XML 25 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Our calculations for basic and dilutive earnings (loss) per share for the three and nine months ended September 30, 2015 and 2014 are as follows:

 
Three Months
 
Nine Months
(dollars in millions, except per share data, shares and stock units in thousands)
2015
 
2014
 
2015
 
2014
Basic net income (loss) available to common shareholders
$
19.8

 
$
1.2

 
$
24.2

 
$
(92.0
)
Effect of dilutive securities:
 
 
 
 
 
 
 
Series B Notes(a)

 
(2.0
)
 

 

Dilutive net income (loss) available to common shareholders
$
19.8

 
$
(0.8
)
 
$
24.2

 
$
(92.0
)
 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
32,065

 
30,639

 
31,602

 
27,896

Effect of dilutive securities:
 
 
 
 
 
 
 
Unvested shares and stock units
556

 
282

 
646

 

Series B Notes

 
982

 
321

 

Dilutive weighted average shares outstanding
32,621

 
31,903

 
32,569

 
27,896

 
 
 
 
 
 
 
 
Basic earnings (loss) per share(b)
$
0.62

 
$
0.04

 
$
0.76

 
$
(3.30
)
Diluted earnings (loss) per share(b)
$
0.61

 
$
(0.03
)
 
$
0.74

 
$
(3.30
)
(a) The Series B Notes were recorded at a discount that accelerated upon conversion and contained a make-whole interest premium that would have required us to pay interest as if the security were held to maturity upon conversion and, as such, would have resulted in incremental expense under the if-converted method.
(b) Earnings (loss) per share is based on unrounded figures and not the rounded figures presented.
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
Our anti-dilutive securities at September 30, 2015 and 2014 are as follows:
(shares, options and stock units in thousands)
2015
2014
Anti-dilutive unvested shares, options, and stock units
264

358

Anti-dilutive Series B Notes

981