XML 75 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue $ 312.0 $ 368.2 $ 637.7 $ 731.0  
Operating costs and expenses 265.2 303.0 571.7 584.8  
Operating (loss) income 46.8 65.2 66.0 146.2  
Interest expense (income), net 45.4 53.7 93.3 108.1  
Other (income) expense, net 0.1 0 (0.2) 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (3.4) 11.5 (33.7) 36.6  
Income tax (benefit) expense (4.2) 7.0 2.2 19.5  
Net income (loss) 0.8 4.5 (35.9) 17.1  
Total comprehensive income (loss) 9.8 7.2 (24.3) 21.2  
Preferred stock dividends 2.6 2.6 5.2 5.2  
Net income (loss) applicable to common shareowners (1.8) 1.9 (41.1) 11.9  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 5.5 4.1 5.5 4.1  
Other current assets 1.4   1.4   11.6
Total current assets 231.5   231.5   303.5
Property, plant and equipment, net 879.0   879.0   1,587.4
Investment in CyrusOne 489.3   489.3   0
Other noncurrent assets 41.1   41.1   86.3
Total assets 2,145.4   2,145.4   2,872.4
Current portion of long-term debt 7.2   7.2   13.4
Accounts payable 103.1   103.1   135.6
Other current liabilities 33.7   33.7   40.2
Total current liabilities 274.7   274.7   355.4
Long-term debt, less current portion 2,183.0   2,183.0   2,676.0
Other noncurrent liabilities 73.8   73.8   176.5
Total liabilities 2,865.1   2,865.1   3,570.6
Shareowners' (deficit) equity (719.7)   (719.7)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,145.4   2,145.4   2,872.4
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     29.4 91.9  
Capital expenditures (45.0) (82.8) (95.9) (167.4)  
Dividends received from CyrusOne 7.0   7.0 0  
Proceeds from sale of assets     1.6 0  
Cash divested from deconsolidation of CyrusOne     (12.2) 0  
Cash flows used in investing activities     (99.1) (167.4)  
Borrowings on revolving facilities, net     56.8 19.0  
Repayment of debt     (4.8) (8.0)  
Common stock repurchase     0 (0.3)  
Proceeds from exercise of options and warrants     6.6 0  
Other financing activities     (2.3) 0.4  
Cash flows provided by (used in) financing activities     51.6 5.9  
(Decrease) increase in cash and cash equivalents     (18.1) (69.6)  
Cash and cash equivalents at beginning of period     23.6 73.7  
Cash and cash equivalents at end of period 5.5 4.1 5.5 4.1  
Notes guaranteed by subsidiaries [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 312.0 368.2 637.7 731.0  
Operating costs and expenses 265.2 303.0 571.7 584.8  
Operating (loss) income 46.8 65.2 66.0 146.2  
Interest expense (income), net 45.4 53.7 93.3 108.1  
Other (income) expense, net 4.8 0 6.4 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (3.4) 11.5 (33.7) 36.6  
Income tax (benefit) expense (4.2) 7.0 2.2 19.5  
Equity in earnings of subsidiaries, net of tax 0 0 0 0  
Net income (loss) 0.8 4.5 (35.9) 17.1  
Other comprehensive income (loss) 9.0 2.7 11.6 4.1  
Total comprehensive income (loss) 9.8 7.2 (24.3) 21.2  
Preferred stock dividends 2.6 2.6 5.2 5.2  
Net income (loss) applicable to common shareowners (1.8) 1.9 (41.1) 11.9  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 5.5 4.1 5.5 4.1  
Receivables, net 156.2   156.2   199.0
Other current assets 69.8   69.8   80.9
Total current assets 231.5   231.5   303.5
Property, plant and equipment, net 879.0   879.0   1,587.4
Investment in CyrusOne 489.3   489.3    
Goodwill and intangibles, net 107.6   107.6   487.4
Investments in and advances to subsidiaries 0   0   0
Other noncurrent assets 438.0   438.0   494.1
Total assets 2,145.4   2,145.4   2,872.4
Current portion of long-term debt 7.2   7.2   13.4
Accounts payable 104.9   104.9   135.6
Other current liabilities 162.6   162.6   206.4
Total current liabilities 274.7   274.7   355.4
Long-term debt, less current portion 2,183.0   2,183.0   2,676.0
Other noncurrent liabilities 407.4   407.4   539.2
Intercompany payables 0   0   0
Total liabilities 2,865.1   2,865.1   3,570.6
