XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue $ 325.7 $ 362.8  
Operating costs and expenses 306.5 281.8  
Operating (loss) income 19.2 81.0  
Interest expense (income), net 47.9 54.4  
Other (income) expense, net (0.3) 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (30.3) 25.1  
Income tax (benefit) expense 6.4 12.5  
Net (loss) income (36.7) 12.6  
Total comprehensive income (loss) (34.1) 14.0  
Preferred stock dividends 2.6 2.6  
Net income (loss) applicable to common shareowners (39.3) 10.0  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 5.1 6.9  
Other current assets 3.6   11.6
Total current assets 229.5   303.5
Property, plant and equipment, net 873.1   1,587.4
Investment in CyrusOne 500.8   0
Other noncurrent assets 40.0   86.3
Total assets 2,151.5   2,872.4
Current portion of long-term debt 6.6   13.4
Accounts payable 111.7   135.6
Other current liabilities 33.0   40.2
Total current liabilities 322.9   355.4
Long-term debt, less current portion 2,127.4   2,676.0
Other noncurrent liabilities 73.7   176.5
Total liabilities 2,879.3   3,570.6
Shareowners' (deficit) equity (727.8)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,151.5   2,872.4
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 42.3 23.6  
Capital expenditures (50.9) (84.6)  
Proceeds from sale of assets 0.8 0  
Cash divested from deconsolidation of CyrusOne (12.2) 0  
Cash flows used in investing activities (61.9) (84.6)  
Increase in receivables facility, net 2.0 0  
Repayment of debt (3.1) (4.0)  
Common stock repurchase 0 (0.3)  
Proceeds from exercise of options and warrants 6.6 0  
Other financing activities (2.3) 1.1  
Cash flows provided by (used in) financing activities 1.1 (5.8)  
(Decrease) increase in cash and cash equivalents (18.5) (66.8)  
Cash and cash equivalents at beginning of period 23.6 73.7  
Cash and cash equivalents at end of period 5.1 6.9  
Notes guaranteed by parent [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 325.7 362.8  
Operating costs and expenses 306.5 281.8  
Operating (loss) income 19.2 81.0  
Interest expense (income), net 47.9 54.4  
Other (income) expense, net 1.6 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (30.3) 25.1  
Income tax (benefit) expense 6.4 12.5  
Equity in earnings of subsidiaries, net of tax 0 0  
Net (loss) income (36.7) 12.6  
Other comprehensive income (loss) 2.6 1.4  
Total comprehensive income (loss) (34.1) 14.0  
Preferred stock dividends 2.6 2.6  
Net income (loss) applicable to common shareowners (39.3) 10.0  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 5.1 6.9  
Receivables, net 156.2   199.0
Other current assets 68.2   80.9
Total current assets 229.5   303.5
Property, plant and equipment, net 873.1   1,587.4
Investment in CyrusOne 500.8    
Goodwill and intangibles, net 108.2   487.4
Investments in and advances to subsidiaries 0   0
Other noncurrent assets 439.9   494.1
Total assets 2,151.5   2,872.4
Current portion of long-term debt 6.6   13.4
Accounts payable 134.2   135.6
Other current liabilities 182.1   206.4
Total current liabilities 322.9   355.4
Long-term debt, less current portion 2,127.4   2,676.0
Other noncurrent liabilities 429.0   539.2
Intercompany payables 0   0
Total liabilities 2,879.3   3,570.6
Shareowners' (deficit) equity (727.8)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,151.5   2,872.4
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 42.3 23.6  
Capital expenditures (50.9) (84.6)  
Proceeds from sale of assets 0.8 0  
Cash divested from deconsolidation of CyrusOne (12.2)    
Other investing activities 0.4 0  
Cash flows used in investing activities (61.9) (84.6)  
Funding between Parent and subsidiaries, net 0 0  
Increase in receivables facility, net 2.0 0  
Repayment of debt (3.1) (4.0)  
Common stock repurchase 0 (0.3)  
Proceeds from exercise of options and warrants 6.6    
