XML 40 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements
3 Months Ended
Mar. 31, 2013
Guarantees [Abstract]  
Condensed Consolidating Financial Statements
Condensed Consolidating Financial Statements

Guarantees of the 6% Convertible Senior Notes Due 2014

On February 23, 2010, and August 3, 2010, we issued $70 million in aggregate principal amount of 6% convertible senior notes due 2014 (the “6% Notes”). In connection with the 6% Notes, the following wholly owned subsidiaries of YRC Worldwide have issued guarantees in favor of the holders of the notes: YRC Inc., YRC Enterprise Services, Inc., Roadway LLC, Roadway Next Day Corporation, YRC Regional Transportation, Inc., USF Holland Inc., USF Reddaway Inc., USF Glen Moore Inc. and YRC Logistics Services, Inc. Each of the guarantees is full and unconditional and joint and several, subject to customary release provisions.

The condensed consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because we do not believe that such separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor to obtain funds from its subsidiaries by dividend or loan. Certain prior period amounts have been reclassified to conform to current presentation.

The following represents condensed consolidating financial information as of March 31, 2013 and December 31, 2012, with respect to the financial position and for the three months ended March 31, 2013 and 2012, for results of operations and for the cash flows of YRC Worldwide and its subsidiaries. The Parent column presents the financial information of YRC Worldwide, the primary obligor of the 6% Notes. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the 6% Notes. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and YRCW Receivables LLC, the special-purpose entity that is associated with our ABL facility.
Condensed Consolidating Balance Sheets
 
As of March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
138.6

 
$
17.7

 
$
26.1

 
$

 
$
182.4

Intercompany advances receivable

 
(34.6
)
 
34.6

 

 

Accounts receivable, net
3.5

 
(3.1
)
 
504.6

 

 
505.0

Prepaid expenses and other
75.6

 
24.6

 
3.2

 

 
103.4

Total current assets
217.7

 
4.6

 
568.5

 

 
790.8

Property and equipment
0.5

 
2,663.3

 
186.6

 

 
2,850.4

Less – accumulated depreciation
(0.2
)
 
(1,576.9
)
 
(106.1
)
 

 
(1,683.2
)
Net property and equipment
0.3

 
1,086.4

 
80.5

 

 
1,167.2

Investment in subsidiaries
1,744.2

 
206.8

 
(0.1
)
 
(1,950.9
)
 

Receivable from affiliate
(407.5
)
 
338.7

 
418.8

 
(350.0
)
 

Intangibles and other assets
127.7

 
50.2

 
65.0

 

 
242.9

Total Assets
$
1,682.4

 
$
1,686.7

 
$
1,132.7

 
$
(2,300.9
)
 
$
2,200.9

Intercompany advances payable
$
(11.8
)
 
$
(310.9
)
 
$
322.7

 
$

 
$

Accounts payable
42.6

 
115.0

 
13.4

 

 
171.0

Wages, vacations and employees’ benefits
14.3

 
188.6

 
13.2

 

 
216.1

Other current and accrued liabilities
180.4

 
33.6

 
4.9

 

 
218.9

Current maturities of long-term debt
71.5

 

 
2.2

 

 
73.7

Total current liabilities
297.0

 
26.3

 
356.4

 

 
679.7

Payable to affiliate

 
200.0

 
150.0

 
(350.0
)
 

Long-term debt, less current portion
981.9

 
1.3

 
312.8

 

 
1,296.0

Deferred income taxes, net
226.4

 
(222.8
)
 
(3.6
)
 

 

Pension and postretirement
537.9

 

 
0.2

 

 
538.1

Claims and other liabilities
292.3

 
36.1

 
1.3

 

 
329.7

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(653.1
)
 
1,645.8

 
315.6

 
(1,950.9
)
 
(642.6
)
Total Liabilities and Shareholders’ Equity (Deficit)
$
1,682.4

 
$
1,686.7

 
$
1,132.7

 
$
(2,300.9
)
 
$
2,200.9

As of December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
151.9

 
$
13.6

 
$
43.2

 
$

 
$
208.7

Intercompany advances receivable

 
(28.8
)
 
28.8

 

 

Accounts receivable, net
3.3

 
(7.4
)
 
464.2

 

 
460.1

Prepaid expenses and other
93.7

 
9.7

 
1.9

 

 
105.3

Total current assets
248.9

 
(12.9
)
 
538.1

 

 
774.1

Property and equipment
0.7

 
2,681.7

 
186.6

 

 
2,869.0

Less – accumulated depreciation
(0.2
)
 
(1,572.5
)
 
(104.9
)
 

