XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Consolidated Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating Activities:    
Net loss $ (64.4) $ (34.8)
Adjustments to reconcile net loss to cash flows from operating activities:    
Depreciation and amortization 106.1 102.4
Lease amortization and accretion expense 103.4 122.7
Lease payments (105.6) (94.6)
Paid-in-kind interest 7.0 40.5
Debt-related amortization 17.2 11.8
Equity-based compensation and employee benefits expense 12.3 14.4
Non-union pension settlement charge 3.4 1.9
(Gains) losses on property disposals, net 1.5 (45.3)
Deferred income taxes, net (1.0) (11.1)
Other non-cash items, net 0.6 (0.2)
Changes in assets and liabilities, net:    
Accounts receivable (135.7) (76.9)
Accounts payable 28.4 24.8
Other operating assets (19.8) (9.3)
Other operating liabilities 55.9 62.2
Net cash provided by (used in) operating activities 9.3 108.5
Investing Activities:    
Acquisition of property and equipment (442.9) (41.4)
Proceeds from disposal of property and equipment 1.1 55.3
Net cash provided by (used in) investing activities (441.8) 13.9
Financing Activities:    
Issuance of long-term debt, net 325.2 245.0
Repayment of long-term debt (1.8) (29.1)
Debt issuance costs (0.2) (8.4)
Payments for tax withheld on equity-based compensation (0.5) (0.6)
Net cash provided by (used in) financing activities 322.7 206.9
Net Increase (Decrease) In Cash and Cash Equivalents and Restricted Amounts Held in Escrow (109.8) 329.3
Cash and Cash Equivalents and Restricted Amounts Held in Escrow, Beginning of Period 478.0 109.2
Cash and Cash Equivalents and Restricted Amounts Held in Escrow, End of Period 368.2 438.5
Supplemental Cash Flow Information:    
Interest paid $ (86.2) $ (47.2)