Other financing activities (4.4) (1.5)  
Cash flows provided by (used in) financing activities 1.1 (5.8)  
(Decrease) increase in cash and cash equivalents (18.5) (66.8)  
Cash and cash equivalents at beginning of period 23.6 73.7  
Cash and cash equivalents at end of period 5.1 6.9  
Notes guaranteed by parent [Member] | Parent Company [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 0 0  
Operating costs and expenses 36.1 7.1  
Operating (loss) income (36.1) (7.1)  
Interest expense (income), net 35.8 40.6  
Other (income) expense, net (0.4) (0.4)  
(Loss) income before equity in earnings of subsidiaries and income taxes (71.5) (47.3)  
Income tax (benefit) expense (20.1) (14.1)  
Equity in earnings of subsidiaries, net of tax 14.7 45.8  
Net (loss) income (36.7) 12.6  
Other comprehensive income (loss) 2.8 1.4  
Total comprehensive income (loss) (33.9) 14.0  
Preferred stock dividends 2.6 2.6  
Net income (loss) applicable to common shareowners (39.3) 10.0  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 2.9 1.8  
Receivables, net 1.0   1.0
Other current assets 3.9   3.1
Total current assets 7.8   7.9
Property, plant and equipment, net 0.1   0.1
Investment in CyrusOne 0    
Goodwill and intangibles, net 0   0
Investments in and advances to subsidiaries 1,441.4   1,449.9
Other noncurrent assets 388.7   384.6
Total assets 1,838.0   1,842.5
Current portion of long-term debt 0   0
Accounts payable 21.4   1.2
Other current liabilities 104.0   85.6
Total current liabilities 125.4   86.8
Long-term debt, less current portion 1,842.1   1,841.7
Other noncurrent liabilities 368.2   383.3
Intercompany payables 230.1   228.9
Total liabilities 2,565.8   2,540.7
Shareowners' (deficit) equity (727.8)   (698.2)
Total liabilities and shareowners' equity (deficit) 1,838.0   1,842.5
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities (27.5) (36.5)  
Capital expenditures 0 0  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities 0 0  
Funding between Parent and subsidiaries, net 24.4 (29.6)  
Increase in receivables facility, net 0 0  
Repayment of debt 0 0  
Common stock repurchase 0 (0.3)  
Proceeds from exercise of options and warrants 6.6    
Other financing activities (4.4) (1.4)  
Cash flows provided by (used in) financing activities 26.6 (31.3)  
(Decrease) increase in cash and cash equivalents (0.9) (67.8)  
Cash and cash equivalents at beginning of period 3.8 69.6  
Cash and cash equivalents at end of period 2.9 1.8  
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 180.5 218.5  
Operating costs and expenses 173.4 185.9  
Operating (loss) income 7.1 32.6  
Interest expense (income), net 7.6 13.9  
Other (income) expense, net 0.3 0.8  
(Loss) income before equity in earnings of subsidiaries and income taxes (0.8) 17.9  
Income tax (benefit) expense 10.0 6.8  
Equity in earnings of subsidiaries, net of tax 0 0  
Net (loss) income (10.8) 11.1  
Other comprehensive income (loss) (0.2) 0  
Total comprehensive income (loss) (11.0) 11.1  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners (10.8) 11.1  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 0.9 3.9  
Receivables, net 155.2   198.0
Other current assets 34.2   43.8
Total current assets 190.3   259.7
Property, plant and equipment, net 206.6   940.6
Investment in CyrusOne 500.8    
Goodwill and intangibles, net 105.9   485.1
Investments in and advances to subsidiaries 0   0
Other noncurrent assets 190.8   266.3
Total assets 1,194.4   1,951.7
Current portion of long-term debt 3.4   10.4
Accounts payable 53.3   72.7
Other current liabilities 30.6   69.7
Total current liabilities 87.3   152.8
Long-term debt, less current portion 143.7   693.0
Other noncurrent liabilities 63.9   181.7
Intercompany payables 262.7   276.4
Total liabilities 557.6   1,303.9
Shareowners' (deficit) equity 636.8   647.8
Total liabilities and shareowners' equity (deficit) 1,194.4   1,951.7