 
(1,677.6
)
Net property and equipment
0.5

 
1,109.2

 
81.7

 

 
1,191.4

Investment in subsidiaries
1,463.5

 
162.7

 
(17.6
)
 
(1,608.6
)
 

Receivable from affiliate
(392.8
)
 
318.6

 
424.2

 
(350.0
)
 

Intangibles and other assets
154.1

 
53.6

 
52.3

 

 
260.0

Total Assets
$
1,474.2

 
$
1,631.2

 
$
1,078.7

 
$
(1,958.6
)
 
$
2,225.5

Intercompany advances payable
$
(11.8
)
 
$
(294.5
)
 
$
306.3

 
$

 
$

Accounts payable
42.1

 
107.6

 
12.3

 

 
162.0

Wages, vacations and employees’ benefits
13.2

 
163.9

 
13.8

 

 
190.9

Other current and accrued liabilities
193.5

 
30.3

 
9.4

 

 
233.2

Current maturities of long-term debt
6.8

 

 
2.3

 

 
9.1

Total current liabilities
243.8

 
7.3

 
344.1

 

 
595.2

Payable to affiliate

 
200.0

 
150.0

 
(350.0
)
 

Long-term debt, less current portion
1,054.7

 

 
311.6

 

 
1,366.3

Deferred income taxes, net
228.2

 
(224.6
)
 
(3.6
)
 

 

Pension and postretirement
548.8

 

 

 

 
548.8

Claims and other liabilities
302.9

 
40.1

 
1.3

 

 
344.3

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(904.2
)
 
1,608.4

 
275.3

 
(1,608.6
)
 
(629.1
)
Total Liabilities and Shareholders’ Equity (Deficit)
$
1,474.2

 
$
1,631.2

 
$
1,078.7

 
$
(1,958.6
)
 
$
2,225.5


Condensed Consolidating Comprehensive Income (Loss)
 
Three Months Ended March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Revenue
$

 
$
1,065.7

 
$
96.8

 
$

 
$
1,162.5

Operating Expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
9.5

 
621.9

 
49.6

 

 
681.0

Operating expenses and supplies
(7.8
)
 
252.4

 
23.2

 

 
267.8

Purchased transportation

 
101.9

 
13.0

 

 
114.9

Depreciation and amortization

 
39.9

 
3.7

 

 
43.6

Other operating expenses
0.1

 
47.1

 
2.6

 

 
49.8

Gains on property disposals, net

 
(4.5
)
 

 

 
(4.5
)
Total operating expenses
1.8

 
1,058.7

 
92.1

 

 
1,152.6

Operating Income (Loss)
(1.8
)
 
7.0

 
4.7

 

 
9.9

Nonoperating Expenses (Income):
 
 
 
 
 
 
 
 
 
Interest expense (income)
27.9

 
(1.0
)
 
12.3

 

 
39.2

Other, net
17.5

 
13.4

 
(31.2
)
 

 
(0.3
)
Nonoperating expenses (income), net
45.4

 
12.4

 
(18.9
)
 

 
38.9

Income (loss) before income taxes
(47.2
)
 
(5.4
)
 
23.6

 

 
(29.0
)
Income tax benefit
(4.1
)
 
(0.4
)
 

 

 
(4.5
)
Net income (loss)
(43.1
)
 
(5.0
)
 
23.6

 

 
(24.5
)
Other comprehensive income (loss), net of tax
0.5

 
3.4

 
(0.8
)
 

 
3.1

Comprehensive Income (Loss) Attributable to YRC Worldwide Inc. Shareholders
$
(42.6
)
 
$
(1.6
)
 
$
22.8

 
$

 
$
(21.4
)

Three Months Ended March 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Revenue
$

 
$
1,088.8

 
$
105.5

 
$

 
$
1,194.3

Operating Expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
9.7

 
646.9

 
48.2

 

 
704.8

Operating expenses and supplies
(9.4
)
 
279.4

 
23.2

 

 
293.2

Purchased transportation

 
98.9

 
20.8

 

 
119.7

Depreciation and amortization

 
45.4

 
3.6

 

 
49.0

Other operating expenses
0.9

 
61.9

 
5.3

 

 
68.1

Losses (gains) on property disposals, net

 
8.4

 
(0.1
)
 

 
8.3

Total operating expenses
1.2

 
1,140.9

 
101.0

 

 
1,243.1

Operating Income (Loss)
(1.2
)
 
(52.1
)
 
4.5

 

 
(48.8
)
Nonoperating Expenses (Income):
 
 
 
 
 
 
 
 
 
Interest expense
24.6

 

 
11.8

 

