XML 71 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Financing - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Par Value $ 1,284.0 $ 902.8
Discount (21.0) (28.1)
Commitment Fee (22.1)  
Debt Issuance Costs (15.5) (12.5)
Book Value 1,225.4 862.2
Book Value, Current Maturities (4.0) (4.1)
Par Value, Excluding Current Maturities 1,280.0 898.7
Premium (Discount), Excluding Current Maturities (21.0) (28.1)
Commitment Fee, Excluding Current Maturities (22.1)  
Debt Issuance Costs, Noncurrent (15.5) (12.5)
Book Value, Excluding Current Maturities 1,221.4 858.1
Term Loan    
Debt Instrument [Line Items]    
Par Value 613.0 600.0
Discount (21.0) (28.1)
Debt Issuance Costs (9.3) (12.0)
Book Value $ 582.7 $ 559.9
Effective Interest Rate 9.50% 10.50%
ABL Facility | 2014 ABL Facility Credit Agreement    
Debt Instrument [Line Items]    
Par Value $ 0.0 $ 0.0
Discount 0.0 0.0
Debt Issuance Costs 0.0 0.0
Book Value 0.0 0.0
Tranche A | UST Loan    
Debt Instrument [Line Items]    
Par Value 302.3  
Commitment Fee (17.7)  
Debt Issuance Costs (4.6)  
Book Value $ 280.0  
Effective Interest Rate 6.50%  
Secured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value $ 24.1 26.0
Discount 0.0 0.0
Debt Issuance Costs (0.1) (0.1)
Book Value $ 24.0 $ 25.9
Effective Interest Rate 7.70% 7.90%
Tranche B | UST Loan    
Debt Instrument [Line Items]    
Par Value $ 74.8  
Commitment Fee (4.4)  
Debt Issuance Costs (1.2)  
Book Value $ 69.2  
Effective Interest Rate 6.50%  
Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value $ 43.9 $ 45.2
Discount 0.0 0.0
Debt Issuance Costs (0.1) (0.1)
Book Value $ 43.8 $ 45.1
Effective Interest Rate 7.70% 7.90%
Par Value, Current Maturities $ (1.4) $ (1.4)
Discount, Current Maturities 0.0 0.0
Commitment Fee, Current Maturities 0.0 0.0
Deferred Issuance Costs, Current 0.0 0.0
Book Value, Current Maturities (1.4) (1.4)
Lease financing obligations    
Debt Instrument [Line Items]    
Par Value 225.9 231.6
Discount 0.0 0.0
Debt Issuance Costs (0.2) (0.3)
Book Value $ 225.7 $ 231.3
Effective Interest Rate 17.20% 16.50%
Par Value, Current Maturities $ (2.6) $ (2.7)
Discount, Current Maturities 0.0 0.0
Commitment Fee, Current Maturities 0.0 0.0
Deferred Issuance Costs, Current 0.0 0.0
Book Value, Current Maturities $ (2.6) $ (2.7)