XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Financing - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Par Value $ 1,574.7 $ 1,614.5
Discount (8.4) (15.0)
Commitment Fee (19.2) (30.2)
Debt Issuance Costs (9.1) (14.8)
Book Value 1,538.0 1,554.5
Book Value, Current Maturities (71.8) (72.3)
Par Value, Excluding Current Maturities 1,502.9 1,542.1
Premium (Discount), Excluding Current Maturities (8.4) (15.0)
Commitment Fee, Excluding Current Maturities (19.2) (30.2)
Debt Issuance Costs, Noncurrent (9.1) (14.7)
Book Value, Excluding Current Maturities 1,466.2 1,482.2
Tranche A | UST Loan    
Debt Instrument [Line Items]    
Par Value [1] 325.7 311.4
Discount [1] 0.0 0.0
Commitment Fee [1] (8.2) (12.9)
Debt Issuance Costs [1] (2.2) (3.4)
Book Value [1] $ 315.3 $ 295.1
Effective Interest Rate [1] 6.30% 6.40%
Tranche B | UST Loan    
Debt Instrument [Line Items]    
Par Value $ 400.0 $ 400.0
Discount 0.0 0.0
Commitment Fee (11.0) (17.3)
Debt Issuance Costs (2.9) (4.5)
Book Value $ 386.1 $ 378.2
Effective Interest Rate 6.50% 6.50%
Term Loan    
Debt Instrument [Line Items]    
Par Value $ 569.1 [1] $ 612.5
Discount (8.4) [1] (15.0)
Commitment Fee 0.0 [1] 0.0
Debt Issuance Costs (3.9) [1] (6.6)
Book Value $ 556.8 [1] $ 590.9
Effective Interest Rate 9.50% [1] 9.50%
Par Value, Current Maturities $ 0.0  
Discount, Current Maturities 0.0  
Commitment Fee, Current Maturities 0.0  
Deferred Issuance Costs, Current 0.0  
Book Value, Current Maturities 0.0  
ABL Facility | 2014 ABL Facility Credit Agreement    
Debt Instrument [Line Items]    
Par Value 0.0 $ 0.0
Discount 0.0 0.0
Commitment Fee 0.0 0.0
Debt Issuance Costs 0.0 0.0
Book Value 0.0 0.0
Secured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value 23.5 24.1
Discount 0.0 0.0
Commitment Fee 0.0 0.0
Debt Issuance Costs 0.0 0.0
Book Value $ 23.5 $ 24.1
Effective Interest Rate 7.70% 7.70%
Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value $ 42.5 $ 42.5
Discount 0.0 0.0
Commitment Fee 0.0 0.0
Debt Issuance Costs 0.0 (0.1)
Book Value $ 42.5 $ 42.4
Effective Interest Rate 7.70% 7.70%
Par Value, Current Maturities   $ (1.5)
Discount, Current Maturities   0.0
Commitment Fee, Current Maturities   0.0
Deferred Issuance Costs, Current   0.0
Book Value, Current Maturities   (1.5)
Secured and Unsecured Second A&R CDA [Member]    
Debt Instrument [Line Items]    
Par Value, Current Maturities $ 66.0 (66.6)
Discount, Current Maturities 0.0 0.0
Commitment Fee, Current Maturities 0.0 0.0
Deferred Issuance Costs, Current 0.0 0.1
Book Value, Current Maturities (66.0) (66.5)
Lease financing obligations    
Debt Instrument [Line Items]    
Par Value 213.9 224.0
Discount 0.0 0.0
Commitment Fee 0.0 0.0
Debt Issuance Costs (0.1) (0.2)
Book Value $ 213.8 $ 223.8
Effective Interest Rate 17.60% 17.40%
Par Value, Current Maturities $ 5.8 $ (4.3)
Discount, Current Maturities 0.0 0.0
Commitment Fee, Current Maturities 0.0 0.0
Deferred Issuance Costs, Current 0.0 0.0
Book Value, Current Maturities $ (5.8) $ (4.3)
[1] The Par Value and the Book Value both reflect the accumulated cash funds that have been drawn, plus the accumulated paid-in-kind interest.