 
36.4

Other, net
73.9

 
(46.3
)
 
(28.0
)
 

 
(0.4
)
Nonoperating expenses (income), net
98.5

 
(46.3
)
 
(16.2
)
 

 
36.0

Income (loss) before income taxes
(99.7
)
 
(5.8
)
 
20.7

 

 
(84.8
)
Income tax benefit
(2.1
)
 

 
(1.1
)
 

 
(3.2
)
Net income (loss)
(97.6
)
 
(5.8
)
 
21.8

 

 
(81.6
)
Less: Net income attributable to non-controlling interest

 

 
3.9

 

 
3.9

Net Income (Loss) Attributable to YRC Worldwide Inc.
(97.6
)
 
(5.8
)
 
17.9

 

 
(85.5
)
Other comprehensive income, net of tax
0.7

 
2.7

 
2.3

 

 
5.7

Comprehensive Income (Loss) Attributable to YRC Worldwide Inc. Shareholders
$
(96.9
)
 
$
(3.1
)
 
$
20.2

 
$

 
$
(79.8
)


Condensed Consolidating Statements of Cash Flows
 
Three Months Ended March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(41.2
)
 
$
49.2

 
$
(21.9
)
 
$

 
$
(13.9
)
Investing Activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(16.9
)
 
(0.3
)
 

 
(17.2
)
Proceeds from disposal of property and equipment

 
0.6

 

 

 
0.6

Restricted escrow receipts, net
4.5

 

 

 

 
4.5

Other, net
1.8

 

 

 

 
1.8

Net cash provided by (used in) investing activities
6.3

 
(16.3
)
 
(0.3
)
 

 
(10.3
)
Financing Activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt

 
0.3

 

 

 
0.3

Repayments of long-term debt
(1.9
)
 

 
(0.5
)
 

 
(2.4
)
Intercompany advances (repayments)
23.5

 
(29.1
)
 
5.6

 

 

Net cash provided by (used in) financing activities
21.6

 
(28.8
)
 
5.1

 

 
(2.1
)
Net Increase (Decrease) in Cash and Cash Equivalents
(13.3
)
 
4.1

 
(17.1
)
 

 
(26.3
)
Cash and Cash Equivalents, Beginning of Period
151.9

 
13.6

 
43.2

 

 
208.7

Cash and Cash Equivalents, End of Period
$
138.6

 
$
17.7

 
$
26.1

 
$

 
$
182.4

 
Three Months Ended March 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(86.8
)
 
$
76.1

 
$
(6.4
)
 
$

 
$
(17.1
)
Investing Activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(14.9
)
 
(0.2
)
 

 
(15.1
)
Proceeds from disposal of property and equipment

 
10.1

 
(0.1
)
 

 
10.0

Restricted escrow receipts, net
10.1

 

 

 

 
10.1

Net cash provided by (used in) investing activities
10.1

 
(4.8
)
 
(0.3
)
 

 
5.0

Financing Activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt

 

 
45.0

 

 
45.0

Repayments of long-term debt
(5.4
)
 

 
(0.6
)
 

 
(6.0
)
Debt issuance cost

 

 
(1.1
)
 

 
(1.1
)
Intercompany advances (repayments)
109.9

 
(76.1
)
 
(33.8
)
 

 

Net cash provided by (used in) financing activities
104.5

 
(76.1
)
 
9.5

 

 
37.9

Net Increase (Decrease) in Cash and Cash Equivalents
27.8

 
(4.8
)
 
2.8

 

 
25.8

Cash and Cash Equivalents, Beginning of Period
142.0

 
20.0

 
38.5

 

