XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Financing - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Par Value $ 1,606.9  
Discount (13.3)  
Commitment Fee (27.5)  
Debt Issuance Costs (13.3)  
Book Value 1,552.8  
Book Value, Current Maturities (70.7) $ (72.3)
Par Value, Excluding Current Maturities 1,536.2  
Premium (Discount), Excluding Current Maturities (13.3)  
Commitment Fee, Excluding Current Maturities (27.5)  
Debt Issuance Costs, Noncurrent (13.3)  
Book Value, Excluding Current Maturities 1,482.1 $ 1,482.2
Term Loan    
Debt Instrument [Line Items]    
Par Value [1] 605.3  
Discount [1] (13.3)  
Commitment Fee [1] 0.0  
Debt Issuance Costs [1] (6.0)  
Book Value [1] $ 586.0  
Effective Interest Rate [1] 9.50%  
ABL Facility | 2014 ABL Facility Credit Agreement    
Debt Instrument [Line Items]    
Par Value $ 0.0  
Discount 0.0  
Commitment Fee 0.0  
Debt Issuance Costs 0.0  
Book Value 0.0  
Tranche A | UST Loan    
Debt Instrument [Line Items]    
Par Value [1] 313.8  
Discount [1] 0.0  
Commitment Fee [1] (11.8)  
Debt Issuance Costs [1] (3.1)  
Book Value [1] $ 298.9  
Effective Interest Rate [1] 6.40%  
Tranche B | UST Loan    
Debt Instrument [Line Items]    
Par Value $ 400.0  
Discount 0.0  
Commitment Fee (15.7)  
Debt Issuance Costs (4.1)  
Book Value $ 380.2  
Effective Interest Rate 6.50%  
Secured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value $ 23.5  
Discount 0.0  
Commitment Fee 0.0  
Debt Issuance Costs 0.0  
Book Value $ 23.5  
Effective Interest Rate 7.70%  
Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Par Value $ 42.5  
Discount 0.0  
Commitment Fee 0.0  
Debt Issuance Costs 0.0  
Book Value $ 42.5  
Effective Interest Rate 7.70%  
Lease financing obligations    
Debt Instrument [Line Items]    
Par Value $ 221.8  
Discount 0.0  
Commitment Fee 0.0  
Debt Issuance Costs (0.1)  
Book Value $ 221.7  
Effective Interest Rate 17.40%  
Par Value, Current Maturities $ 4.7  
Discount, Current Maturities 0.0  
Commitment Fee, Current Maturities 0.0  
Deferred Issuance Costs, Current 0.0  
Book Value, Current Maturities (4.7)  
Secured and Unsecured Second A&R CDA [Member]    
Debt Instrument [Line Items]    
Par Value, Current Maturities 66.0  
Discount, Current Maturities 0.0  
Commitment Fee, Current Maturities 0.0  
Deferred Issuance Costs, Current 0.0  
Book Value, Current Maturities $ (66.0)  
[1] The Par Value and the Book Value both reflect the accumulated cash funds that have been drawn, plus the accumulated paid-in-kind interest.