XML 65 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt And Financing - Total Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Par value $ 926.1 $ 1,010.3
Premium/(Discount), Debt (10.4) (2.7)
Debt Issuance Costs, Noncurrent, Net (9.6) (10.5)
Long-term debt 906.1 997.1
Long-term Debt, Current Maturities (30.6) (16.8)
Par value, excluding current maturities 895.5 993.5
Premium/(Discount), Noncurrent Maturities (10.4) (2.7)
Long-term debt, less current portion 875.5 980.3
Term Loan    
Debt Instrument [Line Items]    
Par value 595.5 638.5
Premium/(Discount), Debt (10.4) (2.7)
Debt Issuance Costs, Noncurrent, Net (8.3) (8.6)
Long-term debt $ 576.8 $ 627.2
Interest rate 10.10% 8.00%
Effective interest rate 10.45% 8.20%
Par Value, Current Maturities $ (18.0) $ (6.7)
Premium/(Discount), Current Maturities 0.0 0.0
Debt Issuance Costs, Current, Net 0.0 0.0
Long-term Debt, Current Maturities (18.0) (6.7)
Line of Credit | ABL Facility    
Debt Instrument [Line Items]    
Par value 0.0 0.0
Premium/(Discount), Debt 0.0 0.0
Debt Issuance Costs, Noncurrent, Net 0.0 0.0
Long-term debt 0.0 0.0
Secured Second A&R CDA    
Debt Instrument [Line Items]    
Par value 26.9 28.7
Premium/(Discount), Debt 0.0 0.0
Debt Issuance Costs, Noncurrent, Net (0.1) (0.6)
Long-term debt $ 26.8 $ 28.1
Effective interest rate 7.80% 7.50%
Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Par value $ 48.2 $ 73.2
Premium/(Discount), Debt 0.0 0.0
Debt Issuance Costs, Noncurrent, Net (0.3) 0.0
Long-term debt $ 47.9 $ 73.2
Effective interest rate 7.80% 7.50%
Par Value, Current Maturities $ (1.5)  
Premium/(Discount), Current Maturities 0.0  
Debt Issuance Costs, Current, Net 0.0  
Long-term Debt, Current Maturities (1.5)  
Lease financing obligations    
Debt Instrument [Line Items]    
Par value 255.5 $ 269.9
Premium/(Discount), Debt 0.0 0.0
Debt Issuance Costs, Noncurrent, Net (0.9) (1.3)
Long-term debt $ 254.6 $ 268.6
Effective interest rate 12.10% 12.00%
Par Value, Current Maturities $ (11.1) $ (10.1)
Premium/(Discount), Current Maturities 0.0 0.0
Debt Issuance Costs, Current, Net 0.0 0.0
Long-term Debt, Current Maturities $ (11.1) $ (10.1)
Minimum | Line of Credit | ABL Facility    
Debt Instrument [Line Items]    
Interest rate 1.75% 2.00%
Minimum | Secured Second A&R CDA    
Debt Instrument [Line Items]    
Interest rate 6.30% 3.30%
Minimum | Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Interest rate 6.30% 3.30%
Minimum | Lease financing obligations    
Debt Instrument [Line Items]    
Interest rate 9.00% 9.00%
Maximum | Line of Credit | ABL Facility    
Debt Instrument [Line Items]    
Interest rate   2.50%
Maximum | Secured Second A&R CDA    
Debt Instrument [Line Items]    
Interest rate 18.30% 18.30%
Maximum | Unsecured Second A&R CDA    
Debt Instrument [Line Items]    
Interest rate 18.30% 18.30%
Maximum | Lease financing obligations    
Debt Instrument [Line Items]    
Interest rate 18.20% 18.20%
LIBOR | Term Loan    
Debt Instrument [Line Items]    
Floor Interest Rate 1.00% 1.00%
Basis spread on variable rate 8.50% 7.00%