XML 64 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt And Financing (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
As of September 30, 2013 (in millions)
Par Value
 
Premium/
(Discount)
 
Book
Value
 
Stated
Interest Rate
 
Effective
Interest Rate
Restructured Term Loan
$
298.7

 
$
45.2

 
$
343.9

 
10.0
%
 
%
Term A Facility (capacity $175.0, borrowing base $168.2, availability $63.2)
105.0

 
(2.8
)
 
102.2

 
8.5
%
 
15.8
%
Term B Facility (capacity $220.5, borrowing base $220.5, availability $0.0)
220.5

 
(5.1
)
 
215.4

 
11.25
%
 
15.0
%
Series A Notes
173.5

 
(20.6
)
 
152.9

 
10.0
%
 
18.3
%
Series B Notes
68.2

 
(12.1
)
 
56.1

 
10.0
%
 
25.6
%
6% Convertible Senior Notes
69.4

 
(2.5
)
 
66.9

 
6.0
%
 
15.5
%
A&R CDA
124.3

 
(0.2
)
 
124.1

 
3.0-18.0%

 
7.0
%
Lease financing obligations
299.3

 

 
299.3

 
10.0-18.2%

 
11.9
%
Other
0.2

 

 
0.2

 


 


Total debt
$
1,359.1

 
$
1.9

 
$
1,361.0

 
 
 
 
Current maturities of Term A Facility
(105.0
)
 
2.8

 
(102.2
)
 
 
 
 
Current maturities of Term B Facility
(220.5
)
 
$
5.1

 
(215.4
)
 
 
 
 
Current maturities of 6% Notes
(69.4
)
 
2.5

 
(66.9
)
 
 
 
 
Current maturities of lease financing obligations
(8.0
)
 

 
(8.0
)
 
 
 
 
Current maturities of other
(0.2
)
 

 
(0.2
)
 
 
 
 
Long-term debt
$
956.0

 
$
12.3

 
$
968.3

 
 
 
 
As of December 31, 2012 (in millions)
Par Value
 
Premium/
(Discount)
 
Book
Value
 
Stated
Interest Rate
 
Effective
Interest Rate
Restructured Term Loan
$
298.7

 
$
67.6

 
$
366.3

 
10.0
%
 
%
Term A Facility (capacity $175.0, borrowing base $147.6, availability $42.6)
105.0

 
(4.8
)
 
100.2

 
8.5
%
 
15.8
%
Term B Facility (capacity $222.2, borrowing base $222.2, availability $0.0)
222.2

 
(8.5
)
 
213.7

 
11.25
%
 
15.0
%
Series A Notes
161.2

 
(27.8
)
 
133.4

 
10.0
%
 
18.3
%
Series B Notes
91.5

 
(25.4
)
 
66.1

 
10.0
%
 
25.6
%
6% Notes
69.4

 
(6.3
)
 
63.1

 
6.0
%
 
15.5
%
A&R CDA
125.8

 
(0.4
)
 
125.4

 
3.0-18.0%

 
7.1
%
Lease financing obligations
306.9

 

 
306.9

 
10.0-18.2%

 
11.9
%
Other
0.3

 

 
0.3

 
 
 
 
Total debt
$
1,381.0

 
$
(5.6
)
 
$
1,375.4

 
 
 
 
Current maturities of Term B Facility
(2.3
)
 

 
(2.3
)
 
 
 
 
Current maturities of lease financing obligations
(6.5
)
 

 
(6.5
)
 
 
 
 
Current maturities of other
(0.3
)
 

 
(0.3
)
 
 
 
 
Long-term debt
$
1,371.9

 
$
(5.6
)
 
$
1,366.3

 
 
 
 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The carrying amounts and estimated fair values of our long-term debt, including current maturities and other financial instruments, are summarized as follows:
 
 
September 30, 2013
 
December 31, 2012
(in millions)
Carrying amount
 
Fair Value
 
Carrying amount
 
Fair Value
Restructured Term Loan
$
343.9

 
$
297.0

 
$
366.3

 
$
197.5

ABL Facility
317.6

 
329.0

 
313.9

 
325.8

Series A Notes and Series B Notes
209.0

 
234.1

 
199.5

 
81.5

Lease financing obligations
299.3

 
299.3

 
306.9

 
306.9

Other
191.2

 
188.9

 
188.8

 
99.5

Total debt
$
1,361.0

 
$
1,348.3

 
$
1,375.4

 
$
1,011.2