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 27.6 12.7  
Capital expenditures (18.7) (62.3)  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne (12.2)    
Other investing activities 0.4 0  
Cash flows used in investing activities (30.5) (62.3)  
Funding between Parent and subsidiaries, net (13.8) 54.1  
Increase in receivables facility, net 2.0 0  
Repayment of debt (2.3) (3.2)  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 (0.1)  
Cash flows provided by (used in) financing activities (14.1) 50.8  
(Decrease) increase in cash and cash equivalents (17.0) 1.2  
Cash and cash equivalents at beginning of period 17.9 2.7  
Cash and cash equivalents at end of period 0.9 3.9  
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 159.3 159.9  
Operating costs and expenses 111.1 104.4  
Operating (loss) income 48.2 55.5  
Interest expense (income), net 4.5 (0.1)  
Other (income) expense, net 1.7 1.1  
(Loss) income before equity in earnings of subsidiaries and income taxes 42.0 54.5  
Income tax (benefit) expense 16.5 19.8  
Equity in earnings of subsidiaries, net of tax 0 0  
Net (loss) income 25.5 34.7  
Other comprehensive income (loss) 0 0  
Total comprehensive income (loss) 25.5 34.7  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners 25.5 34.7  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 1.3 1.2  
Receivables, net 0   0
Other current assets 30.5   34.4
Total current assets 31.8   36.3
Property, plant and equipment, net 666.4   646.7
Investment in CyrusOne 0    
Goodwill and intangibles, net 2.3   2.3
Investments in and advances to subsidiaries 238.9   228.2
Other noncurrent assets 7.1   6.3
Total assets 946.5   919.8
Current portion of long-term debt 3.2   3.0
Accounts payable 59.5   61.7
Other current liabilities 46.8   50.2
Total current liabilities 109.5   114.9
Long-term debt, less current portion 141.6   141.3
Other noncurrent liabilities 144.7   138.6
Intercompany payables 0   0
Total liabilities 395.8   394.8
Shareowners' (deficit) equity 550.7   525.0
Total liabilities and shareowners' equity (deficit) 946.5   919.8
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 42.2 47.4  
Capital expenditures (32.2) (22.3)  
Proceeds from sale of assets 0.8 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities (31.4) (22.3)  
Funding between Parent and subsidiaries, net (10.6) (24.5)  
Increase in receivables facility, net 0 0  
Repayment of debt (0.8) (0.8)  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 0  
Cash flows provided by (used in) financing activities (11.4) (25.3)  
(Decrease) increase in cash and cash equivalents (0.6) (0.2)  
Cash and cash equivalents at beginning of period 1.9 1.4  
Cash and cash equivalents at end of period 1.3 1.2  
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue (14.1) (15.6)  
Operating costs and expenses (14.1) (15.6)  
Operating (loss) income 0 0  
Interest expense (income), net 0 0  
Other (income) expense, net 0 0  
(Loss) income before equity in earnings of subsidiaries and income taxes 0 0  
Income tax (benefit) expense 0 0  
Equity in earnings of subsidiaries, net of tax (14.7) (45.8)  
Net (loss) income (14.7) (45.8)  
Other comprehensive income (loss) 0 0  
Total comprehensive income (loss) (14.7) (45.8)  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners (14.7) (45.8)  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 0 0  
Receivables, net 0   0
Other current assets (0.4)   (0.4)
Total current assets (0.4)   (0.4)
Property, plant and equipment, net 0   0
Investment in CyrusOne 0    
Goodwill and intangibles, net 0   0
Investments in and advances to subsidiaries (1,680.3)   (1,678.1)
Other noncurrent assets (146.7)   (163.1)
Total assets (1,827.4)   (1,841.6)
Current portion of long-term debt 0   0
Accounts payable 0   0
Other current liabilities 0.7   0.9
Total current liabilities 0.7   0.9