Shareowners' (deficit) equity (719.7)   (719.7)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,145.4   2,145.4   2,872.4
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     29.4 91.9  
Capital expenditures     (95.9) (167.4)  
Dividends received from CyrusOne     7.0    
Proceeds from sale of assets     1.6 0  
Cash divested from deconsolidation of CyrusOne     (12.2)    
Other investing activities     0.4 0  
Cash flows used in investing activities     (99.1) (167.4)  
Funding between Parent and subsidiaries, net     0 0  
Borrowings on revolving facilities, net     56.8 19.0  
Repayment of debt     (4.8) (8.0)  
Common stock repurchase     0 (0.3)  
Proceeds from exercise of options and warrants     6.6    
Other financing activities     (7.0) (4.8)  
Cash flows provided by (used in) financing activities     51.6 5.9  
(Decrease) increase in cash and cash equivalents     (18.1) (69.6)  
Cash and cash equivalents at beginning of period     23.6 73.7  
Cash and cash equivalents at end of period 5.5 4.1 5.5 4.1  
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 0 0 0 0  
Operating costs and expenses 13.6 4.0 49.7 11.1  
Operating (loss) income (13.6) (4.0) (49.7) (11.1)  
Interest expense (income), net 46.3 40.8 82.1 81.4  
Other (income) expense, net (0.3) (0.3) (0.7) (0.7)  
(Loss) income before equity in earnings of subsidiaries and income taxes (59.6) (44.5) (131.1) (91.8)  
Income tax (benefit) expense (21.2) (15.7) (41.3) (29.8)  
Equity in earnings of subsidiaries, net of tax 39.2 33.3 53.9 79.1  
Net income (loss) 0.8 4.5 (35.9) 17.1  
Other comprehensive income (loss) 8.9 2.7 11.7 4.1  
Total comprehensive income (loss) 9.7 7.2 (24.2) 21.2  
Preferred stock dividends 2.6 2.6 5.2 5.2  
Net income (loss) applicable to common shareowners (1.8) 1.9 (41.1) 11.9  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 3.3 0.4 3.3 0.4  
Receivables, net 0.9   0.9   1.0
Other current assets 3.5   3.5   3.1
Total current assets 7.7   7.7   7.9
Property, plant and equipment, net 0.1   0.1   0.1
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 0   0   0
Investments in and advances to subsidiaries 1,419.1   1,419.1   1,449.9
Other noncurrent assets 389.2   389.2   384.6
Total assets 1,816.1   1,816.1   1,842.5
Current portion of long-term debt 0   0   0
Accounts payable 0.7   0.7   1.2
Other current liabilities 79.2   79.2   85.6
Total current liabilities 79.9   79.9   86.8
Long-term debt, less current portion 1,850.6   1,850.6   1,841.7
Other noncurrent liabilities 346.3   346.3   383.3
Intercompany payables 259.0   259.0   228.9
Total liabilities 2,535.8   2,535.8   2,540.7
Shareowners' (deficit) equity (719.7)   (719.7)   (698.2)
Total liabilities and shareowners' equity (deficit) 1,816.1   1,816.1   1,842.5
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     (123.1) (75.0)  
Capital expenditures     0 0  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     0 0  
Funding between Parent and subsidiaries, net     115.0 10.8  
Borrowings on revolving facilities, net     8.0 0  
Repayment of debt     0 0  
Common stock repurchase     0 (0.3)  
Proceeds from exercise of options and warrants     6.6    
Other financing activities     (7.0) (4.7)  
Cash flows provided by (used in) financing activities     122.6 5.8  
(Decrease) increase in cash and cash equivalents     (0.5) (69.2)  
Cash and cash equivalents at beginning of period     3.8 69.6  
Cash and cash equivalents at end of period 3.3 0.4 3.3 0.4  
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 177.6 178.3 353.3 353.9  
Operating costs and expenses 163.5 160.5 333.6 316.8  
Operating (loss) income 14.1 17.8 19.7 37.1  
Interest expense (income), net 3.8 2.1 7.7 3.8  
Other (income) expense, net 4.2 1.4 8.9 4.1  
(Loss) income before equity in earnings of subsidiaries and income taxes 6.1 14.3 3.1 29.2  
