.9 1.5 13.8   51.2  
Operating income (loss) (2.9) (1.5) (13.8)   (51.2)  
Interest expense (income), net 34.8 42.9 109.8   125.0  
Other (income) expense, net 18.9 (0.4) 18.2   (1.1)  
Income (loss) before equity in earnings of subsidiaries and income taxes (56.6) (44.0) (141.8)   (175.1)  
Income tax expense (benefit) (18.1) (18.5) (40.6)   (59.8)  
Equity in earnings of subsidiaries, net of tax 11.2 34.8 195.1   88.7  
Net (loss) income (27.3) 9.3 93.9   (26.6)  
Other comprehensive income (loss) 1.2 24.8 3.6   36.5  
Total comprehensive (loss) income (26.1) 34.1 97.5   9.9  
Preferred stock dividends 2.6 2.6 7.8   7.8  
Net (loss) income applicable to common shareowners (29.9) 6.7 86.1   (34.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 179.1 411.1 179.1   411.1  
Receivables, net 2.0   2.0     2.6
Other current assets 3.4   3.4     4.4
Total current assets 184.5   184.5     9.1
Property, plant and equipment, net 0.1   0.1     0.1
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 0   0     0
Investments in and advances to subsidiaries 1,081.7   1,081.7     1,406.6
Other noncurrent assets 271.3   271.3     359.1
Total assets 1,537.6   1,537.6     1,774.9
Current portion of long-term debt 5.4   5.4     5.4
Accounts payable 1.1   1.1     1.5
Other current liabilities 66.8   66.8     67.7
Total current liabilities 73.3   73.3     74.6
Long-term debt, less current portion 1,550.0   1,550.0     1,916.1
Other noncurrent liabilities 186.4   186.4     214.5
Intercompany payables 312.3   312.3     246.4
Total liabilities 2,122.0   2,122.0     2,451.6
Shareowners' (deficit) equity (584.4)   (584.4)     (676.7)
Total liabilities and shareowners' equity (deficit) 1,537.6   1,537.6     1,774.9
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     (17.9)   (165.0)  
Capital expenditures     0   0  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     0   0  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     (0.2)   0  
Cash flows used in investing activities     (0.2)   0  
Proceeds from issuance of long-term debt         536.0  
Funding between Parent and subsidiaries, net     586.1   45.5  
Debt issuance costs         (6.4)  
Borrowings on revolving facilities, net     (40.0)   0  
Repayment of debt     (343.3)   0  
Proceeds from exercise of options and warrants     1.2   6.8  
Other financing activities     (8.9)   (9.6)  
Cash flows provided by (used in) financing activities     195.1   572.3  
(Decrease) increase in cash and cash equivalents     177.0   407.3  
Cash and cash equivalents at beginning of period     2.1 2.1 3.8  
Cash and cash equivalents at end of period 179.1 411.1 179.1   411.1  
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 190.2 177.4 560.5   530.7  
Operating costs and expenses 212.4 162.5 575.6   496.1  
Operating income (loss) (22.2) 14.9 (15.1)   34.6  
Interest expense (income), net 1.9 3.5 8.9   11.2  
Other (income) expense, net 3.4 3.2 (179.6)   12.1  
Income (loss) before equity in earnings of subsidiaries and income taxes (27.5) 8.2 155.6   11.3  
Income tax expense (benefit) (10.0) 3.1 55.1   11.9  
Equity in earnings of subsidiaries, net of tax 0 0 0   0.7  
Net (loss) income (17.5) 5.1 100.5   0.1  
Other comprehensive income (loss) 0 0 0   0  
Total comprehensive (loss) income (17.5) 5.1 100.5   0.1  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners (17.5) 5.1 100.5   0.1  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 0.4 0.5 0.4   0.5  
Receivables, net 6.0   6.0     7.2
Other current assets 79.3   79.3     60.7
Total current assets 85.7   85.7     68.2
Property, plant and equipment, net 122.6   122.6     194.1
Investment in CyrusOne 284.7   284.7     471.0
Goodwill and intangibles, net 13.8   13.8     103.8
Investments in and advances to subsidiaries 370.3   370.3     (1.6)
Other noncurrent assets 183.1   183.1     179.9
Total assets 1,060.2   1,060.2     1,015.4
Current portion of long-term debt 3.2   3.2     3.0
Accounts payable 69.4   69.4     72.3
Other current liabilities 166.4   166.4     36.9
Total current liabilities 239.0   239.0     112.2
Long-term debt, less current portion 84.8   84.8     87.0
Other noncurrent liabilities 31.0   31.0     61.3
Intercompany payables 0   0     149.9
Total liabilities 354.8   354.8     410.4
Shareowners' (deficit) equity 705.4   705.4     605.0
Total liabilities and shareowners' equity (deficit) 1,060.2   1,060.2     1,015.4
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     (18.6)   27.4  
Capital expenditures     (24.6)   (25.6)  
Proceeds from Sale of CyrusOne     355.9      
Dividends received from CyrusOne     22.4   14.2  
Proceeds from sale of assets     194.4   0  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     (5.5)   0  
Cash flows used in investing activities     542.6   (11.4)  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     (521.8)   (12.6)  
Debt issuance costs         0  
Borrowings on revolving facilities, net     0   0  
Repayment of debt     (2.1)   (3.2)  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0   0  
Cash flows provided by (used in) financing activities     (523.9)   (15.8)  
(Decrease) increase in cash and cash equivalents     0.1   0.2  
Cash and cash equivalents at beginning of period     0.3 0.3 0.3  
Cash and cash equivalents at end of period 0.4 0.5 0.4   0.5  
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue 150.5 147.5 451.4   460.0  