Long-term debt, less current portion 0   0
Other noncurrent liabilities (147.8)   (164.4)
Intercompany payables (492.8)   (505.3)
Total liabilities (639.9)   (668.8)
Shareowners' (deficit) equity (1,187.5)   (1,172.8)
Total liabilities and shareowners' equity (deficit) (1,827.4)   (1,841.6)
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 0 0  
Capital expenditures 0 0  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities 0 0  
Funding between Parent and subsidiaries, net 0 0  
Increase in receivables facility, net 0 0  
Repayment of debt 0 0  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 0  
Cash flows provided by (used in) financing activities 0 0  
(Decrease) increase in cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period 0 0  
Notes guaranteed by subsidiaries [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 325.7 362.8  
Operating costs and expenses 306.5 281.8  
Operating (loss) income 19.2 81.0  
Interest expense (income), net 47.9 54.4  
Other (income) expense, net 1.6 1.5  
(Loss) income before equity in earnings of subsidiaries and income taxes (30.3) 25.1  
Income tax (benefit) expense 6.4 12.5  
Equity in earnings of subsidiaries, net of tax 0 0  
Net (loss) income (36.7) 12.6  
Other comprehensive income (loss) 2.6 1.4  
Total comprehensive income (loss) (34.1) 14.0  
Preferred stock dividends 2.6 2.6  
Net income (loss) applicable to common shareowners (39.3) 10.0  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 5.1 6.9  
Receivables, net 156.2   199.0
Other current assets 68.2   80.9
Total current assets 229.5   303.5
Property, plant and equipment, net 873.1   1,587.4
Investment in CyrusOne 500.8   0
Goodwill and intangibles, net 108.2   487.4
Investments in and advances to subsidiaries 0   0
Other noncurrent assets 439.9   494.1
Total assets 2,151.5   2,872.4
Current portion of long-term debt 6.6   13.4
Accounts payable 134.2   135.6
Other current liabilities 182.1   206.4
Total current liabilities 322.9   355.4
Long-term debt, less current portion 2,127.4   2,676.0
Other noncurrent liabilities 429.0   539.2
Intercompany payables 0   0
Total liabilities 2,879.3   3,570.6
Shareowners' (deficit) equity (727.8)   (698.2)
Total liabilities and shareowners' equity (deficit) 2,151.5   2,872.4
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 42.3 23.6  
Capital expenditures (50.9) (84.6)  
Proceeds from sale of assets 0.8 0  
Cash divested from deconsolidation of CyrusOne (12.2)    
Other investing activities 0.4 0  
Cash flows used in investing activities (61.9) (84.6)  
Funding between Parent and subsidiaries, net 0 0  
Increase in receivables facility, net 2.0 0  
Repayment of debt (3.1) (4.0)  
Common stock repurchase 0 (0.3)  
Proceeds from exercise of options and warrants 6.6    
Other financing activities (4.4) (1.5)  
Cash flows provided by (used in) financing activities 1.1 (5.8)  
(Decrease) increase in cash and cash equivalents (18.5) (66.8)  
Cash and cash equivalents at beginning of period 23.6 73.7  
Cash and cash equivalents at end of period 5.1 6.9  
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 0 0  
Operating costs and expenses 36.1 7.1  
Operating (loss) income (36.1) (7.1)  
Interest expense (income), net 35.8 40.6  
Other (income) expense, net (0.4) (0.4)  
(Loss) income before equity in earnings of subsidiaries and income taxes (71.5) (47.3)  
Income tax (benefit) expense (20.1) (14.1)  
Equity in earnings of subsidiaries, net of tax 14.7 45.8  
Net (loss) income (36.7) 12.6  
Other comprehensive income (loss) 2.8 1.4  
Total comprehensive income (loss) (33.9) 14.0  
Preferred stock dividends 2.6 2.6  
Net income (loss) applicable to common shareowners (39.3) 10.0  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 2.9 1.8  
Receivables, net 1.0   1.0
Other current assets 3.9   3.1
Total current assets 7.8   7.9
