XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Financing (Details)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2017
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 1,000.8      
Premium/(Discount), Debt (2.1)      
Debt Issuance Cost (10.7)      
Book Value 988.0      
Book Value, Current Maturities (17.7)     $ (16.8)
Par Value, Excluding Current Maturities 983.1      
Premium (Discount) (2.1)      
Book Value, Excluding Current Maturities 970.3     980.3
Operating leases, future minimum payments due 298.8      
Acquisition of property and equipment (39.0) $ (47.3)    
Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 988.0     997.1
Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 954.8     999.0
Term Loan        
Debt Instrument [Line Items]        
Long-term Debt, Gross 635.2      
Premium/(Discount), Debt (2.1)      
Debt Issuance Cost (9.1)      
Book Value 624.0      
Debt Instrument, Gross, Current Maturities (6.8)      
Premium/(Discount), Current Maturities 0.0      
Deferred Finance Costs, Current, Net 0.0      
Book Value, Current Maturities $ (6.8)      
Stated Interest Rate 8.50%      
Average Effective Interest Rate 8.70%      
Term Loan | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 624.0     627.2
Term Loan | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 622.6     638.1
Line of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0.0      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost 0.0      
Book Value 0.0      
Line of credit facility, total cash and availability 82.4      
Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 27.2      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (0.1)      
Book Value $ 27.1      
Average Effective Interest Rate 7.50%      
Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 73.2      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (0.4)      
Book Value $ 72.8      
Average Effective Interest Rate 7.50%      
Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 265.2      
Premium/(Discount), Debt 0.0      
Debt Issuance Cost (1.1)      
Book Value 264.1      
Debt Instrument, Gross, Current Maturities (10.9)      
Premium/(Discount), Current Maturities 0.0      
Deferred Finance Costs, Current, Net 0.0      
Book Value, Current Maturities $ (10.9)      
Average Effective Interest Rate 12.00%      
Lease Financing Obligations [Member] | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 264.1     268.6
Lease Financing Obligations [Member] | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 233.8     259.1
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Letters of credit outstanding, amount 359.7      
Other Debt Obligations [Member] | Carrying Amount [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value 99.9     101.3
Other Debt Obligations [Member] | Fair Value [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value $ 98.4     $ 101.8
Credit Agreement Amendment, September 2014        
Debt Instrument [Line Items]        
Debt Instrument, Total Leverage Ratio     3.61  
Credit Agreement Amendment, January 31, 2017        
Debt Instrument [Line Items]        
Maximum Total Leverage Ratio, June 30, 2017 3.85      
Maximum Total Leverage Ratio, September 30, 2017 3.75      
Maximum Total Leverage Ratio, December 31, 2017 3.50      
Maximum Total Leverage Ratio, March 31, 2018 3.5      
Maximum Total Leverage Ratio, June 30, 2018 3.5      
Maximum Total Leverage Ratio, September 30, 2018 3.5      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Seven 3.50      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Eight 3.25      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Nine 3.25      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Ten 3.00      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Eleven 3.00      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Twelve 3.00      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Thirteen 2.75      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Fourteen 2.75      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Fifteen 2.75      
Debt Instrument, Covenant, Maximum Total Leverage Ratio, Quarter Sixteen And Thereafter 2.75      
2014 ABL Facility Credit Agreement [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity (Managed Accessibility) $ 38.2      
2014 ABL Facility Credit Agreement [Member] | Line of Credit [Member]        
Debt Instrument [Line Items]        
Line of credit facility, total cash and availability 253.4      
Revenue Equipment [Member]        
Debt Instrument [Line Items]        
Operating leases, future minimum payments due $ 13.2      
Operating lease term 5 years      
London Interbank Offered Rate (LIBOR) | Term Loan        
Debt Instrument [Line Items]        
Floor interest rate 1.00%      
Basis spread on variable rate 7.50%      
Minimum [Member] | Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 4.30%      
Minimum [Member] | Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 4.30%      
Minimum [Member] | Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 9.00%      
Maximum [Member] | Secured Second A&R CDA [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.30%      
Maximum [Member] | Unsecured Second A&R CD [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.30%      
Maximum [Member] | Lease Financing Obligations [Member]        
Debt Instrument [Line Items]        
Stated Interest Rate 18.20%