XML 89 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt And Financing (Details) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Carrying Amount [Member]
Dec. 31, 2012
Carrying Amount [Member]
Jun. 30, 2013
Fair Value [Member]
Dec. 31, 2012
Fair Value [Member]
Jun. 30, 2013
Restructured Term Loan [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Jun. 30, 2013
Restructured Term Loan [Member]
Carrying Amount [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Carrying Amount [Member]
Jun. 30, 2013
Restructured Term Loan [Member]
Fair Value [Member]
Dec. 31, 2012
Restructured Term Loan [Member]
Fair Value [Member]
Jun. 30, 2013
Line of Credit [Member]
Carrying Amount [Member]
Dec. 31, 2012
Line of Credit [Member]
Carrying Amount [Member]
Jun. 30, 2013
Line of Credit [Member]
Fair Value [Member]
Dec. 31, 2012
Line of Credit [Member]
Fair Value [Member]
Jun. 30, 2013
Line of Credit [Member]
ABL facility - Term A [Member]
Dec. 31, 2012
Line of Credit [Member]
ABL facility - Term A [Member]
Jun. 30, 2013
Line of Credit [Member]
ABL facility - Term B [Member]
Dec. 31, 2012
Line of Credit [Member]
ABL facility - Term B [Member]
Jun. 30, 2013
Senior Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Carrying Amount [Member]
Dec. 31, 2012
Senior Notes [Member]
Carrying Amount [Member]
Jun. 30, 2013
Senior Notes [Member]
Fair Value [Member]
Dec. 31, 2012
Senior Notes [Member]
Fair Value [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior A Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior A Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
Senior A Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior B Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior B Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior B Notes [Member]
Jun. 30, 2012
Senior Notes [Member]
Senior B Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
Senior B Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Senior B Notes [Domain]
Dec. 31, 2012
Senior Notes [Member]
Senior B Notes [Domain]
Jun. 30, 2013
Senior Notes [Member]
5.0% and 3.375% Contingent Convertible Senior Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
5.0% and 3.375% Contingent Convertible Senior Notes [Member]
Jun. 30, 2013
Pension Contribution Deferral Obligation [Member]
Dec. 31, 2012
Pension Contribution Deferral Obligation [Member]
Jun. 30, 2013
Lease Financing Obligations [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Jun. 30, 2013
Lease Financing Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Carrying Amount [Member]
Jun. 30, 2013
Lease Financing Obligations [Member]
Fair Value [Member]
Dec. 31, 2012
Lease Financing Obligations [Member]
Fair Value [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Jun. 30, 2013
Other Debt Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Carrying Amount [Member]
Jun. 30, 2013
Other Debt Obligations [Member]
Fair Value [Member]
Dec. 31, 2012
Other Debt Obligations [Member]
Fair Value [Member]
Jul. 31, 2013
Subsequent Event [Member]
Senior Notes [Member]
Senior B Notes [Domain]
Debt Instrument [Line Items]                                                                                                        
Long-term Debt, Gross $ 1,367.6 $ 1,381.0         $ 298.7 $ 298.7                 $ 105.0 $ 105.0 $ 221.1 $ 222.2             $ 169.3 $ 169.3 $ 161.2 $ 79.0 $ 79.0 $ 79.0   $ 91.5 $ 69.4 $ 69.4 $ 0.3   $ 124.6 $ 125.8 $ 300.2 $ 306.9         $ 0.3          
Premium/(Discount), Debt (1.4) (5.6)         52.7 67.6                 (3.5) (4.8) (6.3) (8.5)             (23.2) (23.2) (27.8) (16.9) (16.9) (16.9)   (25.4) (3.9) (6.3) 0   (0.3) (0.4) 0 0         0          
Book Value 1,366.2 1,375.4         351.4 366.3                 101.5 100.2 214.8 213.7             146.1 146.1 133.4 62.1 62.1 62.1   66.1 65.5 63.1 0.3   124.3 125.4 300.2 306.9         0.3          
Debt Instrument, Gross, Current Maturities                                     (2.3) (2.3) (7.8) (6.5)                         (69.4)           (0.3) (0.3)                    
Premium/(Discount), Current Maturities                                     0 0 0 0                         3.9           0 0                    
Book Value, Current Maturities (75.9) (9.1)                                 (2.3) (2.3) (7.8) (6.5)                         (65.5)           (0.3) (0.3)                    
Par Value, Excluding Current Maturities 1,287.8 1,371.9                                                                                                    
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities (2.5) 5.6                                                                                                    
Book Value, Excluding Current Maturities 1,290.3 1,366.3                                                                                                    
Stated Interest Rate             10.00% 10.00%                 8.50% 8.50% 11.25% 11.25%             10.00% 10.00% 10.00% 10.00% 10.00% 10.00%   10.00% 6.00% 6.00%                                
Effective Interest Rate             0.00% 0.00%                 15.80% 15.80% 15.00% 15.00%             18.30% 18.30% 18.30% 25.60% 25.60% 25.60%   25.60% 15.50% 15.50%     7.00% 7.10% 11.90% 11.90%                    
Debt Instrument, Convertible, Conversion Price, Future Period                                                     $ 34.0059 $ 34.0059           $ 18.5334                                    
Debt Instrument, Face Amount, Including One Extra Month                                                     170.7 170.7                                                
Debt Instrument, Convertible, Conversion Price                                                           $ 15.2475 $ 15.2475 $ 15.2475                                        
Conversion of Stock, Shares Converted                                                           700,000 1,100,000 1,100,000                                        
Common Stock, Shares, Issued                                                     5,600,000 5,600,000                                                
Interest Expense, Debt                                                           5.6   9.0                                        
Make Whole Premium                                                           2.3     3.9                                      
Amortization of Debt Discount (Premium)                                                           3.3   5.1                                        
Debt Instrument, Convertible, Number Of Equity Instruments, Outstanding                                                             5,000,000 5,000,000                                        
Debt Instrument Carrying Amount Subsequent Month                                                           12.5 12.5 12.5                                        
Debt Conversion, Convertible, Number of Equity Instruments, Subsequent Month                                                     0 0     800,000 800,000                                        
Debt Instrument, Convertible, Conversion Ratio, Future Period                                                     29.4067 0.0294067     0.0340059 0.0340059   53.9567                                    
Debt Instrument, Convertible, Conversion Ratio                                                             0.0655847 65.5847                                        
Debt Conversion, Converted Instrument, Amount                                                           10.9   16.7                                        
Common Stock, Capital Shares Reserved for Future Issuance                                                                     17,600                                  
Common Stock, Capital Shares Reserved For Future Issuance, Future Period                                                                                                       17,600
Stated Interest Rate, Minimum                                                                         5.00% 5.00% 3.00% 3.00% 10.00% 10.00%                    
Stated Interest Rate, Maximum                                                                         3.375% 3.375% 18.00% 18.00% 18.20% 18.20%                    
Borrowing Base                                 157.8 147.6 221.1 222.2                                                                
Capacity                                 175.0 175.0 221.1 222.2                                                                
Availability                                 52.8 42.6 0 0                                                                
Long-term Debt, Fair Value     $ 1,366.2 $ 1,375.4 $ 1,386.1 $ 1,011.2     $ 351.4 $ 366.3 $ 296.5 $ 197.5 $ 316.3 $ 313.9 $ 329.7 $ 325.8             $ 208.2 $ 199.5 $ 272.5 $ 81.5                                 $ 300.2 $ 306.9 $ 300.2 $ 306.9   $ 190.1 $ 188.8 $ 187.2 $ 99.5