XML 68 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt And Financing - Additional Details (Details)
12 Months Ended
Aug. 05, 2014
USD ($)
Feb. 13, 2014
USD ($)
Jan. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
shares
Dec. 31, 2014
USD ($)
shares
Mar. 31, 2015
Mar. 25, 2015
$ / shares
Mar. 14, 2014
shares
Jul. 22, 2011
USD ($)
Debt Instrument [Line Items]                    
Contribution rate of subsidiaries to funds       25.00%            
Stock Issued During Period, Shares, New Issues | shares       0 0 0        
Proceeds from Issuance or Sale of Equity     $ 250,000,000 $ 0 $ 0 $ 250,000,000        
Repayment of long-term debt       70,700,000 16,700,000 892,700,000        
Proceeds from Issuance of Long-term Debt       0 0 696,800,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five       234,000,000            
Premium/(Discount), Debt       (2,700,000) (4,300,000)          
Long-term debt       997,100,000 1,062,400,000          
Current maturities       (16,800,000) (15,900,000)          
Debt Instrument, Face Amount, Excluding Current Maturities       993,500,000 1,066,000,000          
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities       2,700,000 4,300,000          
Accelerated amortization of the discount       1,600,000 2,100,000 27,500,000        
Long-term debt, less current portion       (980,300,000) (1,046,500,000)          
Gains (Losses) on Extinguishment of Debt       0 (600,000) 11,200,000        
Extinguishment of Debt, Acceleration of Net Premiums on Old Debt         16,300,000          
Expense Related to Fair Value of Incremental Shares Converted         5,100,000          
Aggregate principal amount       1,010,300,000 1,081,900,000          
Payments of Financing Costs         43,800,000          
Capitalized Financing Costs         26,700,000          
Payments of Stock Issuance Costs       $ 0 $ 0 17,100,000        
Common stock, shares authorized | shares       95,000,000 95,000,000       95,000,000  
Previous maximum ownership percentage         19.99%       19.99%  
Amortization of Beneficial Conversion Feature on Preferred Stock       $ 0 $ 0 18,100,000        
Maximum                    
Debt Instrument [Line Items]                    
Right to increase New Term Loan       250,000,000            
Book Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       997,100,000 1,062,400,000          
Fair Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       999,000,000 $ 979,600,000          
Secured CDA [Domain]                    
Debt Instrument [Line Items]                    
Long-term debt   $ 51,000,000                
A&R CDA                    
Debt Instrument [Line Items]                    
Long-term debt       $ 124,200,000            
Term Loan                    
Debt Instrument [Line Items]                    
Interest rate       8.00% 8.25%          
Premium/(Discount), Debt       $ (2,700,000) $ (4,300,000)          
Long-term debt       627,200,000 669,000,000          
Debt Instrument, Gross, Current Maturities       6,700,000 7,000,000          
Current maturities       (6,700,000) (7,000,000)          
Premium/(Discount), Current Maturities       $ 0 $ 0          
Effective Interest Rate       8.20% 8.45%          
Aggregate principal amount       $ 638,500,000 $ 686,000,000          
Term Loan | Book Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       627,200,000 669,000,000          
Term Loan | Fair Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       638,100,000 594,600,000          
Term Loan | 2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Principal amount issued       700,000,000            
2014 Term Loan [Member] | 2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount Discount Percent   1.00%                
Line of Credit | Book Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       0 0          
Line of Credit | Fair Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       0 0          
Line of Credit | ABL Facility                    
Debt Instrument [Line Items]                    
Premium/(Discount), Debt       0 0          
Long-term debt       0 0          
Line Of Credit Facility, Total Cash and Availability       89,000,000 79,700,000          
Line Of Credit Facility, Total Able to Be Drawn       44,400,000 35,500,000          
Aggregate principal amount       $ 0 $ 0          
Line of Credit | ABL Facility | Maximum                    
Debt Instrument [Line Items]                    
Interest rate         2.50%          
Line of Credit | ABL Facility | Minimum                    
Debt Instrument [Line Items]                    
Interest rate       1.75% 2.00%          
ABL Facility                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       1.75%            
ABL Facility | Maximum                    
Debt Instrument [Line Items]                    
Commitment fee percentage       0.375%            
ABL Facility | Minimum                    
Debt Instrument [Line Items]                    
Commitment fee percentage       0.25%            
ABL Facility | 2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Principal amount issued   $ 450,000,000                
Senior Notes | Senior B Notes [Domain]                    
Debt Instrument [Line Items]                    
Principal amount issued                   $ 100,000,000.0
Interest rate                   10.00%
Series B Notes Outstanding Principal and Interest               17,900,000    
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 18.00    
Common Stock shares converted from Series B Notes               994,689    
Exchange/conversion of Series B Notes to common stock           $ 1,200,000        
Issuance of equity upon conversion of 6% convertible senior notes | shares           75,900        
Debt interest expense           $ 400,000        
Make whole premium           200,000        
Accelerated amortization of the discount           $ 200,000        
Expense Related to Fair Value of Incremental Shares Converted         $ 600,000          
Cash Repayment to Series B Notes holders             300,000      
Senior Notes | Senior B Notes                    
Debt Instrument [Line Items]                    
Conversion price, future period | $ / shares     $ 15.00              
Debt Instrument, Convertible, Conversion Ratio, Future Period       0.0539567            
Debt Instrument, Convertible, Conversion Ratio       0.0566695            
Exchange/conversion of Series B Notes to common stock   50,600,000                
Make Whole Interest Expense         8,000,000          
Senior Notes | 6% Senior Convertible Notes                    
Debt Instrument [Line Items]                    
Interest rate       0.00%            
Senior Notes | Unsecured Second A&R CDA                    