Income tax (benefit) expense (0.7) 7.2 8.8 11.6  
Equity in earnings of subsidiaries, net of tax 0 (12.7) 0.7 (13.8)  
Net income (loss) 6.8 (5.6) (5.0) 3.8  
Other comprehensive income (loss) 0 0 0 0  
Total comprehensive income (loss) 6.8 (5.6) (5.0) 3.8  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners 6.8 (5.6) (5.0) 3.8  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 0.7 0.7 0.7 0.7  
Receivables, net 7.4   7.4   1.2
Other current assets 31.5   31.5   27.7
Total current assets 39.6   39.6   29.2
Property, plant and equipment, net 197.4   197.4   220.9
Investment in CyrusOne 489.3   489.3    
Goodwill and intangibles, net 105.3   105.3   106.4
Investments in and advances to subsidiaries 340.3   340.3   506.4
Other noncurrent assets 189.6   189.6   218.5
Total assets 1,361.5   1,361.5   1,081.4
Current portion of long-term debt 3.0   3.0   3.9
Accounts payable 66.4   66.4   90.2
Other current liabilities 34.9   34.9   33.6
Total current liabilities 104.3   104.3   127.7
Long-term debt, less current portion 87.3   87.3   88.4
Other noncurrent liabilities 63.6   63.6   90.6
Intercompany payables 158.8   158.8   160.0
Total liabilities 414.0   414.0   466.7
Shareowners' (deficit) equity 947.5   947.5   614.7
Total liabilities and shareowners' equity (deficit) 1,361.5   1,361.5   1,081.4
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     13.1 19.4  
Capital expenditures     (18.9) (14.9)  
Dividends received from CyrusOne     7.0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     (11.9) (14.9)  
Funding between Parent and subsidiaries, net     1.5 (1.8)  
Borrowings on revolving facilities, net     0 0  
Repayment of debt     (2.3) (2.6)  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 (0.1)  
Cash flows provided by (used in) financing activities     (0.8) (4.5)  
(Decrease) increase in cash and cash equivalents     0.4 0  
Cash and cash equivalents at beginning of period     0.3 0.7  
Cash and cash equivalents at end of period 0.7 0.7 0.7 0.7  
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 148.4 205.3 312.5 408.1  
Operating costs and expenses 102.1 153.9 216.5 287.9  
Operating (loss) income 46.3 51.4 96.0 120.2  
Interest expense (income), net (4.7) 10.8 3.5 22.9  
Other (income) expense, net 0.9 (1.1) (1.8) (1.9)  
(Loss) income before equity in earnings of subsidiaries and income taxes 50.1 41.7 94.3 99.2  
Income tax (benefit) expense 17.7 15.5 34.7 37.7  
Equity in earnings of subsidiaries, net of tax 0 0 0 0  
Net income (loss) 32.4 26.2 59.6 61.5  
Other comprehensive income (loss) 0.1 0 (0.1) 0  
Total comprehensive income (loss) 32.5 26.2 59.5 61.5  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners 32.4 26.2 59.6 61.5  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 1.5 3.0 1.5 3.0  
Receivables, net 147.9   147.9   196.8
Other current assets 35.3   35.3   50.5
Total current assets 184.7   184.7   266.8
Property, plant and equipment, net 681.5   681.5   1,366.4
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 2.3   2.3   381.0
Investments in and advances to subsidiaries 251.1   251.1   192.5
Other noncurrent assets 7.5   7.5   54.1
Total assets 1,127.1   1,127.1   2,260.8
Current portion of long-term debt 4.2   4.2   9.5
Accounts payable 37.8   37.8   44.2
Other current liabilities 47.8   47.8   86.3
Total current liabilities 89.8   89.8   140.0
Long-term debt, less current portion 245.1   245.1   745.9
Other noncurrent liabilities 147.0   147.0   229.7
Intercompany payables 41.8   41.8   102.6
Total liabilities 523.7   523.7   1,218.2
Shareowners' (deficit) equity 603.4   603.4   1,042.6
Total liabilities and shareowners' equity (deficit) 1,127.1   1,127.1   2,260.8
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     139.4 147.5  
Capital expenditures     (77.0) (152.5)  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     1.6 0  
