XML 66 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt And Financing (Details)
12 Months Ended
Aug. 05, 2014
USD ($)
Feb. 13, 2014
USD ($)
Jan. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
shares
Dec. 31, 2013
USD ($)
shares
Dec. 31, 2011
USD ($)
Jul. 22, 2011
USD ($)
Feb. 11, 2010
USD ($)
Debt Instrument [Line Items]                  
Contribution rate of subsidiaries to funds       25.00%          
Proceeds from Issuance or Sale of Equity     $ 250,000,000 $ 0 $ 250,000,000 $ 0      
Repayment of long-term debt       16,700,000 892,700,000 9,200,000      
Proceeds from Issuance of Long-term Debt       0 696,800,000 300,000      
Cash and Cash Equivalents, at Carrying Value       173,800,000 171,100,000 176,300,000 $ 208,700,000    
Long-term Debt, Maturities, Repayments of Principal after Year Five       235,700,000          
Premium/(Discount), Debt       (4,300,000) (6,300,000)        
Long-term debt       1,077,600,000 1,109,900,000        
Current maturities       (15,900,000) (31,100,000)        
Debt Instrument, Face Amount, Excluding Current Maturities       1,066,000,000 1,084,500,000        
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities       4,300,000 5,700,000        
Accelerated amortization of the discount       2,100,000 27,500,000 7,700,000      
Long-term debt, less current portion       (1,061,700,000) (1,078,800,000)        
Gains (Losses) on Extinguishment of Debt       (600,000) 11,200,000 0      
Extinguishment of Debt, Acceleration of Net Premiums on Old Debt         16,300,000        
Expense Related to Fair Value of Incremental Shares Converted       600,000 5,100,000        
Aggregate principal amount       1,081,900,000 1,116,200,000        
Payments of Financing Costs         43,800,000        
Capitalized Financing Costs         26,700,000        
Payments of Stock Issuance Costs       $ 0 $ 17,100,000 0      
Common stock, shares authorized | shares       95,000,000 95,000,000        
Previous maximum ownership percentage       19.99% 19.99%        
Amortization of Beneficial Conversion Feature on Preferred Stock       $ 0 $ 18,100,000 $ 0      
Managed Accessibility       209,300,000 198,200,000        
10 percent of Borrowing Base       44,200,000          
10 percent of line cap       45,000,000          
Maximum [Member]                  
Debt Instrument [Line Items]                  
Right to increase New Term Loan       250,000,000          
Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       1,077,600,000 1,109,900,000        
Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       979,600,000 $ 1,104,400,000        
Secured CDA [Domain]                  
Debt Instrument [Line Items]                  
Long-term debt   $ 51,000,000              
ABL Facility                  
Debt Instrument [Line Items]                  
Uncommitted Accordion       100,000,000          
ABL Facility | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Events of Default, Final Unpaid Judgment Against Term Guarantors       30,000,000          
ABL Facility | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Events of Default, Cross Default       30,000,000          
Debt Instrument, Covenant, liquidity       100,000,000          
Debt Instrument, Covenant, availability       $ 67,500,000.0          
Debt Instrument, Consolidated Fixed Coverage Ratio       1.10          
2014 Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio   3.25              
Prepayment percent of excess cash flow       75.00%          
Debt Instrument, Covenant, Mandatory Prepayment Terms, Percentage of Excess Cash Flow, Ratio Range Between 4.00 and 3.50 to 1.00       50.00%          
Debt Instrument, Covenant, Mandatory Prepayment Terms, Percentage of Excess Cash Flow When Ratio is Less or Equal 3.00 to 1.00       0.00%          
Debt Instrument, Covenant, Mandatory Prepayment Terms, Percentage of Excess Cash Flow, Ratio Range Between 3.00 and 3.50 to 1.00       25.00%          
Debt Instrument, Covenant, Mandatory Prepayment Terms, Percentage of Net Cash Proceeds from All Sales       100.00%          
Prepayment percent of cash proceeds from debt issuance       100.00%          
2014 Term Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Events of Default, Final Unpaid Judgment Against Term Guarantors       $ 30,000,000          
2014 Term Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Events of Default, Cross Default       30,000,000          
A&R CDA                  
Debt Instrument [Line Items]                  
Long-term debt       $ 124,200,000          
Amended and Restated Contribution Deferral Agreement [Member]                  
Debt Instrument [Line Items]                  
Stated interest rate, minimum         3.25%        
Stated interest rate, floor         18.25%        
2014 Term Loan                  
Debt Instrument [Line Items]                  
Interest rate       8.25% 8.25%        
Premium/(Discount), Debt       $ (4,300,000) $ (5,700,000)        
Long-term debt       681,700,000 687,300,000        
Debt Instrument, Gross, Current Maturities       7,000,000 7,000,000        
Current maturities       (7,000,000) (7,000,000)        
Premium/(Discount), Current Maturities       $ 0 $ 0        
Effective Interest Rate       8.45% 8.45%        
Aggregate principal amount       $ 686,000,000 $ 693,000,000        
2014 Term Loan | Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       681,700,000 687,300,000        
2014 Term Loan | Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       594,600,000 685,400,000        
2014 Term Loan | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Principal amount issued       700,000,000          
2014 Term Loan [Member] | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount Discount Percent   1.00%              
Debt Instrument, Quarterly Installments as Percent of Principal Amount   1.00%              
Line of Credit [Member] | Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       0 0        
