XML 27 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt And Financing (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 1,374.1 1,381.0
Premium/(Discount), Debt (4.4) (5.6)
Book Value 1,369.7 1,375.4
Book Value, Current Maturities (73.7) (9.1)
Par Value, Excluding Current Maturities 1,295.3 1,371.9
Debt Instrument, Unamortized Discount (Premium), Net, Noncurrent Maturities (0.7) 5.6
Book Value, Excluding Current Maturities 1,296.0 1,366.3
Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 1,369.7 1,375.4
Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 1,168.6 1,011.2
Restructured Term Loan [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 298.7 298.7
Premium/(Discount), Debt 60.1 67.6
Book Value 358.8 366.3
Stated Interest Rate 10.00% 10.00%
Effective Interest Rate 0.00% 0.00%
Restructured Term Loan [Member] | Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 358.8 366.3
Restructured Term Loan [Member] | Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 263.5 197.5
Line of Credit [Member] | Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 315.0 313.9
Line of Credit [Member] | Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 330.4 325.8
Line of Credit [Member] | ABL facility - Term A [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 105.0 105.0
Premium/(Discount), Debt (4.2) (4.8)
Book Value 100.8 100.2
Stated Interest Rate 8.50% 8.50%
Effective Interest Rate 15.80% 15.80%
Borrowing Base 137.4 147.6
Capacity 175.0 175.0
Availability 32.4 42.6
Line of Credit [Member] | ABL facility - Term B [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 221.6 222.2
Premium/(Discount), Debt (7.4) (8.5)
Book Value 214.2 213.7
Debt Instrument, Gross, Current Maturities (2.3) (2.3)
Premium/(Discount), Current Maturities 0 0
Book Value, Current Maturities (2.3) (2.3)
Stated Interest Rate 11.25% 11.25%
Effective Interest Rate 15.00% 15.00%
Senior Notes [Member]
   
Debt Instrument [Line Items]    
Debt Instrument, Gross, Current Maturities (6.8) (6.5)
Premium/(Discount), Current Maturities 0 0
Book Value, Current Maturities (6.8) (6.5)
Senior Notes [Member] | Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 205.7 199.5
Senior Notes [Member] | Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 132.1 81.5
Senior Notes [Member] | Senior A Notes [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 165.2 161.2
Premium/(Discount), Debt (25.6) (27.8)
Book Value 139.6 133.4
Stated Interest Rate 10.00% 10.00%
Effective Interest Rate 18.30% 18.30%
Debt Instrument, Convertible, Conversion Price, Future Period $ 34.0059  
Debt Instrument, Face Amount, Including One Extra Month 166.5  
Common Stock, Shares, Issued 5,900,000  
Debt Instrument, Convertible, Conversion Ratio, Future Period 29.4067  
Senior Notes [Member] | Senior B Notes [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 87.9 91.5
Premium/(Discount), Debt (21.8) (25.4)
Book Value 66.1 66.1
Stated Interest Rate 10.00% 10.00%
Effective Interest Rate 25.60% 25.60%
Debt Instrument, Convertible, Conversion Price $ 15.2475  
Debt Instrument, Face Amount, Converted 5.8  
Common Stock, Shares, Issued 398,000  
Interest Expense, Debt 3.4  
Debt Instrument, Unamortized Premium 1.6  
Amortization of Debt Discount (Premium) 1.8  
Debt Instrument, Convertible, Number Of Equity Instruments, Outstanding 5,800,000  
Debt Conversion, Convertible, Number of Equity Instruments, Subsequent Month 0  
Debt Instrument, Convertible, Conversion Ratio, Future Period 0.0340059  
Debt Instrument, Convertible, Conversion Ratio 0.0655847  
Senior Notes [Member] | Senior B Notes [Domain]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 69.4 69.4
Premium/(Discount), Debt (5.1) (6.3)
Book Value 64.3 63.1
Debt Instrument, Gross, Current Maturities (69.4)  
Premium/(Discount), Current Maturities 5.1  
Book Value, Current Maturities (64.3)  
Stated Interest Rate 6.00% 6.00%
Effective Interest Rate 15.50% 15.50%
Debt Instrument, Convertible, Conversion Ratio, Future Period 0.0003101  
Common Stock, Capital Shares Reserved for Future Issuance 17,600  
Common Stock, Capital Shares Reserved For Future Issuance, Future Period 17,616  
Senior Notes [Member] | 5.0% and 3.375% Contingent Convertible Senior Notes [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 0.3  
Premium/(Discount), Debt 0  
Book Value 0.3  
Stated Interest Rate, Minimum 5.00% 5.00%
Stated Interest Rate, Maximum 3.375% 3.375%
Pension Contribution Deferral Obligation [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 125.0 125.8
Premium/(Discount), Debt (0.4) (0.4)
Book Value 124.6 125.4
Effective Interest Rate 7.00% 7.10%
Stated Interest Rate, Minimum 3.00% 3.00%
Stated Interest Rate, Maximum 18.00% 18.00%
Lease Financing Obligations [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross 301.0 306.9
Premium/(Discount), Debt 0 0
Book Value 301.0 306.9
Debt Instrument, Gross, Current Maturities (0.3) (0.3)
Premium/(Discount), Current Maturities 0 0
Book Value, Current Maturities (0.3) (0.3)
Effective Interest Rate 11.90% 11.90%
Stated Interest Rate, Minimum 10.00% 10.00%
Stated Interest Rate, Maximum 18.20% 18.20%
Lease Financing Obligations [Member] | Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 301.0 306.9
Lease Financing Obligations [Member] | Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 301.0 306.9
Other Debt Obligations [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Gross   0.3
Premium/(Discount), Debt   0
Book Value   0.3
Other Debt Obligations [Member] | Carrying Amount [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 189.2 188.8
Other Debt Obligations [Member] | Fair Value [Member]
   
Debt Instrument [Line Items]    
Long-term Debt, Fair Value $ 141.6 99.5