XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Financing (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Jun. 27, 2016
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]                
Long-term Debt, Gross $ 1,060,800,000 $ 1,060,800,000            
Premium/(Discount), Debt (3,600,000) (3,600,000)            
Debt Issuance Cost (12,800,000) (12,800,000)            
Book Value 1,044,400,000 1,044,400,000            
Book Value, Current Maturities (16,400,000) (16,400,000)       $ (15,900,000)    
Par Value, Excluding Current Maturities 1,044,400,000 1,044,400,000            
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities 3,600,000 3,600,000            
Book Value, Excluding Current Maturities 1,028,000,000 1,028,000,000       1,046,500,000    
Debt Instrument, Borrowing Base Cash Release As Percent Of Collateral 0.10   $ 0.15          
Cash and cash equivalents 243,500,000 243,500,000       173,800,000 $ 196,000,000 $ 171,100,000
Operating leases, future minimum payments, remainder of fiscal year 47,300,000 47,300,000            
Operating leases, future minimum payments due 299,800,000 299,800,000            
Acquisition of property and equipment   (47,300,000)   $ (42,600,000)        
Carrying Amount [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 1,044,400,000 1,044,400,000       1,062,400,000    
Fair Value [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 977,000,000 977,000,000       979,600,000    
Term Loan                
Debt Instrument [Line Items]                
Long-term Debt, Gross 682,500,000 682,500,000            
Premium/(Discount), Debt (3,600,000) (3,600,000)            
Debt Issuance Cost (10,600,000) (10,600,000)            
Book Value 668,300,000 668,300,000            
Debt Instrument, Gross, Current Maturities (7,000,000) (7,000,000)            
Premium/(Discount), Current Maturities 0 0            
Deferred Finance Costs, Current, Net 0 0            
Book Value, Current Maturities $ (7,000,000) $ (7,000,000)            
Stated Interest Rate 8.00% 8.00%            
Average Effective Interest Rate 8.20% 8.20%            
Term Loan | Carrying Amount [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value $ 668,300,000 $ 668,300,000       669,000,000    
Term Loan | Fair Value [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 621,600,000 621,600,000       594,600,000    
Line of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Gross 0 0            
Premium/(Discount), Debt 0 0            
Debt Issuance Cost 0 0            
Book Value 0 0            
Borrowing base 435,500,000 435,500,000            
Line of credit facility, total cash and availability 78,900,000 78,900,000            
Secured Second A&R CDA [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Gross 30,500,000 30,500,000            
Premium/(Discount), Debt 0 0            
Debt Issuance Cost (200,000) (200,000)            
Book Value $ 30,300,000 $ 30,300,000            
Average Effective Interest Rate 7.30% 7.30%            
Stated Interest Rate, Minimum   3.30%            
Stated Interest Rate, Maximum   18.30%            
Unsecured Second A&R CD [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Gross $ 73,200,000 $ 73,200,000            
Premium/(Discount), Debt 0 0            
Debt Issuance Cost (500,000) (500,000)            
Book Value $ 72,700,000 $ 72,700,000            
Average Effective Interest Rate 7.30% 7.30%            
Stated Interest Rate, Minimum   3.30%            
Stated Interest Rate, Maximum   18.30%            
Lease Financing Obligations [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Gross $ 274,600,000 $ 274,600,000            
Premium/(Discount), Debt 0 0            
Debt Issuance Cost (1,500,000) (1,500,000)            
Book Value 273,100,000 273,100,000            
Debt Instrument, Gross, Current Maturities (9,400,000) (9,400,000)            
Premium/(Discount), Current Maturities 0 0            
Deferred Finance Costs, Current, Net 0 0            
Book Value, Current Maturities $ (9,400,000) $ (9,400,000)            
Average Effective Interest Rate 12.00% 12.00%            
Stated Interest Rate, Minimum   9.00%            
Stated Interest Rate, Maximum   18.20%            
Lease Financing Obligations [Member] | Carrying Amount [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value $ 273,100,000 $ 273,100,000       276,300,000    
Lease Financing Obligations [Member] | Fair Value [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 260,900,000 260,900,000       282,900,000    
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]                
Debt Instrument [Line Items]                
Letters of credit outstanding, amount 356,600,000 356,600,000            
10 percent of Borrowing Base 43,600,000 43,600,000            
10 percent of line cap         $ 45,000,000      
Other Debt Obligations [Member] | Carrying Amount [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 103,000,000 103,000,000       117,100,000    
Other Debt Obligations [Member] | Fair Value [Member]                
Debt Instrument [Line Items]                
Long-term Debt, Fair Value 94,500,000 $ 94,500,000       $ 102,100,000    
Credit Agreement Amendment, September 2014 [Member]                
Debt Instrument [Line Items]                
Maximum Total Leverage Ratio, June 30, 2016   3.75            
Maximum Total Leverage Ratio, September 30, 2016   3.75            
Maximum Total Leverage Ratio, December 31, 2016   3.5            
Maximum Total Leverage Ratio, March 31, 2017   3.25            
Maximum Total Leverage Ratio, June 30, 2017   3.25            
Maximum Total Leverage Ratio, September 30, 2017   3.25            
Maximum Total Leverage Ratio, December 31, 2017 and thereafter   3.00            
Debt Instrument, Total Leverage Ratio         3.32      
2014 ABL Facility Credit Agreement [Member]                
Debt Instrument [Line Items]                
Amount able to be drawn   $ 35,300,000            
2014 ABL Facility Credit Agreement [Member] | Line of Credit [Member]                
Debt Instrument [Line Items]                
Line of credit facility, total cash and availability 278,800,000.0 278,800,000.0            
Revenue Equipment [Member]                
Debt Instrument [Line Items]                
Operating lease commitment $ 58,400,000 $ 58,400,000            
Operating lease term   5 years            
London Interbank Offered Rate (LIBOR) [Member] | Term Loan                
Debt Instrument [Line Items]                
Floor interest rate 1.00% 1.00%            
Basis Spread On Variable Rate, Total Leverage Ratio Less Than 3.25   7.00%            
London Interbank Offered Rate (LIBOR) [Member] | ABL Facility [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.75%   2.25%