Line of Credit [Member] | Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       0 0        
Line of Credit [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Principal amount issued       $ 175,000,000          
Borrowing base percent of net eligible receivables       85.00%          
Borrowing Base, Percent Of Borrowing Base Cash       100.00%          
Borrowing Base, Percent Of Deferred Revenue Liability       85.00%          
Debt Instrument, Covenant, Percent Of Collateral Line Cap       10.00%          
Interest rate       2.50%          
Debt Instrument, Consolidated Fixed Coverage Ratio       1.10          
Number of Consecutive Calendar Days 10 Percent of Collateral Cap is Maintained Available       30 days          
Borrowing Base       $ 441,700,000 445,500,000        
Premium/(Discount), Debt       0 0        
Long-term debt       0 0        
Line Of Credit Facility, Total Cash and Availability       79,700,000 71,200,000        
Line Of Credit Facility, Total Able to Be Drawn       35,500,000 27,100,000        
Aggregate principal amount       $ 0 0        
Line of Credit [Member] | ABL Facility | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Percent Of Collateral Line Cap       15.00%          
Line of Credit [Member] | ABL facility - Term B [Member]                  
Debt Instrument [Line Items]                  
Principal amount issued       $ 225,000,000          
ABL Facility                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.50%          
Letter of Credit, Fees as Percentage of Stated Amount       0.125%          
ABL Facility | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Principal amount issued   $ 450,000,000              
Senior Notes | Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       $ 0 17,100,000        
Senior Notes | Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       0 17,700,000        
Senior Notes | Senior B Notes [Domain]                  
Debt Instrument [Line Items]                  
Principal amount issued       $ 100,000,000.0          
Interest rate       10.00%          
Series B Notes Outstanding Principal and Interest       17,900,000          
Debt Instrument, Convertible, Conversion Price | $ / shares       $ 18.00          
Exchange/conversion of Series B Notes to common stock       $ 1,200,000          
Issuance of equity upon conversion of 6% convertible senior notes | shares       75,900          
Debt interest expense       $ 400,000          
Make whole premium       200,000          
Accelerated amortization of the discount       $ 200,000          
Cash Repayment to Series B Notes holders       300,000          
Senior Notes | Senior A Notes [Member]                  
Debt Instrument [Line Items]                  
Principal amount issued               $ 140,000,000.0  
Interest rate       10.00%          
Senior Notes | Senior B Notes                  
Debt Instrument [Line Items]                  
Conversion price, future period | $ / shares     $ 15.00            
Debt Instrument, Convertible, Conversion Ratio, Future Period       0.0539567          
Debt Instrument, Convertible, Conversion Ratio       0.0566695          
Exchange/conversion of Series B Notes to common stock   50,600,000              
Make Whole Interest Expense         $ 8,000,000        
Senior Notes | 6% Senior Convertible Notes                  
Debt Instrument [Line Items]                  
Principal amount issued                 $ 70,000,000
Interest rate       6.00%          
Senior Notes | Unsecured Second A&R CDA                  
Debt Instrument [Line Items]                  
Exchange/conversion of Series B Notes to common stock   50,600,000              
Long-term debt   73,200,000              
Senior Notes | Series B Notes                  
Debt Instrument [Line Items]                  
Interest rate         10.00%        
Premium/(Discount), Debt         $ (600,000)        
Long-term debt         17,100,000        
Debt Instrument, Gross, Current Maturities         17,700,000        
Current maturities         (17,100,000)        
Premium/(Discount), Current Maturities         $ (600,000)        
Effective Interest Rate         25.60%        
Aggregate principal amount         $ 17,700,000        
Lease Financing Obligation                  
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 235,700,000          
Aggregate principal amount       278,000,000          
Long Term Debt, Principal Cash Obligation, After Year Five       11,600,000          
Net Book Value Of Assets       $ 224,100,000          
Secured Second A&R CDA [Member]                  
Debt Instrument [Line Items]                  
Stated interest rate, minimum       3.30% 3.30%        
Stated interest rate, floor       18.30% 18.30%        
Premium/(Discount), Debt       $ 0 $ 0        
Long-term debt       $ 44,700,000 $ 47,000,000        
Effective Interest Rate       7.30% 7.30%        
Aggregate principal amount       $ 44,700,000 $ 47,000,000        
Letter of Credit [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Letters of Credit Outstanding, Amount       362,000,000 $ 374,300,000        
Letter of Credit [Member] | Amended And Restated Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Capacity       $ 437,000,000          
Lease financing obligations                  
Debt Instrument [Line Items]                  
Stated interest rate, minimum       10.00% 10.00%        
Stated interest rate, floor       18.20% 18.20%        
Premium/(Discount), Debt       $ 0 $ 0        
Long-term debt       278,000,000 285,100,000        
Debt Instrument, Gross, Current Maturities       8,900,000 6,800,000        
Current maturities       (8,900,000) (6,800,000)        
Premium/(Discount), Current Maturities       $ 0 $ 0        
Effective Interest Rate       12.00% 12.00%        
Aggregate principal amount       $ 278,000,000 $ 285,100,000        
Lease financing obligations | Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       278,000,000 285,100,000        
Lease financing obligations | Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       282,900,000 282,200,000        
