XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net (loss) income $ (54.7) $ 11.2 $ 18.6
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 169.6 217.4 199.5
Loss on extinguishment of debt 29.6 13.6 0
Loss from CyrusOne equity method investment 10.7 0 0
Loss (gain) on sale of assets 2.4 (1.6) (8.4)
Impairment of goodwill and other assets 0 14.2 52.4
Provision for loss on receivables 11.3 13.9 13.9
Noncash portion of interest expense 7.5 7.8 7.7
Deferred income taxes expense, including valuation allowance change (2.7) 21.6 24.9
Pension and other postretirement benefits in excess of expense (49.7) (28.4) (19.5)
Stock-based compensation 4.9 5.2 4.1
Excess tax benefit for share based payments (0.5) (2.4) 0
Other, net (6.7) (1.4) (3.7)
Changes in operating assets and liabilities, net of effects of divestitures:      
Decrease (increase) in receivables 0.5 (33.6) (10.6)
Increase in inventory, materials, supplies, prepaid expenses and other current assets (0.8) (14.5) (5.9)
(Decrease) increase in accounts payable (17.7) (6.9) 19.2
Decrease in accrued and other current liabilities (18.1) (10.0) (0.5)
Decrease in other noncurrent assets 0.8 4.6 1.1
(Decrease) increase in other noncurrent liabilities (7.6) 2.0 (2.9)
Net cash provided by operating activities 78.8 212.7 289.9
Cash flows from investing activities      
Capital expenditures (196.9) (367.2) (255.5)
Dividends received from CyrusOne 21.3 0 0
Proceeds from sale of assets 2.0 1.6 11.5
Increase in restricted cash 0 (11.1) 0
Release of restricted cash 0.4 4.9 0
Cash divested from deconsolidation of CyrusOne (12.2) 0 0
Other, net 0 0 (0.7)
Net cash used in investing activities (185.4) (371.8) (244.7)
Cash flows from financing activities      
Proceeds from issuance of long-term debt 536.0 525.0 0
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days 94.2 52.0 0.4
Repayment of debt (530.8) (442.4) (11.5)
Debt issuance costs (6.7) (20.9) (0.8)
Dividends paid on preferred stock (10.4) (10.4) (10.4)
CyrusOne stock issuance costs 0 (5.7) 0
Common stock repurchase 0 (0.3) (10.4)
Proceeds from exercise of options and warrants 7.1 12.1 0.4
Excess tax benefit for share based payments 0.5 2.4 0
Financing obligations and other, net (2.3) (2.8) (16.5)
Net cash provided by (used in) financing activities 87.6 109.0 (48.8)
Net decrease in cash and cash equivalents (19.0) (50.1) (3.6)
Cash and cash equivalents at beginning of year 23.6 73.7 77.3
Cash and cash equivalents at end of year $ 4.6 $ 23.6 $ 73.7