XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Financing (Details)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2018
USD ($)
Mar. 31, 2018
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]      
Par Value $ 904.4    
Discount (8.5)    
Debt Issuance Costs (7.8)    
Book Value 888.1    
Book Value, Current Maturities (25.1)   $ (30.6)
Par Value, Excluding Current Maturities 879.3    
Premium (Discount) (8.5)    
Book Value, Excluding Current Maturities 863.0   875.5
Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value 888.1   906.1
Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 921.6   929.9
Term Loan      
Debt Instrument [Line Items]      
Par Value 582.0    
Discount (8.5)    
Debt Issuance Costs (6.9)    
Book Value 566.6    
Par Value, Current Maturities (18.0)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (18.0)    
Average Effective Interest Rate 11.10%    
Term Loan | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value $ 566.6   576.8
Term Loan | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 595.4   596.9
ABL Facility | 2014 ABL Facility Credit Agreement      
Debt Instrument [Line Items]      
Par Value 0.0    
Discount 0.0    
Debt Issuance Costs 0.0    
Book Value 0.0    
Line of credit facility, total cash and availability 73.9    
Secured Second A&R CDA      
Debt Instrument [Line Items]      
Par Value 26.9    
Discount 0.0    
Debt Issuance Costs (0.1)    
Book Value $ 26.8    
Average Effective Interest Rate 7.90%    
Unsecured Second A&R CDA      
Debt Instrument [Line Items]      
Par Value $ 48.2    
Discount 0.0    
Debt Issuance Costs (0.2)    
Book Value 48.0    
Par Value, Current Maturities (1.5)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (1.5)    
Average Effective Interest Rate 7.90%    
Lease financing obligations      
Debt Instrument [Line Items]      
Par Value $ 247.3    
Discount 0.0    
Debt Issuance Costs (0.6)    
Book Value 246.7    
Par Value, Current Maturities (5.6)    
Discount, Current Maturities 0.0    
Deferred Issuance Costs, Current 0.0    
Book Value, Current Maturities $ (5.6)    
Average Effective Interest Rate 14.50%    
Lease financing obligations | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value $ 246.7   254.6
Lease financing obligations | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 249.4   257.7
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement      
Debt Instrument [Line Items]      
Letters of credit outstanding, amount 345.0    
Other Debt Obligations | Book Value      
Debt Instrument [Line Items]      
Long-term debt, fair value 74.8   74.7
Other Debt Obligations | Fair value      
Debt Instrument [Line Items]      
Long-term debt, fair value 76.8   $ 75.3
2014 ABL Facility Credit Agreement      
Debt Instrument [Line Items]      
Maximum borrowing capacity (Managed Accessibility) 32.0    
2014 ABL Facility Credit Agreement | ABL Facility      
Debt Instrument [Line Items]      
Line of credit facility, total cash and availability $ 225.2    
Term Loan Agreement      
Debt Instrument [Line Items]      
Maximum Total Leverage Ratio, September 30, 2018 3.5    
Maximum Total Leverage Ratio, December 31, 2018 3.50    
Maximum Total Leverage Ratio, March 31, 2019 3.25    
Maximum Total Leverage Ratio, June 30, 2019 3.25    
Maximum Total Leverage Ratio, September 30, 2019 3.25    
Maximum Total Leverage Ratio, December 31, 2019 3.00    
Maximum Total Leverage Ratio, March 31, 2020 3.00    
Maximum Total Leverage Ratio, June 30, 2020 3.00    
Maximum Total Leverage Ratio, September 30, 2020 2.75    
Maximum Total Leverage Ratio, December 31, 2020 2.75    
Maximum Total Leverage Ratio, March 31, 2021 2.75    
Maximum Total Leverage Ratio, June 30, 2021 and thereafter 2.50    
Total leverage ratio   3.13  
London Interbank Offered Rate (LIBOR) | Term Loan      
Debt Instrument [Line Items]      
Floor interest rate 1.00%    
Basis spread on variable rate 8.50%