Other                  
Debt Instrument [Line Items]                  
Premium/(Discount), Debt         0        
Long-term debt         200,000        
Debt Instrument, Gross, Current Maturities         200,000        
Current maturities         (200,000)        
Premium/(Discount), Current Maturities         0        
Aggregate principal amount         200,000        
Other | Book Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       117,900,000 120,400,000        
Other | Fair Value                  
Debt Instrument [Line Items]                  
Fair value of long term debt       $ 102,100,000 $ 119,100,000        
Unsecured Second A&R CD [Member]                  
Debt Instrument [Line Items]                  
Stated interest rate, minimum       3.30% 3.30%        
Stated interest rate, floor       18.30% 18.30%        
Premium/(Discount), Debt       $ 0 $ 0        
Long-term debt       $ 73,200,000 $ 73,200,000        
Effective Interest Rate       7.30% 7.30%        
Aggregate principal amount       $ 73,200,000 $ 73,200,000        
Restructured Term Loan [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal after Year Five       0          
Aggregate principal amount       686,000,000          
Restructured Term Loan [Member] | Amended And Restated Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Principal amount issued       $ 307,400,000          
2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Issuance of Common Stock   215,000,000              
Increase (Decrease) in Restricted Cash   90,000,000              
Uses of Funds   1,040,000,000              
Non Cash Sources of Funds   174,800,000              
Non Cash Uses of Funds   174,800,000              
2014 Financing [Member] | 6% Notes [Member]                  
Debt Instrument [Line Items]                  
Repayment of long-term debt   71,500,000              
2014 Financing [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Increase (Decrease) in Restricted Cash   92,000,000              
2014 Financing [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Repayment of long-term debt   326,000,000              
2014 Financing [Member] | Series A Note [Member]                  
Debt Instrument [Line Items]                  
Repayment of long-term debt $ 89,600,000   $ 90,900,000            
Future Repayments of Series A Notes $ 89,600,000   $ 89,600,000            
2014 Financing [Member] | 2014 ABL Facility Credit Agreement [Member] [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Issuance of Long-term Debt   0              
Cash, Period Increase (Decrease)   16,500,000              
2014 Financing [Member] | Restructured Term Loan [Member]                  
Debt Instrument [Line Items]                  
Repayment of long-term debt   299,700,000              
2014 Financing [Member] | 2014 Term Loan                  
Debt Instrument [Line Items]                  
Proceeds from Issuance of Long-term Debt   $ 700,000,000              
Period Through March 31, 2014 [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Commitment fee percentage       0.25%          
Period After March 31. 2014 [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Commitment fee percentage       0.375%          
Average Revolver Usage       50.00%          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage, If Average Revolver Usage Greater Than 50 Percent       0.25%          
One Month LIBOR [Member] | 2014 Term Loan [Member] | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.00%          
One Month LIBOR [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.00%          
LIBOR | 2014 Term Loan [Member] | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Variable rate basis, option two, minimum variable rate basis       1.00%          
Basis spread on variable rate       6.25%          
Debt Instrument, Basis Spread on Variable Rate, Reduction When Total Leverage Ratio Is Less Than 3.25       0.25%          
LIBOR | ABL Facility                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       2.50          
Debt Instrument, Basis Spread on Variable Rate, Reduction When Total Leverage Ratio is Less Than 2.50 to 1.00       0.25%          
Federal Funds Rate [Member] | 2014 Term Loan [Member] | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       0.50%          
Federal Funds Rate [Member] | ABL Facility                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       0.50%          
Higher of London Interbank Offer Rate or 1.00% [Member] | 2014 Term Loan [Member] | 2014 Financing [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       7.25%          
50 Percent Of Excess Cash Flow Prepayment [Member] | 2014 Term Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       3.50          
50 Percent Of Excess Cash Flow Prepayment [Member] | 2014 Term Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       4.00          
25 Percent Of Excess Cash Flow Prepayment [Member] | 2014 Term Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       3.00          
25 Percent Of Excess Cash Flow Prepayment [Member] | 2014 Term Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       3.50          
0 Percent Of Excess Cash Flow Prepayment [Member] | 2014 Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       3.00          
Common Stock [Member]                  
Debt Instrument [Line Items]                  
Stock Issued During Period, Shares, New Issues | shares     14,333,334 0 14,333,000 0      
Issuance of equity upon conversion of 6% convertible senior notes | shares       995,000 3,471,000 1,929,000      
Preferred Stock [Member]                  
Debt Instrument [Line Items]                  
Stock Issued During Period, Shares, New Issues | shares     583,334            
Issuance of equity upon conversion of 6% convertible senior notes | shares       0 0 0      
Credit Agreement Amendment, September 2014 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Total Leverage Ratio       3.25