Property, plant and equipment, net 0.1   0.1
Investment in CyrusOne 0   0
Goodwill and intangibles, net 0   0
Investments in and advances to subsidiaries 1,441.4   1,449.9
Other noncurrent assets 388.7   384.6
Total assets 1,838.0   1,842.5
Current portion of long-term debt 0   0
Accounts payable 21.4   1.2
Other current liabilities 104.0   85.6
Total current liabilities 125.4   86.8
Long-term debt, less current portion 1,842.1   1,841.7
Other noncurrent liabilities 368.2   383.3
Intercompany payables 230.1   228.9
Total liabilities 2,565.8   2,540.7
Shareowners' (deficit) equity (727.8)   (698.2)
Total liabilities and shareowners' equity (deficit) 1,838.0   1,842.5
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities (27.5) (36.5)  
Capital expenditures 0 0  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities 0 0  
Funding between Parent and subsidiaries, net 24.4 (29.6)  
Increase in receivables facility, net 0 0  
Repayment of debt 0 0  
Common stock repurchase 0 (0.3)  
Proceeds from exercise of options and warrants 6.6    
Other financing activities (4.4) (1.4)  
Cash flows provided by (used in) financing activities 26.6 (31.3)  
(Decrease) increase in cash and cash equivalents (0.9) (67.8)  
Cash and cash equivalents at beginning of period 3.8 69.6  
Cash and cash equivalents at end of period 2.9 1.8  
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 175.7 175.6  
Operating costs and expenses 170.1 156.3  
Operating (loss) income 5.6 19.3  
Interest expense (income), net 3.9 1.7  
Other (income) expense, net 4.7 2.7  
(Loss) income before equity in earnings of subsidiaries and income taxes (3.0) 14.9  
Income tax (benefit) expense 9.5 4.4  
Equity in earnings of subsidiaries, net of tax 0.7 (1.1)  
Net (loss) income (11.8) 9.4  
Other comprehensive income (loss) 0 0  
Total comprehensive income (loss) (11.8) 9.4  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners (11.8) 9.4  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 0.4 0.5  
Receivables, net 7.4   1.2
Other current assets 30.0   27.7
Total current assets 37.8   29.2
Property, plant and equipment, net 204.6   220.9
Investment in CyrusOne 500.8   0
Goodwill and intangibles, net 105.9   106.4
Investments in and advances to subsidiaries 340.3   506.4
Other noncurrent assets 192.0   218.5
Total assets 1,381.4   1,081.4
Current portion of long-term debt 3.1   3.9
Accounts payable 73.6   90.2
Other current liabilities 32.2   33.6
Total current liabilities 108.9   127.7
Long-term debt, less current portion 87.9   88.4
Other noncurrent liabilities 65.8   90.6
Intercompany payables 178.2   160.0
Total liabilities 440.8   466.7
Shareowners' (deficit) equity 940.6   614.7
Total liabilities and shareowners' equity (deficit) 1,381.4   1,081.4
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities (8.4) (34.9)  
Capital expenditures (11.0) (9.5)  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities (11.0) (9.5)  
Funding between Parent and subsidiaries, net 21.0 45.9  
Increase in receivables facility, net 0 0  
Repayment of debt (1.5) (1.6)  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 (0.1)  
Cash flows provided by (used in) financing activities 19.5 44.2  
(Decrease) increase in cash and cash equivalents 0.1 (0.2)  
Cash and cash equivalents at beginning of period 0.3 0.7  
Cash and cash equivalents at end of period 0.4 0.5  
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue 164.1 202.8  
Operating costs and expenses 114.4 134.0  
Operating (loss) income 49.7 68.8  
Interest expense (income), net 8.2 12.1  
Other (income) expense, net (2.7) (0.8)  
(Loss) income before equity in earnings of subsidiaries and income taxes 44.2 57.5  
Income tax (benefit) expense 17.0 22.2  
Equity in earnings of subsidiaries, net of tax 0 0  
Net (loss) income 27.2 35.3  
Other comprehensive income (loss) (0.2) 0  