Operating costs and expenses 109.4 103.2 314.0   319.7  
Operating income (loss) 41.1 44.3 137.4   140.3  
Interest expense (income), net (0.9) 0.3 (1.9)   3.8  
Other (income) expense, net (3.1) (2.5) (9.6)   (4.3)  
Income (loss) before equity in earnings of subsidiaries and income taxes 45.1 46.5 148.9   140.8  
Income tax expense (benefit) 16.4 16.8 54.3   51.5  
Equity in earnings of subsidiaries, net of tax 0 0 0   0  
Net (loss) income 28.7 29.7 94.6   89.3  
Other comprehensive income (loss) 0 0 0   (0.1)  
Total comprehensive (loss) income 28.7 29.7 94.6   89.2  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners 28.7 29.7 94.6   89.3  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 2.0 2.1 2.0   2.1  
Receivables, net 174.1   174.1     145.0
Other current assets 28.6   28.6     27.3
Total current assets 204.7   204.7     174.5
Property, plant and equipment, net 752.5   752.5     708.6
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 2.2   2.2     2.3
Investments in and advances to subsidiaries 293.9   293.9     218.2
Other noncurrent assets 4.2   4.2     5.1
Total assets 1,257.5   1,257.5     1,108.7
Current portion of long-term debt 3.3   3.3     4.2
Accounts payable 63.5   63.5     16.1
Other current liabilities 44.9   44.9     47.1
Total current liabilities 111.7   111.7     67.4
Long-term debt, less current portion 252.2   252.2     249.5
Other noncurrent liabilities 165.4   165.4     169.9
Intercompany payables 50.0   50.0     33.2
Total liabilities 579.3   579.3     520.0
Shareowners' (deficit) equity 678.2   678.2     588.7
Total liabilities and shareowners' equity (deficit) 1,257.5   1,257.5     1,108.7
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     157.3   197.4  
Capital expenditures     (96.5)   (116.4)  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     2.0   1.8  
Cash divested from deconsolidation of CyrusOne         (12.2)  
Other investing activities     0   0.4  
Cash flows used in investing activities     (94.5)   (126.4)  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     (64.3)   (32.9)  
Debt issuance costs         0  
Borrowings on revolving facilities, net     6.2   (52.0)  
Repayment of debt     (5.2)   (3.5)  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0.3   0  
Cash flows provided by (used in) financing activities     (63.0)   (88.4)  
(Decrease) increase in cash and cash equivalents     (0.2)   (17.4)  
Cash and cash equivalents at beginning of period     2.2 2.2 19.5  
Cash and cash equivalents at end of period 2.0 2.1 2.0   2.1  
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]
           
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income            
Revenue (13.2) (14.1) (42.0)   (42.2)  
Operating costs and expenses (13.2) (14.1) (42.0)   (42.2)  
Operating income (loss) 0 0 0   0  
Interest expense (income), net 0 0 0   0  
Other (income) expense, net 0 0 0   0  
Income (loss) before equity in earnings of subsidiaries and income taxes 0 0 0   0  
Income tax expense (benefit) 0 0 0   0  
Equity in earnings of subsidiaries, net of tax (11.2) (34.8) (195.1)   (89.4)  
Net (loss) income (11.2) (34.8) (195.1)   (89.4)  
Other comprehensive income (loss) 0 0 0   0  
Total comprehensive (loss) income (11.2) (34.8) (195.1)   (89.4)  
Preferred stock dividends 0 0 0   0  
Net (loss) income applicable to common shareowners (11.2) (34.8) (195.1)   (89.4)  
Condensed Consolidating Balance Sheets            
Cash and cash equivalents 0 0 0   0  
Receivables, net 0   0     0
Other current assets (0.7)   (0.7)     (0.7)
Total current assets (0.7)   (0.7)     (0.7)
Property, plant and equipment, net 0   0     0
Investment in CyrusOne 0   0     0
Goodwill and intangibles, net 0   0     0
Investments in and advances to subsidiaries (1,745.9)   (1,745.9)     (1,623.2)
Other noncurrent assets (156.1)   (156.1)     (167.8)
Total assets (1,902.7)   (1,902.7)     (1,791.7)
Current portion of long-term debt 0   0     0
Accounts payable 0   0     0
Other current liabilities 0.1   0.1     0.1
Total current liabilities 0.1   0.1     0.1
Long-term debt, less current portion 0   0     0
Other noncurrent liabilities (156.9)   (156.9)     (168.6)
Intercompany payables (362.3)   (362.3)     (429.5)
Total liabilities (519.1)   (519.1)     (598.0)
Shareowners' (deficit) equity (1,383.6)   (1,383.6)     (1,193.7)
Total liabilities and shareowners' equity (deficit) (1,902.7)   (1,902.7)     (1,791.7)
Condensed Consolidating Statements of Cash Flows            
Cash flows (used in) provided by operating activities     0   0  
Capital expenditures     0   0  
Proceeds from Sale of CyrusOne     0      
Dividends received from CyrusOne     0   0  
Proceeds from sale of assets     0   0  
Cash divested from deconsolidation of CyrusOne         0  
Other investing activities     0   0  
Cash flows used in investing activities     0   0  
Proceeds from issuance of long-term debt         0  
Funding between Parent and subsidiaries, net     0   0  
Debt issuance costs         0  
Borrowings on revolving facilities, net     0   0  
Repayment of debt     0   0  
Proceeds from exercise of options and warrants     0   0  
Other financing activities     0   0  
Cash flows provided by (used in) financing activities     0   0  
(Decrease) increase in cash and cash equivalents     0   0  
Cash and cash equivalents at beginning of period     0 0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0   $ 0