XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Financing (Details)
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Jun. 27, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]              
Long-term Debt, Gross     $ 1,055,400,000   $ 1,055,400,000    
Premium/(Discount), Debt     (3,200,000)   (3,200,000)    
Debt Issuance Cost     (11,700,000)   (11,700,000)    
Book Value     1,040,500,000   1,040,500,000    
Book Value, Current Maturities     (16,600,000)   (16,600,000) $ (15,900,000)  
Par Value, Excluding Current Maturities     1,038,800,000   1,038,800,000    
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities     3,200,000   3,200,000    
Book Value, Excluding Current Maturities     1,023,900,000   1,023,900,000 1,046,500,000  
Debt Instrument, Borrowing Base Cash Release As Percent Of Collateral $ 0.10 $ 0.15          
Cash and cash equivalents     276,400,000 $ 210,700,000 276,400,000 173,800,000 $ 171,100,000
Operating leases, future minimum payments due     323,800,000   323,800,000    
Acquisition of property and equipment     (75,400,000) $ (71,800,000)      
Carrying Amount [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     1,040,500,000   1,040,500,000 1,062,400,000  
Fair Value [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     1,022,200,000   1,022,200,000 979,600,000  
Term Loan              
Debt Instrument [Line Items]              
Long-term Debt, Gross     680,800,000   680,800,000    
Premium/(Discount), Debt     (3,200,000)   (3,200,000)    
Debt Issuance Cost     (9,700,000)   (9,700,000)    
Book Value     667,900,000   667,900,000    
Debt Instrument, Gross, Current Maturities     (7,000,000)   (7,000,000)    
Premium/(Discount), Current Maturities     0   0    
Deferred Finance Costs, Current, Net     0   0    
Book Value, Current Maturities     $ (7,000,000)   $ (7,000,000)    
Stated Interest Rate     8.00%   8.00%    
Average Effective Interest Rate     8.20%   8.20%    
Term Loan | Carrying Amount [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     $ 667,900,000   $ 667,900,000 669,000,000  
Term Loan | Fair Value [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     655,500,000   655,500,000 594,600,000  
Line of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross     0   0    
Premium/(Discount), Debt     0   0    
Debt Issuance Cost     0   0    
Book Value     0   0    
Borrowing base     412,600,000   412,600,000    
Line of credit facility, total cash and availability     55,000,000   55,000,000    
Secured Second A&R CDA [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross     29,000,000   29,000,000    
Premium/(Discount), Debt     0   0    
Debt Issuance Cost     (200,000)   (200,000)    
Book Value     $ 28,800,000   $ 28,800,000    
Average Effective Interest Rate     7.30%   7.30%    
Stated Interest Rate, Minimum     3.30%        
Stated Interest Rate, Maximum     18.30%        
Unsecured Second A&R CD [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross     $ 73,200,000   $ 73,200,000    
Premium/(Discount), Debt     0   0    
Debt Issuance Cost     (400,000)   (400,000)    
Book Value     $ 72,800,000   $ 72,800,000    
Average Effective Interest Rate     7.30%   7.30%    
Stated Interest Rate, Minimum     3.30%        
Stated Interest Rate, Maximum     18.30%        
Lease Financing Obligations [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross     $ 272,400,000   $ 272,400,000    
Premium/(Discount), Debt     0   0    
Debt Issuance Cost     (1,400,000)   (1,400,000)    
Book Value     271,000,000   271,000,000    
Debt Instrument, Gross, Current Maturities     (9,600,000)   (9,600,000)    
Premium/(Discount), Current Maturities     0   0    
Deferred Finance Costs, Current, Net     0   0    
Book Value, Current Maturities     $ (9,600,000)   $ (9,600,000)    
Average Effective Interest Rate     12.00%   12.00%    
Stated Interest Rate, Minimum     9.00%        
Stated Interest Rate, Maximum     18.20%        
Lease Financing Obligations [Member] | Carrying Amount [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     $ 271,000,000   $ 271,000,000 276,300,000  
Lease Financing Obligations [Member] | Fair Value [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     268,300,000   268,300,000 282,900,000  
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]              
Debt Instrument [Line Items]              
Letters of credit outstanding, amount     357,600,000   357,600,000    
10 percent of Borrowing Base     41,300,000   41,300,000    
10 percent of line cap     45,000,000   45,000,000    
Other Debt Obligations [Member] | Carrying Amount [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     101,600,000   101,600,000 117,100,000  
Other Debt Obligations [Member] | Fair Value [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Fair Value     $ 98,400,000   $ 98,400,000 $ 102,100,000  
Credit Agreement Amendment, September 2014 [Member]              
Debt Instrument [Line Items]              
Maximum Total Leverage Ratio, September 30, 2016     3.75        
Maximum Total Leverage Ratio, December 31, 2017     3.5        
Maximum Total Leverage Ratio, March 31, 2017     3.25        
Maximum Total Leverage Ratio, June 30, 2017     3.25        
Maximum Total Leverage Ratio, September 30, 2017     3.25        
Maximum Total Leverage Ratio, December 31, 2017 and thereafter     3.00        
Debt Instrument, Total Leverage Ratio         3.45    
2014 ABL Facility Credit Agreement [Member]              
Debt Instrument [Line Items]              
Amount able to be drawn     $ 13,700,000        
2014 ABL Facility Credit Agreement [Member] | Line of Credit [Member]              
Debt Instrument [Line Items]              
Line of credit facility, total cash and availability     290,100,000.0   $ 290,100,000.0    
Revenue Equipment [Member]              
Debt Instrument [Line Items]              
Operating lease commitment     $ 95,200,000   $ 95,200,000    
Operating lease term     5 years        
London Interbank Offered Rate (LIBOR) [Member] | Term Loan              
Debt Instrument [Line Items]              
Floor interest rate     1.00%   1.00%    
Basis Spread On Variable Rate, Total Leverage Ratio Less Than 3.25     7.00%        
London Interbank Offered Rate (LIBOR) [Member] | ABL Facility [Member]              
Debt Instrument [Line Items]              
Interest rate decrease   50.00%          
Basis spread on variable rate 1.75% 2.25%