XML 24 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt And Financing (Details) (USD $)
In Millions, except Share data, unless otherwise specified
9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Carrying Amount [Member]
Dec. 31, 2012
Carrying Amount [Member]
Sep. 30, 2013
Fair Value [Member]
Dec. 31, 2012
Fair Value [Member]
Sep. 30, 2013
Restructured Term Loan [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Sep. 30, 2013
Restructured Term Loan [Member]
Carrying Amount [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Carrying Amount [Member]
Sep. 30, 2013
Restructured Term Loan [Member]
Fair Value [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Fair Value [Member]
Sep. 30, 2013
Line of Credit [Member]
Carrying Amount [Member]
Dec. 31, 2012
Line of Credit [Member]
Carrying Amount [Member]
Sep. 30, 2013
Line of Credit [Member]
Fair Value [Member]
Dec. 31, 2012
Line of Credit [Member]
Fair Value [Member]
Sep. 30, 2013
Line of Credit [Member]
ABL facility - Term A [Member]
Dec. 31, 2012
Line of Credit [Member]
ABL facility - Term A [Member]
Sep. 30, 2013
Line of Credit [Member]
ABL facility - Term B [Member]
Dec. 31, 2012
Line of Credit [Member]
ABL facility - Term B [Member]
Sep. 30, 2013
Senior Notes [Member]
Carrying Amount [Member]
Dec. 31, 2012
Senior Notes [Member]
Carrying Amount [Member]
Sep. 30, 2013
Senior Notes [Member]
Fair Value [Member]
Dec. 31, 2012
Senior Notes [Member]
Fair Value [Member]
Sep. 30, 2013
Senior Notes [Member]
Senior A Notes [Member]
Sep. 30, 2013
Senior Notes [Member]
Senior A Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
Senior A Notes [Member]
Sep. 30, 2013
Senior Notes [Member]
Senior B Notes
Sep. 30, 2013
Senior Notes [Member]
Senior B Notes
Sep. 30, 2013
Senior Notes [Member]
Senior B Notes
Sep. 30, 2012
Senior Notes [Member]
Senior B Notes
Dec. 31, 2012
Senior Notes [Member]
Senior B Notes
Sep. 30, 2013
Senior Notes [Member]
Senior B Notes [Domain]
Dec. 31, 2012
Senior Notes [Member]
Senior B Notes [Domain]
Sep. 30, 2013
Senior Notes [Member]
5.0% and 3.375% contingent convertible senior notes [Member]
Dec. 31, 2012
Senior Notes [Member]
5.0% and 3.375% contingent convertible senior notes [Member]
Sep. 30, 2013
Pension Contribution Deferral Obligation [Member]
Dec. 31, 2012
Pension Contribution Deferral Obligation [Member]
Sep. 30, 2013
Lease Financing Obligations [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Sep. 30, 2013
Lease Financing Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Carrying Amount [Member]
Sep. 30, 2013
Lease Financing Obligations [Member]
Fair Value [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Fair Value [Member]
Sep. 30, 2013
Other Debt Obligations [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Sep. 30, 2013
Other Debt Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Carrying Amount [Member]
Sep. 30, 2013
Other Debt Obligations [Member]
Fair Value [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Fair Value [Member]
Oct. 29, 2013
Subsequent Event [Member]
Senior Notes [Member]
Senior B Notes [Domain]
Debt Instrument [Line Items]                                                                                                      
Long-term Debt, Gross $ 1,359.1 $ 1,381.0         $ 298.7 $ 298.7                 $ 105.0 $ 105.0 $ 220.5 $ 222.2         $ 173.5 $ 173.5 $ 161.2 $ 68.2 $ 68.2 $ 68.2   $ 91.5 $ 69.4 $ 69.4 $ 0.2   $ 124.3 $ 125.8 $ 299.3 $ 306.9           $ 0.3          
Premium/(Discount), Debt 1.9 (5.6)         45.2 67.6                 (2.8) (4.8) (5.1) (8.5)         (20.6) (20.6) (27.8) (12.1) (12.1) (12.1)   (25.4) (2.5) (6.3) 0   (0.2) (0.4) 0 0           0          
Book Value 1,361.0 1,375.4         343.9 366.3                 102.2 100.2 215.4 213.7         152.9 152.9 133.4 56.1 56.1 56.1   66.1 66.9 63.1 0.2   124.1 125.4 299.3 306.9           0.3          
Debt Instrument, Gross, Current Maturities                                 (105.0)   (220.5) (2.3)                         (69.4)           (8.0) (6.5)         (0.2) (0.3)          
Premium/(Discount), Current Maturities                                 2.8   5.1 0                         2.5           0 0         0 0          
Book Value, Current Maturities (392.7) (9.1)                             (102.2)   (215.4) (2.3)                         (66.9)           (8.0) (6.5)         (0.2) (0.3)          
