XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Financing - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Par Value $ 1,509.0  
Discount (7.0)  
Commitment Fee (16.5)  
Debt Issuance Costs (7.7)  
Book Value 1,477.8  
Book Value, Current Maturities (7.8) $ (71.8)
Par Value, Excluding Current Maturities 1,501.2  
Premium (Discount), Excluding Current Maturities (7.0)  
Commitment Fee, Excluding Current Maturities (16.5)  
Debt Issuance Costs, Noncurrent (7.7)  
Book Value, Excluding Current Maturities 1,470.0 $ 1,466.2
Term Loan    
Debt Instrument [Line Items]    
Par Value [1] 567.4  
Discount [1] (7.0)  
Debt Issuance Costs [1] (3.3)  
Book Value [1] $ 557.1  
Effective Interest Rate [1] 9.50%  
ABL Facility | 2014 ABL Facility Credit Agreement    
Debt Instrument [Line Items]    
Par Value $ 0.0  
Discount  
Commitment Fee  
Debt Issuance Costs  
Book Value 0.0  
Tranche A | UST Loan    
Debt Instrument [Line Items]    
Par Value [1] 329.4  
Commitment Fee [1] (7.1)  
Debt Issuance Costs [1] (1.8)  
Book Value [1] $ 320.5  
Effective Interest Rate [1] 6.30%  
Tranche B | UST Loan    
Debt Instrument [Line Items]    
Par Value $ 400.0  
Discount  
Commitment Fee (9.4)  
Debt Issuance Costs (2.5)  
Book Value $ 388.1  
Effective Interest Rate 6.50%  
Lease financing obligations    
Debt Instrument [Line Items]    
Par Value $ 212.2  
Discount  
Commitment Fee  
Debt Issuance Costs (0.1)  
Book Value $ 212.1  
Effective Interest Rate 17.60%  
Par Value, Current Maturities $ (7.8)  
Book Value, Current Maturities $ (7.8)  
[1]

(a) The Par Value and the Book Value both reflect the accumulated cash funds that have been drawn, plus the accumulated paid-in-kind interest.