XML 90 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases

 

4. Leases

 

Leases (in millions)

 

Classification

 

June 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease right-of-use assets

 

$

319.2

 

 

$

386.0

 

Finance lease assets

 

Net property and equipment

 

 

2.4

 

 

 

2.6

 

Total leased assets

 

 

 

$

321.6

 

 

$

388.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current operating lease liabilities

 

$

114.0

 

 

$

120.8

 

Finance

 

Other current and accrued liabilities

 

 

0.9

 

 

 

0.2

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Operating lease liabilities

 

 

214.0

 

 

 

246.3

 

Finance

 

Claims and other liabilities

 

 

3.2

 

 

 

3.3

 

Total lease liabilities

 

 

 

$

332.1

 

 

$

370.6

 

 

 

 

 

 

Three Months

 

 

Six Months

 

Lease Cost (in millions)

 

Classification

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease cost(a)

 

Purchased transportation; Fuel, operating expenses and supplies

 

$

40.4

 

 

$

41.1

 

 

$

83.5

 

 

$

82.3

 

Short-term cost

 

Purchased transportation; Fuel, operating expenses and supplies

 

 

2.1

 

 

3.4

 

 

 

4.1

 

 

6.9

 

Variable lease cost

 

Purchased transportation; Fuel, operating expenses and supplies

 

1.8

 

 

1.8

 

 

4.2

 

 

3.3

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

0.0

 

 

0.1

 

 

0.1

 

 

0.3

 

Interest on lease liabilities

 

Interest expense

 

0.1

 

 

0.1

 

 

0.2

 

 

0.2

 

Total lease cost

 

 

 

$

44.4

 

 

$

46.5

 

 

$

92.1

 

 

$

93.0

 

(a)

Operating lease cost represents non-cash amortization of ROU assets and accretion of the discounted lease liabilities and is segregated on the statement of consolidated cash flows.

 

 

Remaining Maturities of Lease Liabilities

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2020

 

$

76.6

 

 

$

0.7

 

 

$

77.3

 

2021

 

 

138.9

 

 

 

1.0

 

 

 

139.9

 

2022

 

 

90.2

 

 

 

0.6

 

 

 

90.8

 

2023

 

 

49.5

 

 

 

0.6

 

 

 

50.1

 

2024

 

 

18.2

 

 

 

0.7

 

 

 

18.9

 

After 2024

 

 

32.6

 

 

 

3.4

 

 

 

36.0

 

Total lease payments

 

$

406.0

 

 

$

7.0

 

 

$

413.0

 

Less: Imputed Interest

 

 

78.0

 

 

 

2.9

 

 

 

80.9

 

Present value of lease liabilities

 

$

328.0

 

 

$

4.1

 

 

$

332.1

 

 

 

Lease Term and Discount Rate

(years and percent)

 

Weighted-Average Remaining Lease Term

 

 

Weighted-Average Discount Rate

 

Operating leases

 

 

3.5

 

 

12.7% (a)

 

Finance leases

 

 

8.0

 

 

10.3%

 

(a)

In an effort to preserve liquidity, certain equipment leases were modified during the second quarter to reduce short-term cash payments, resulting in an increase in payments in future periods.  ROU assets and related liabilities were calculated using increased incremental borrowing rates as compared to prior periods due to a series of credit ratings downgrades.  The increased incremental borrowing rates caused the ROU assets and lease liabilities to decrease, but this decrease was offset by an increase in future payment levels as a result of deferral agreements.

 

 

 

Three Months

 

 

Six Months

 

Other Information (in millions)

2020

 

2019

 

 

2020

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

   Operating cash flows from operating leases(a)

$

17.5

 

$

38.9

 

 

$

55.5

 

$

75.2

 

   Operating cash flows from finance leases

0.1

 

0.1

 

 

0.2

 

0.2

 

   Financing cash flows from finance leases

0.1

 

0.1

 

 

0.2

 

0.2

 

Leased assets obtained in exchange for new operating lease liabilities

$

6.3

 

$

34.7

 

 

$

10.0

 

$

53.8

 

(a)

Payments arising from operating leases are reported in operating activities on the statements of consolidated cash flows.