Cash divested from deconsolidation of CyrusOne     (12.2)    
Other investing activities     0.4 0  
Cash flows used in investing activities     (87.2) (152.5)  
Funding between Parent and subsidiaries, net     (116.5) (9.0)  
Borrowings on revolving facilities, net     48.8 19.0  
Repayment of debt     (2.5) (5.4)  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 0  
Cash flows provided by (used in) financing activities     (70.2) 4.6  
(Decrease) increase in cash and cash equivalents     (18.0) (0.4)  
Cash and cash equivalents at beginning of period     19.5 3.4  
Cash and cash equivalents at end of period 1.5 3.0 1.5 3.0  
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue (14.0) (15.4) (28.1) (31.0)  
Operating costs and expenses (14.0) (15.4) (28.1) (31.0)  
Operating (loss) income 0 0 0 0  
Interest expense (income), net 0 0 0 0  
Other (income) expense, net 0 0 0 0  
(Loss) income before equity in earnings of subsidiaries and income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Equity in earnings of subsidiaries, net of tax (39.2) (20.6) (54.6) (65.3)  
Net income (loss) (39.2) (20.6) (54.6) (65.3)  
Other comprehensive income (loss) 0 0 0 0  
Total comprehensive income (loss) (39.2) (20.6) (54.6) (65.3)  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners (39.2) (20.6) (54.6) (65.3)  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 0 0 0 0  
Receivables, net 0   0   0
Other current assets (0.5)   (0.5)   (0.4)
Total current assets (0.5)   (0.5)   (0.4)
Property, plant and equipment, net 0   0   0
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 0   0   0
Investments in and advances to subsidiaries (2,010.5)   (2,010.5)   (2,148.8)
Other noncurrent assets (148.3)   (148.3)   (163.1)
Total assets (2,159.3)   (2,159.3)   (2,312.3)
Current portion of long-term debt 0   0   0
Accounts payable 0   0   0
Other current liabilities 0.7   0.7   0.9
Total current liabilities 0.7   0.7   0.9
Long-term debt, less current portion 0   0   0
Other noncurrent liabilities (149.5)   (149.5)   (164.4)
Intercompany payables (459.6)   (459.6)   (491.5)
Total liabilities (608.4)   (608.4)   (655.0)
Shareowners' (deficit) equity (1,550.9)   (1,550.9)   (1,657.3)
Total liabilities and shareowners' equity (deficit) (2,159.3)   (2,159.3)   (2,312.3)
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     0 0  
Capital expenditures     0 0  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     0 0  
Funding between Parent and subsidiaries, net     0 0  
Borrowings on revolving facilities, net     0 0  
Repayment of debt     0 0  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 0  
Cash flows provided by (used in) financing activities     0 0  
(Decrease) increase in cash and cash equivalents     0 0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period 0 0 0 0  
Notes guaranteed by parent [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 312.0 368.2 637.7 731.0  
Operating costs and expenses 265.2 303.0 571.7 584.8  
Operating (loss) income 46.8 65.2 66.0 146.2  
Interest expense (income), net 45.4 53.7 93.3 108.1  
Other (income) expense, net 4.8 0 6.4 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (3.4) 11.5 (33.7) 36.6  
Income tax (benefit) expense (4.2) 7.0 2.2 19.5  
Equity in earnings of subsidiaries, net of tax 0 0 0 0  
Net income (loss) 0.8 4.5 (35.9) 17.1  
Other comprehensive income (loss) 9.0 2.7 11.6 4.1  
Total comprehensive income (loss) 9.8 7.2 (24.3) 21.2  
Preferred stock dividends 2.6 2.6 5.2 5.2  
Net income (loss) applicable to common shareowners (1.8) 1.9 (41.1) 11.9  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 5.5 4.1 5.5 4.1  
Receivables, net 156.2   156.2   199.0
Other current assets 69.8   69.8   80.9
Total current assets 231.5   231.5   303.5
Property, plant and equipment, net 879.0   879.0   1,587.4