Debt Instrument [Line Items]                    
Exchange/conversion of Series B Notes to common stock   50,600,000                
Long-term debt   73,200,000                
Lease Financing Obligation                    
Debt Instrument [Line Items]                    
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 234,000,000            
Aggregate principal amount       269,900,000            
Long Term Debt, Principal Cash Obligation, After Year Five       11,200,000            
Net Book Value Of Assets       222,800,000            
Secured Second A&R CDA                    
Debt Instrument [Line Items]                    
Premium/(Discount), Debt       0 0          
Long-term debt       $ 28,100,000 $ 44,400,000          
Effective Interest Rate       7.50% 7.30%          
Aggregate principal amount       $ 28,700,000 $ 44,700,000          
Secured Second A&R CDA | Maximum                    
Debt Instrument [Line Items]                    
Interest rate       18.30% 18.30%          
Secured Second A&R CDA | Minimum                    
Debt Instrument [Line Items]                    
Interest rate       3.30% 3.30%          
Letter of Credit [Member] | ABL Facility                    
Debt Instrument [Line Items]                    
Letters of Credit Outstanding, Amount       $ 357,200,000 $ 362,000,000          
Lease financing obligations                    
Debt Instrument [Line Items]                    
Premium/(Discount), Debt       0 0          
Long-term debt       268,600,000 276,300,000          
Debt Instrument, Gross, Current Maturities       10,100,000 8,900,000          
Current maturities       (10,100,000) (8,900,000)          
Premium/(Discount), Current Maturities       $ 0 $ 0          
Effective Interest Rate       12.00% 12.00%          
Aggregate principal amount       $ 269,900,000 $ 278,000,000          
Lease financing obligations | Maximum                    
Debt Instrument [Line Items]                    
Interest rate       18.20% 18.20%          
Lease financing obligations | Minimum                    
Debt Instrument [Line Items]                    
Interest rate       9.00% 10.00%          
Lease financing obligations | Book Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       $ 268,600,000 $ 276,300,000          
Lease financing obligations | Fair Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       259,100,000 282,900,000          
Other | Book Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       101,300,000 117,100,000          
Other | Fair Value                    
Debt Instrument [Line Items]                    
Fair value of long term debt       101,800,000 102,100,000          
Unsecured Second A&R CDA                    
Debt Instrument [Line Items]                    
Premium/(Discount), Debt       0 0          
Long-term debt       $ 73,200,000 $ 72,700,000          
Effective Interest Rate       7.50% 7.30%          
Aggregate principal amount       $ 73,200,000 $ 73,200,000          
Unsecured Second A&R CDA | Maximum                    
Debt Instrument [Line Items]                    
Interest rate       18.30% 18.30%          
Unsecured Second A&R CDA | Minimum                    
Debt Instrument [Line Items]                    
Interest rate       3.30% 3.30%          
Restructured Term Loan [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 0            
Aggregate principal amount       $ 638,500,000            
2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Proceeds from Issuance of Common Stock   215,000,000                
Increase (Decrease) in Restricted Cash   90,000,000                
Uses of Funds   1,040,000,000                
Non Cash Sources of Funds   174,800,000                
Non Cash Uses of Funds   174,800,000                
2014 Financing [Member] | 6% Notes [Member]                    
Debt Instrument [Line Items]                    
Repayment of long-term debt   71,500,000                
2014 Financing [Member] | ABL Facility                    
Debt Instrument [Line Items]                    
Increase (Decrease) in Restricted Cash   92,000,000                
2014 Financing [Member] | ABL Facility                    
Debt Instrument [Line Items]                    
Repayment of long-term debt   326,000,000                
2014 Financing [Member] | Series A Note                    
Debt Instrument [Line Items]                    
Repayment of long-term debt     $ 90,900,000              
Future Repayments of Series A Notes $ 89,600,000   $ 89,600,000              
2014 Financing [Member] | 2014 ABL Facility Credit Agreement [Member] [Member]                    
Debt Instrument [Line Items]                    
Proceeds from Issuance of Long-term Debt   0                
Cash, Period Increase (Decrease)   16,500,000                
2014 Financing [Member] | Restructured Term Loan [Member]                    
Debt Instrument [Line Items]                    
Repayment of long-term debt   299,700,000                
2014 Financing [Member] | Term Loan                    
Debt Instrument [Line Items]                    
Proceeds from Issuance of Long-term Debt   $ 700,000,000                
LIBOR | Term Loan | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       7.25% 7.25%          
LIBOR | Term Loan | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       7.00% 7.00%          
LIBOR | 2014 Term Loan [Member] | 2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Variable rate basis, option two, minimum variable rate basis       1.00%            
Basis spread on variable rate       6.50%            
Higher of London Interbank Offer Rate or 1.00% [Member] | 2014 Term Loan [Member] | 2014 Financing [Member]                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       7.50%            
ABL Base Rate [Domain] | ABL Facility                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       0.75%            
Common Stock [Member]                    
Debt Instrument [Line Items]                    
Stock Issued During Period, Shares, New Issues | shares     14,333,334 0 0 14,333,000        
Issuance of equity upon conversion of 6% convertible senior notes | shares       0 995,000 3,471,000        
Preferred Stock [Member]                    
Debt Instrument [Line Items]                    
Stock Issued During Period, Shares, New Issues | shares     583,334 0 0 583,000        
Issuance of equity upon conversion of 6% convertible senior notes | shares       0 0 0        
ABL Facility                    
Debt Instrument [Line Items]                    
Line Of Credit Facility, Total Cash and Availability       $ 181,100,000 $ 209,300,000          
Credit Agreement Amendment, September 2014 [Member]                    
Debt Instrument [Line Items]                    
Total Leverage Ratio       3.40