Total comprehensive income (loss) 27.0 35.3  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners 27.2 35.3  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 1.8 4.6  
Receivables, net 147.8   196.8
Other current assets 34.7   50.5
Total current assets 184.3   266.8
Property, plant and equipment, net 668.4   1,366.4
Investment in CyrusOne 0   0
Goodwill and intangibles, net 2.3   381.0
Investments in and advances to subsidiaries 221.5   192.5
Other noncurrent assets 5.9   54.1
Total assets 1,082.4   2,260.8
Current portion of long-term debt 3.5   9.5
Accounts payable 39.2   44.2
Other current liabilities 45.2   86.3
Total current liabilities 87.9   140.0
Long-term debt, less current portion 197.4   745.9
Other noncurrent liabilities 142.8   229.7
Intercompany payables 85.1   102.6
Total liabilities 513.2   1,218.2
Shareowners' (deficit) equity 569.2   1,042.6
Total liabilities and shareowners' equity (deficit) 1,082.4   2,260.8
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 78.2 95.0  
Capital expenditures (39.9) (75.1)  
Proceeds from sale of assets 0.8 0  
Cash divested from deconsolidation of CyrusOne (12.2)    
Other investing activities 0.4 0  
Cash flows used in investing activities (50.9) (75.1)  
Funding between Parent and subsidiaries, net (45.4) (16.3)  
Increase in receivables facility, net 2.0 0  
Repayment of debt (1.6) (2.4)  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 0  
Cash flows provided by (used in) financing activities (45.0) (18.7)  
(Decrease) increase in cash and cash equivalents (17.7) 1.2  
Cash and cash equivalents at beginning of period 19.5 3.4  
Cash and cash equivalents at end of period 1.8 4.6  
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]
     
Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income      
Revenue (14.1) (15.6)  
Operating costs and expenses (14.1) (15.6)  
Operating (loss) income 0 0  
Interest expense (income), net 0 0  
Other (income) expense, net 0 0  
(Loss) income before equity in earnings of subsidiaries and income taxes 0 0  
Income tax (benefit) expense 0 0  
Equity in earnings of subsidiaries, net of tax (15.4) (44.7)  
Net (loss) income (15.4) (44.7)  
Other comprehensive income (loss) 0 0  
Total comprehensive income (loss) (15.4) (44.7)  
Preferred stock dividends 0 0  
Net income (loss) applicable to common shareowners (15.4) (44.7)  
Condensed Consolidating Balance Sheets      
Cash and cash equivalents 0 0  
Receivables, net 0   0
Other current assets (0.4)   (0.4)
Total current assets (0.4)   (0.4)
Property, plant and equipment, net 0   0
Investment in CyrusOne 0   0
Goodwill and intangibles, net 0   0
Investments in and advances to subsidiaries (2,003.2)   (2,148.8)
Other noncurrent assets (146.7)   (163.1)
Total assets (2,150.3)   (2,312.3)
Current portion of long-term debt 0   0
Accounts payable 0   0
Other current liabilities 0.7   0.9
Total current liabilities 0.7   0.9
Long-term debt, less current portion 0   0
Other noncurrent liabilities (147.8)   (164.4)
Intercompany payables (493.4)   (491.5)
Total liabilities (640.5)   (655.0)
Shareowners' (deficit) equity (1,509.8)   (1,657.3)
Total liabilities and shareowners' equity (deficit) (2,150.3)   (2,312.3)
Condensed Consolidating Statements of Cash Flows      
Cash flows (used in) provided by operating activities 0 0  
Capital expenditures 0 0  
Proceeds from sale of assets 0 0  
Cash divested from deconsolidation of CyrusOne 0    
Other investing activities 0 0  
Cash flows used in investing activities 0 0  
Funding between Parent and subsidiaries, net 0 0  
Increase in receivables facility, net 0 0  
Repayment of debt 0 0  
Common stock repurchase 0 0  
Proceeds from exercise of options and warrants 0    
Other financing activities 0 0  
Cash flows provided by (used in) financing activities 0 0  
(Decrease) increase in cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period $ 0 $ 0