Investment in CyrusOne 489.3   489.3    
Goodwill and intangibles, net 107.6   107.6   487.4
Investments in and advances to subsidiaries 0   0   0
Other noncurrent assets 438.0   438.0   494.1
Total assets 2,145.4   2,145.4   2,872.4
Current portion of long-term debt 7.2   7.2   13.4
Accounts payable 104.9   104.9   135.6
Other current liabilities 162.6   162.6   206.4
Total current liabilities 274.7   274.7   355.4
Long-term debt, less current portion 2,183.0   2,183.0   2,676.0
Other noncurrent liabilities 407.4   407.4   539.2
Intercompany payables 0   0   0
Total liabilities 2,865.1   2,865.1   3,570.6
Shareowners' (deficit) equity (719.7)   (719.7)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,145.4   2,145.4   2,872.4
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     29.4 91.9  
Capital expenditures     (95.9) (167.4)  
Dividends received from CyrusOne     7.0    
Proceeds from sale of assets     1.6 0  
Cash divested from deconsolidation of CyrusOne     (12.2)    
Other investing activities     0.4 0  
Cash flows used in investing activities     (99.1) (167.4)  
Funding between Parent and subsidiaries, net     0 0  
Borrowings on revolving facilities, net     56.8 19.0  
Repayment of debt     (4.8) (8.0)  
Common stock repurchase     0 (0.3)  
Proceeds from exercise of options and warrants     6.6    
Other financing activities     (7.0) (4.8)  
Cash flows provided by (used in) financing activities     51.6 5.9  
(Decrease) increase in cash and cash equivalents     (18.1) (69.6)  
Cash and cash equivalents at beginning of period     23.6 73.7  
Cash and cash equivalents at end of period 5.5 4.1 5.5 4.1  
Notes guaranteed by parent [Member] | Parent Company [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 0 0 0 0  
Operating costs and expenses 13.6 4.0 49.7 11.1  
Operating (loss) income (13.6) (4.0) (49.7) (11.1)  
Interest expense (income), net 46.3 40.8 82.1 81.4  
Other (income) expense, net (0.3) (0.3) (0.7) (0.7)  
(Loss) income before equity in earnings of subsidiaries and income taxes (59.6) (44.5) (131.1) (91.8)  
Income tax (benefit) expense (21.2) (15.7) (41.3) (29.8)  
Equity in earnings of subsidiaries, net of tax 39.2 33.3 53.9 79.1  
Net income (loss) 0.8 4.5 (35.9) 17.1  
Other comprehensive income (loss) 8.9 2.7 11.7 4.1  
Total comprehensive income (loss) 9.7 7.2 (24.2) 21.2  
Preferred stock dividends 2.6 2.6 5.2 5.2  
Net income (loss) applicable to common shareowners (1.8) 1.9 (41.1) 11.9  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 3.3 0.4 3.3 0.4  
Receivables, net 0.9   0.9   1.0
Other current assets 3.5   3.5   3.1
Total current assets 7.7   7.7   7.9
Property, plant and equipment, net 0.1   0.1   0.1
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 0   0   0
Investments in and advances to subsidiaries 1,419.1   1,419.1   1,449.9
Other noncurrent assets 389.2   389.2   384.6
Total assets 1,816.1   1,816.1   1,842.5
Current portion of long-term debt 0   0   0
Accounts payable 0.7   0.7   1.2
Other current liabilities 79.2   79.2   85.6
Total current liabilities 79.9   79.9   86.8
Long-term debt, less current portion 1,850.6   1,850.6   1,841.7
Other noncurrent liabilities 346.3   346.3   383.3
Intercompany payables 259.0   259.0   228.9
Total liabilities 2,535.8   2,535.8   2,540.7
Shareowners' (deficit) equity (719.7)   (719.7)   (698.2)
Total liabilities and shareowners' equity (deficit) 1,816.1   1,816.1   1,842.5
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     (123.1) (75.0)  
Capital expenditures     0 0  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     0 0  
Funding between Parent and subsidiaries, net     115.0 10.8  
Borrowings on revolving facilities, net     8.0 0  
Repayment of debt     0 0  
Common stock repurchase     0 (0.3)  
Proceeds from exercise of options and warrants     6.6    
Other financing activities     (7.0) (4.7)  
