XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Financing (Details)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Mar. 31, 2017
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 962.4      
Premium/(Discount), Debt (11.0)      
Debt Issuance Cost (9.9)      
Book Value 941.5      
Book Value, Current Maturities (28.5)     $ (16.8)
Par Value, Excluding Current Maturities 933.9      
Premium (Discount) (11.0)      
Book Value, Excluding Current Maturities 913.0     980.3
Operating leases, future minimum payments due 282.5      
Acquisition of property and equipment (70.8) $ (75.4)    
Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 941.5     997.1
Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 901.8     999.0
Term Loan        
Debt Instrument [Line Items]        
Long-term Debt, Gross 599.1      
Premium/(Discount), Debt (11.0)      
Debt Issuance Cost (8.5)      
Book Value 579.6      
Debt Instrument, Gross, Current Maturities (17.0)      
Premium/(Discount), Current Maturities 0.0      
Deferred Finance Costs, Current, Net 0.0      
Book Value, Current Maturities $ (17.0)      
Stated Interest Rate 9.735%      
Average Effective Interest Rate 10.10%      
Term Loan | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 579.6     627.2
Term Loan | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 590.8     638.1
Line of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0.0      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost 0.0      
Book Value 0.0      
Line of credit facility, total cash and availability 94.0      
Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 26.9      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (0.1)      
Book Value $ 26.8      
Average Effective Interest Rate 7.50%      
Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 73.2      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (0.3)      
Book Value $ 72.9      
Average Effective Interest Rate 7.50%      
Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 263.2      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (1.0)      
Book Value 262.2      
Debt Instrument, Gross, Current Maturities (11.5)      
Premium/(Discount), Current Maturities 0.0      
Deferred Finance Costs, Current, Net 0.0      
Book Value, Current Maturities $ (11.5)      
Average Effective Interest Rate 12.00%      
Lease Financing Obligations [Member] | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 262.2     268.6
Lease Financing Obligations [Member] | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 212.3     259.1
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Letters of credit outstanding, amount 356.0      
Other Debt Obligations [Member] | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 99.7     101.3
Other Debt Obligations [Member] | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 98.7     $ 101.8
Credit Agreement Amendment, September 2014        
Debt Instrument [Line Items]        
Debt Instrument, Total Leverage Ratio     3.52  
Credit Agreement Amendment, January 31, 2017        
Debt Instrument [Line Items]        
Maximum Total Leverage Ratio, September 30, 2017 3.75      
Maximum Total Leverage Ratio, December 31, 2017 3.50      
Maximum Total Leverage Ratio, March 31, 2018 3.5      
Maximum Total Leverage Ratio, June 30, 2018 3.5      
Maximum Total Leverage Ratio, September 30, 2018 3.5      
Maximum Total Leverage Ratio, December 31, 2018 3.50      
Maximum Total Leverage Ratio, March 31, 2019 3.25      
Maximum Total Leverage Ratio, June 30, 2019 3.25      
Maximum Total Leverage Ratio, September 30, 2019 3.25      
Maximum Total Leverage Ratio, December 31, 2019 3.00      
Maximum Total Leverage Ratio, March 31, 2020 3.00      
Maximum Total Leverage Ratio, June 30, 2020 3.00      
Maximum Total Leverage Ratio, September 30, 2020 2.75      
Maximum Total Leverage Ratio, December 31, 2020 2.75      
Maximum Total Leverage Ratio, March 31, 2021 2.75      
Maximum Total Leverage Ratio, June 30, 2021 and thereafter 2.50      
2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity (Managed Accessibility) $ 49.0      
2014 ABL Facility Credit Agreement [Member] | Line of Credit [Member]        
Debt Instrument [Line Items]        
Line of credit facility, total cash and availability 209.8      
Revenue Equipment [Member]        
Debt Instrument [Line Items]        
Operating leases, future minimum payments due $ 26.2      
Operating lease term 5 years      
London Interbank Offered Rate (LIBOR) | Term Loan        
Debt Instrument [Line Items]        
Floor interest rate 1.00%      
Basis spread on variable rate 8.50%      
Minimum [Member] | Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 4.30%      
Minimum [Member] | Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 4.30%      
Minimum [Member] | Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 9.00%      
Maximum [Member] | Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.30%      
Maximum [Member] | Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.30%      
Maximum [Member] | Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.20%