XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Financing - Schedule of Debt and Additional Information (Details)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]      
Par Value $ 884.5    
Discount (7.3)    
Debt Issuance Costs (6.7)    
Book Value 870.5    
Book Value, Current Maturities (23.6)   $ (20.7)
Par Value, Excluding Current Maturities 860.9    
Premium (Discount) (7.3)    
Book Value, Excluding Current Maturities 846.9   854.2
Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value 870.5   874.9
Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 877.4   850.7
2014 ABL Facility Credit Agreement      
Debt Instrument [Line Items]      
Total cash and cash equivalents and Managed Accessibility 155.7   203.8
Managed Accessibility 9.1   1.2
Changes to restricted cash 20.0   (25.0)
Term Loan      
Debt Instrument [Line Items]      
Par Value 573.0    
Discount (7.3)    
Debt Issuance Costs (6.0)    
Book Value 559.7    
Par Value, Current Maturities (18.0)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (18.0)    
Average Effective Interest Rate 11.60%    
Term Loan | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value $ 559.7   559.4
Term Loan | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 569.5   546.0
ABL Facility | 2014 ABL Facility Credit Agreement      
Debt Instrument [Line Items]      
Par Value 0.0    
Discount 0.0    
Debt Issuance Costs 0.0    
Book Value 0.0    
Line of credit facility, total cash and availability 48.1    
Secured Second A&R CDA      
Debt Instrument [Line Items]      
Par Value 26.8    
Discount 0.0    
Debt Issuance Costs (0.1)    
Book Value $ 26.7    
Average Effective Interest Rate 8.00%    
Unsecured Second A&R CDA      
Debt Instrument [Line Items]      
Par Value $ 46.7    
Discount 0.0    
Debt Issuance Costs (0.2)    
Book Value 46.5    
Par Value, Current Maturities (1.5)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (1.5)    
Average Effective Interest Rate 8.00%    
Lease financing obligations      
Debt Instrument [Line Items]      
Par Value $ 238.0    
Discount 0.0    
Debt Issuance Costs (0.4)    
Book Value 237.6    
Par Value, Current Maturities (4.1)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (4.1)    
Average Effective Interest Rate 15.10%    
Lease financing obligations | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value $ 237.6   242.2
Lease financing obligations | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 234.9   234.7
Other Debt Obligations | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value 73.2   73.3
Other Debt Obligations | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value $ 73.0   $ 70.0
Term Loan Agreement      
Debt Instrument [Line Items]      
Maximum Total Leverage Ratio, March 31, 2019 3.25    
Maximum Total Leverage Ratio, June 30, 2019 3.25    
Maximum Total Leverage Ratio, September 30, 2019 3.25    
Maximum Total Leverage Ratio, December 31, 2019 3.00    
Maximum Total Leverage Ratio, March 31, 2020 3.00    
Maximum Total Leverage Ratio, June 30, 2020 3.00    
Maximum Total Leverage Ratio, September 30, 2020 2.75    
Maximum Total Leverage Ratio, December 31, 2020 2.75    
Maximum Total Leverage Ratio, March 31, 2021 2.75    
Maximum Total Leverage Ratio, June 30, 2021 and thereafter 2.50    
Total leverage ratio   2.76  
London Interbank Offered Rate (LIBOR) | Term Loan      
Debt Instrument [Line Items]      
Floor interest rate 1.00%    
Basis spread on variable rate 8.50%