Cash flows provided by (used in) financing activities     122.6 5.8  
(Decrease) increase in cash and cash equivalents     (0.5) (69.2)  
Cash and cash equivalents at beginning of period     3.8 69.6  
Cash and cash equivalents at end of period 3.3 0.4 3.3 0.4  
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 161.6 161.3 320.9 321.2  
Operating costs and expenses 113.6 108.4 224.7 212.8  
Operating (loss) income 48.0 52.9 96.2 108.4  
Interest expense (income), net (5.6) (0.1) (1.1) (0.2)  
Other (income) expense, net 0.9 1.2 2.6 2.3  
(Loss) income before equity in earnings of subsidiaries and income taxes 52.7 51.8 94.7 106.3  
Income tax (benefit) expense 18.3 18.7 34.8 38.5  
Equity in earnings of subsidiaries, net of tax 0 0 0 0  
Net income (loss) 34.4 33.1 59.9 67.8  
Other comprehensive income (loss) 0 0 0 0  
Total comprehensive income (loss) 34.4 33.1 59.9 67.8  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners 34.4 33.1 59.9 67.8  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 1.3 1.3 1.3 1.3  
Receivables, net 0   0   0
Other current assets 31.6   31.6   34.4
Total current assets 32.9   32.9   36.3
Property, plant and equipment, net 679.6   679.6   646.7
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 2.3   2.3   2.3
Investments in and advances to subsidiaries 266.1   266.1   228.2
Other noncurrent assets 8.6   8.6   6.3
Total assets 989.5   989.5   919.8
Current portion of long-term debt 3.9   3.9   3.0
Accounts payable 59.2   59.2   61.7
Other current liabilities 49.4   49.4   50.2
Total current liabilities 112.5   112.5   114.9
Long-term debt, less current portion 142.7   142.7   141.3
Other noncurrent liabilities 149.3   149.3   138.6
Intercompany payables 0   0   0
Total liabilities 404.5   404.5   394.8
Shareowners' (deficit) equity 585.0   585.0   525.0
Total liabilities and shareowners' equity (deficit) 989.5   989.5   919.8
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     106.6 112.7  
Capital expenditures     (69.3) (47.7)  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     1.6 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     (67.7) (47.7)  
Funding between Parent and subsidiaries, net     (37.9) (63.5)  
Borrowings on revolving facilities, net     0 0  
Repayment of debt     (1.6) (1.6)  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 0  
Cash flows provided by (used in) financing activities     (39.5) (65.1)  
(Decrease) increase in cash and cash equivalents     (0.6) (0.1)  
Cash and cash equivalents at beginning of period     1.9 1.4  
Cash and cash equivalents at end of period 1.3 1.3 1.3 1.3  
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue 164.4 222.3 344.9 440.8  
Operating costs and expenses 152.0 206.0 325.4 391.9  
Operating (loss) income 12.4 16.3 19.5 48.9  
Interest expense (income), net 4.7 13.0 12.3 26.9  
Other (income) expense, net 4.2 (0.9) 4.5 (0.1)  
(Loss) income before equity in earnings of subsidiaries and income taxes 3.5 4.2 2.7 22.1  
Income tax (benefit) expense (1.3) 4.0 8.7 10.8  
Equity in earnings of subsidiaries, net of tax 0 0 0 0  
Net income (loss) 4.8 0.2 (6.0) 11.3  
Other comprehensive income (loss) 0.1 0 (0.1) 0  
Total comprehensive income (loss) 4.9 0.2 (6.1) 11.3  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners 4.8 0.2 (6.0) 11.3  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 0.9 2.4 0.9 2.4  
Receivables, net 155.3   155.3   198.0
Other current assets 35.2   35.2   43.8
Total current assets 191.4   191.4   259.7
Property, plant and equipment, net 199.3   199.3   940.6
Investment in CyrusOne 489.3   489.3    
Goodwill and intangibles, net 105.3   105.3   485.1
Investments in and advances to subsidiaries 0   0   0
Other noncurrent assets 188.5   188.5   266.3
Total assets 1,173.8   1,173.8   1,951.7
Current portion of long-term debt 3.3   3.3   10.4