Par Value, Excluding Current Maturities 956.0 1,371.9                                                                                                  
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities (12.3) 5.6                                                                                                  
Book Value, Excluding Current Maturities 968.3 1,366.3                                                                                                  
Stated Interest Rate             10.00% 10.00%                 8.50% 8.50% 11.25% 11.25%         10.00% 10.00% 10.00% 10.00% 10.00% 10.00%   10.00% 6.00% 6.00%                                  
Effective Interest Rate             0.00% 0.00%                 15.80% 15.80% 15.00% 15.00%         18.30% 18.30% 18.30% 25.60% 25.60% 25.60%   25.60% 15.50% 15.50%     7.00% 7.10% 11.90% 11.90%                      
Debt Instrument, Convertible, Conversion Price, Future Period                                                 $ 34.0059 $ 34.0059   $ 18.5334 $ 18.5334 $ 18.5334                                          
Debt Instrument, Face Amount, Including One Extra Month                                                 174.8 174.8                                                  
Debt Instrument, Convertible, Conversion Price                                                       $ 16.0056 $ 16.0056 $ 16.0056                                          
Number of shares converted per thousand                                                         62.4781 62.4781                                          
Conversion of Stock, Shares Converted                                                       800,000 1,900,000 1,900,000                                          
Common Stock, Shares, Issued                                                 5,600,000 5,600,000                                                  
Interest Expense, Debt                                                       6.2   15.2                                          
Make Whole Premium                                                       2.7     6.6                                        
Amortization of Debt Discount (Premium)                                                       3.5   8.6                                          
Debt Instrument, Convertible, Number Of Equity Instruments, Outstanding                                                         4,200,000 4,200,000                                          
Debt Conversion, Convertible, Number of Equity Instruments, Subsequent Month                                                 0 0     0 0                                          
Debt Instrument, Convertible, Conversion Ratio, Future Period                                                 0.0294067 29.4067     53.9567 0.0539567                                          
Debt Instrument, Convertible, Conversion Ratio                                                         0.0624781 0.0624781                                          
Debt Conversion, Converted Instrument, Amount                                                       12.4   29.1                                          
Common Stock, Capital Shares Reserved for Future Issuance                                                                 17,600                                    
Common Stock, Capital Shares Reserved For Future Issuance, Future Period                                                                                                     17,600
Stated Interest Rate, Minimum                                                                     5.00% 5.00% 3.00% 3.00% 10.00% 10.00%                      
Stated Interest Rate, Maximum                                                                     3.375% 3.375% 18.00% 18.00% 18.20% 18.20%                      
Borrowing Base                                 168.2 147.6 220.5 222.2                                                              
Line Of Credit Facility, Total Availability                                 63.2 42.6 0 0                                                              
Capacity                                 175.0 175.0 220.5 222.2                                                              
Long-term Debt, Fair Value     $ 1,361.0 $ 1,375.4 $ 1,348.3 $ 1,011.2     $ 343.9 $ 366.3 $ 297.0 $ 197.5 $ 317.6 $ 313.9 $ 329.0 $ 325.8         $ 209.0 $ 199.5 $ 234.1 $ 81.5                                 $ 299.3 $ 306.9 $ 299.3 $ 306.9     $ 191.2 $ 188.8 $ 188.9 $ 99.5