XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt and Financing (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 1,078,100,000   $ 1,078,100,000    
Premium/(Discount), Debt (3,900,000)   (3,900,000)    
Debt Issuance Cost (14,000,000)   (14,000,000)    
Book Value 1,060,200,000   1,060,200,000    
Book Value, Current Maturities (16,000,000)   (16,000,000) $ (15,900,000)  
Par Value, Excluding Current Maturities 1,062,100,000   1,062,100,000    
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities 3,900,000   3,900,000    
Book Value, Excluding Current Maturities 1,044,200,000   1,044,200,000 1,046,500,000  
Cash and cash equivalents 184,900,000 $ 136,400,000 184,900,000 173,800,000 $ 171,100,000
Operating leases, future minimum payments, remainder of fiscal year 67,200,000   67,200,000    
Operating leases, future minimum payments due 290,200,000   290,200,000    
Acquisition of property and equipment (19,800,000) $ (21,300,000)      
Carrying Amount [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value 1,060,200,000   1,060,200,000 1,062,400,000  
Fair Value [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value 903,200,000   903,200,000 979,600,000  
Term Loan          
Debt Instrument [Line Items]          
Long-term Debt, Gross 684,300,000   684,300,000    
Premium/(Discount), Debt (3,900,000)   (3,900,000)    
Debt Issuance Cost (11,700,000)   (11,700,000)    
Book Value 668,700,000   668,700,000    
Debt Instrument, Gross, Current Maturities (7,000,000)   (7,000,000)    
Premium/(Discount), Current Maturities 0   0    
Deferred Finance Costs, Current, Net 0   0    
Book Value, Current Maturities $ (7,000,000)   $ (7,000,000)    
Stated Interest Rate 8.00%   8.00%    
Average Effective Interest Rate 8.20%   8.20%    
Term Loan | Carrying Amount [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value $ 668,700,000   $ 668,700,000 669,000,000  
Term Loan | Fair Value [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value 555,000,000   555,000,000 594,600,000  
Line of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross 0   0    
Premium/(Discount), Debt 0   0    
Debt Issuance Cost 0   0    
Book Value 0   0    
Borrowing base 442,900,000   442,900,000    
Line of credit facility, total cash and availability 81,500,000   81,500,000    
Secured Second A&R CDA [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross 44,000,000   44,000,000    
Premium/(Discount), Debt 0   0    
Debt Issuance Cost (300,000)   (300,000)    
Book Value $ 43,700,000   $ 43,700,000    
Average Effective Interest Rate 7.30%   7.30%    
Stated Interest Rate, Minimum 3.30%        
Stated Interest Rate, Maximum 18.30%        
Unsecured Second A&R CD [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 73,200,000   $ 73,200,000    
Premium/(Discount), Debt 0   0    
Debt Issuance Cost (400,000)   (400,000)    
Book Value $ 72,800,000   $ 72,800,000    
Average Effective Interest Rate 7.30%   7.30%    
Stated Interest Rate, Minimum 3.30%        
Stated Interest Rate, Maximum 18.30%        
Lease Financing Obligations [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 276,600,000   $ 276,600,000    
Premium/(Discount), Debt 0   0    
Debt Issuance Cost (1,600,000)   (1,600,000)    
Book Value 275,000,000   275,000,000    
Debt Instrument, Gross, Current Maturities (9,000,000)   (9,000,000)    
Premium/(Discount), Current Maturities 0   0    
Deferred Finance Costs, Current, Net 0   0    
Book Value, Current Maturities $ (9,000,000)   $ (9,000,000)    
Average Effective Interest Rate 12.00%   12.00%    
Stated Interest Rate, Minimum 9.00%        
Stated Interest Rate, Maximum 18.20%        
Lease Financing Obligations [Member] | Carrying Amount [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value $ 275,000,000   $ 275,000,000 276,300,000  
Lease Financing Obligations [Member] | Fair Value [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value 253,100,000   253,100,000 282,900,000  
Letter of Credit [Member] | 2014 ABL Facility Credit Agreement [Member]          
Debt Instrument [Line Items]          
Letters of credit outstanding, amount 361,400,000   361,400,000    
10 percent of Borrowing Base 44,300,000   44,300,000    
10 percent of line cap 45,000,000   45,000,000    
Other Debt Obligations [Member] | Carrying Amount [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value 116,500,000   116,500,000 117,100,000  
Other Debt Obligations [Member] | Fair Value [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Fair Value $ 95,100,000   $ 95,100,000 $ 102,100,000  
Credit Agreement Amendment, September 2014 [Member]          
Debt Instrument [Line Items]          
Maximum Total Leverage Ratio, March 31, 2016 4.0        
Maximum Total Leverage Ratio, June 30, 2016 3.75        
Maximum Total Leverage Ratio, September 30, 2016 3.75        
Maximum Total Leverage Ratio, December 31, 2016 3.5        
Maximum Total Leverage Ratio, March 31, 2017 3.25        
Maximum Total Leverage Ratio, June 30, 2017 3.25        
Maximum Total Leverage Ratio, September 30, 2017 3.25        
Maximum Total Leverage Ratio, December 31, 2017 and thereafter 3.00        
Debt Instrument, Total Leverage Ratio     3.20    
2014 ABL Facility Credit Agreement [Member]          
Debt Instrument [Line Items]          
Amount able to be drawn $ 37,200,000.0        
2014 ABL Facility Credit Agreement [Member] | Line of Credit [Member]          
Debt Instrument [Line Items]          
Line of credit facility, total cash and availability 222,100,000.0   $ 222,100,000.0    
Revenue Equipment [Member]          
Debt Instrument [Line Items]          
Operating lease commitment $ 29,500,000   $ 29,500,000    
Operating lease term 5 years        
London Interbank Offered Rate (LIBOR) [Member] | Term Loan          
Debt Instrument [Line Items]          
Floor interest rate 1.00%   1.00%    
Basis Spread On Variable Rate, Total Leverage Ratio Less Than 3.25 7.00%        
Basis Spread On Variable Rate, Total Leverage Ratio Higher Than 3.25 7.25%        
Debt Instrument, Total Leverage Ratio 3.25