Accounts payable 45.0   45.0   72.7
Other current liabilities 33.3   33.3   69.7
Total current liabilities 81.6   81.6   152.8
Long-term debt, less current portion 189.7   189.7   693.0
Other noncurrent liabilities 61.3   61.3   181.7
Intercompany payables 200.6   200.6   276.4
Total liabilities 533.2   533.2   1,303.9
Shareowners' (deficit) equity 640.6   640.6   647.8
Total liabilities and shareowners' equity (deficit) 1,173.8   1,173.8   1,951.7
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     45.9 54.2  
Capital expenditures     (26.6) (119.7)  
Dividends received from CyrusOne     7.0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     (12.2)    
Other investing activities     0.4 0  
Cash flows used in investing activities     (31.4) (119.7)  
Funding between Parent and subsidiaries, net     (77.1) 52.7  
Borrowings on revolving facilities, net     48.8 19.0  
Repayment of debt     (3.2) (6.4)  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 (0.1)  
Cash flows provided by (used in) financing activities     (31.5) 65.2  
(Decrease) increase in cash and cash equivalents     (17.0) (0.3)  
Cash and cash equivalents at beginning of period     17.9 2.7  
Cash and cash equivalents at end of period 0.9 2.4 0.9 2.4  
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]
         
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income          
Revenue (14.0) (15.4) (28.1) (31.0)  
Operating costs and expenses (14.0) (15.4) (28.1) (31.0)  
Operating (loss) income 0 0 0 0  
Interest expense (income), net 0 0 0 0  
Other (income) expense, net 0 0 0 0  
(Loss) income before equity in earnings of subsidiaries and income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Equity in earnings of subsidiaries, net of tax (39.2) (33.3) (53.9) (79.1)  
Net income (loss) (39.2) (33.3) (53.9) (79.1)  
Other comprehensive income (loss) 0 0 0 0  
Total comprehensive income (loss) (39.2) (33.3) (53.9) (79.1)  
Preferred stock dividends 0 0 0 0  
Net income (loss) applicable to common shareowners (39.2) (33.3) (53.9) (79.1)  
Condensed Consolidating Balance Sheets          
Cash and cash equivalents 0 0 0 0  
Receivables, net 0   0   0
Other current assets (0.5)   (0.5)   (0.4)
Total current assets (0.5)   (0.5)   (0.4)
Property, plant and equipment, net 0   0   0
Investment in CyrusOne 0   0    
Goodwill and intangibles, net 0   0   0
Investments in and advances to subsidiaries (1,685.2)   (1,685.2)   (1,678.1)
Other noncurrent assets (148.3)   (148.3)   (163.1)
Total assets (1,834.0)   (1,834.0)   (1,841.6)
Current portion of long-term debt 0   0   0
Accounts payable 0   0   0
Other current liabilities 0.7   0.7   0.9
Total current liabilities 0.7   0.7   0.9
Long-term debt, less current portion 0   0   0
Other noncurrent liabilities (149.5)   (149.5)   (164.4)
Intercompany payables (459.6)   (459.6)   (505.3)
Total liabilities (608.4)   (608.4)   (668.8)
Shareowners' (deficit) equity (1,225.6)   (1,225.6)   (1,172.8)
Total liabilities and shareowners' equity (deficit) (1,834.0)   (1,834.0)   (1,841.6)
Condensed Consolidating Statements of Cash Flows          
Cash flows (used in) provided by operating activities     0 0  
Capital expenditures     0 0  
Dividends received from CyrusOne     0    
Proceeds from sale of assets     0 0  
Cash divested from deconsolidation of CyrusOne     0    
Other investing activities     0 0  
Cash flows used in investing activities     0 0  
Funding between Parent and subsidiaries, net     0 0  
Borrowings on revolving facilities, net     0 0  
Repayment of debt     0 0  
Common stock repurchase     0 0  
Proceeds from exercise of options and warrants     0    
Other financing activities     0 0  
Cash flows provided by (used in) financing activities     0 0  
(Decrease) increase in cash and cash equivalents     0 0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0