 
200.5

Cash and Cash Equivalents, End of Period
$
169.8

 
$
15.2

 
$
41.3

 
$

 
$
226.3


Guarantees of the Series A Notes and the Series B Notes
On July 22, 2011, we issued $140 million in aggregate principal amount of our Series A Notes and $100 million in aggregate principal amount of our Series B Notes (collectively, the “Convertible Secured Notes”). In connection with the Convertible Secured Notes, the following wholly owned subsidiaries of YRC Worldwide issued guarantees in favor of the holders of the New Convertible Secured Notes: YRC Inc., YRC Enterprise Services, Inc., Roadway LLC, Roadway Reverse Logistics, Inc., Roadway Express International, Inc., Roadway Next Day Corporation, New Penn Motor Express Inc., YRC Regional Transportation, Inc., USF Holland Inc., USF Reddaway Inc., USF Glen Moore Inc., YRC Logistics Services, Inc., USF Bestway Inc., USF Dugan Inc., USF RedStar LLC, YRC Mortgages, LLC, YRC Association Solutions Inc., YRC International Investments Inc., and Express Lane Services Inc. Each of the guarantees is full and unconditional and joint and several, subject to customary release provisions.
The condensed consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because we do not believe that such separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor to obtain funds from its subsidiaries by dividend or loan. Certain prior period amounts have been reclassified to conform to current presentation.
The following represents condensed consolidating financial information as of March 31, 2013 and December 31, 2012, with respect to the financial position and for the three months ended March 31, 2013 and 2012, for results of operations and for the statement of cash flows of YRC Worldwide and its subsidiaries. The Parent column presents the financial information of YRC Worldwide, the primary obligor of the New Convertible Secured Notes. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the New Convertible Secured Notes. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and YRCW Receivables LLC, the special-purpose entity that is associated with our ABL facility.
Condensed Consolidating Balance Sheets
 
As of March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
138.6

 
$
18.6

 
$
25.2

 
$

 
$
182.4

Intercompany advances receivable

 
(34.6
)
 
34.6

 

 

Accounts receivable, net
3.5

 
26.8

 
474.7

 

 
505.0

Prepaid expenses and other
75.6

 
47.3

 
(19.5
)
 

 
103.4

Total current assets
217.7

 
58.1

 
515.0

 

 
790.8

Property and equipment
0.5

 
2,797.5

 
52.4

 

 
2,850.4

Less – accumulated depreciation
(0.2
)
 
(1,644.9
)
 
(38.1
)
 

 
(1,683.2
)
Net property and equipment
0.3

 
1,152.6

 
14.3

 

 
1,167.2

Investment in subsidiaries
1,744.2

 
206.7

 

 
(1,950.9
)
 

Receivable from affiliate
(407.5
)
 
375.4

 
232.1

 
(200.0
)
 

Intangibles and other assets
127.7

 
82.3

 
32.9

 

 
242.9

Total Assets
$
1,682.4

 
$
1,875.1

 
$
794.3

 
$
(2,150.9
)
 
$
2,200.9

Intercompany advances payable
$
(11.8
)
 
$
(310.9
)
 
$
322.7

 
$

 
$

Accounts payable
42.6

 
120.5

 
7.9

 

 
171.0

Wages, vacations and employees’ benefits
14.3

 
198.8

 
3.0

 

 
216.1

Other current and accrued liabilities
180.4

 
30.3

 
8.2

 

 
218.9

Current maturities of long-term debt
71.5

 

 
2.2

 

 
73.7

Total current liabilities
297.0

 
38.7

 
344.0

 

 
679.7

Payable to affiliate

 
200.0

 

 
(200.0
)
 

Long-term debt, less current portion
981.9

 
1.3

 
312.8

 

 
1,296.0

Deferred income taxes, net
226.4

 
(229.0
)
 
2.6

 

 

Pension and postretirement
537.9

 

 
0.2

 

 
538.1

Claims and other liabilities
292.3

 
36.9

 
0.5

 

 
329.7

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(653.1
)
 
1,827.2

 
134.2

 
(1,950.9
)
 
(642.6
)
Total Liabilities and Shareholders’ Equity (Deficit)
$
1,682.4

 
$
1,875.1

 
$
794.3

 
$
(2,150.9
)
 
$
2,200.9

As of December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
151.9

 
$
15.5

 
$
41.3

 
$

 
$
208.7

Intercompany advances receivable

 
(28.8
)
 
28.8

 

 

Accounts receivable, net
3.3

 
20.6

 
436.2

 

 
460.1

Prepaid expenses and other
93.7

 
31.8

 
(20.2
)
 

 
105.3

Total current assets
248.9

 
39.1

 
486.1

 

 
774.1

Property and equipment
0.7

 
2,814.9

 
53.4

 

 
2,869.0

Less – accumulated depreciation
(0.2
)
 
(1,638.7
)
 
(38.7
)
 

 
(1,677.6
)
Net property and equipment
0.5

 
1,176.2

 
14.7

 

 
1,191.4

Investment in subsidiaries
1,463.5

 
149.2

 
(4.1
)
 
(1,608.6
)
 

Receivable from affiliate
(392.8
)
 
351.5

 
241.3

 
(200.0
)
 

Intangibles and other assets
154.1

 
86.9

 
19.0

 

 
260.0

Total Assets
$
1,474.2

 
$
1,802.9

 
$
757.0

 
$
(1,808.6
)
 
$
2,225.5

Intercompany advances payable
$
(11.8
)
 
$
(294.5
)
 
$
306.3

 
$

 
$

Accounts payable
42.1

 
112.3

 
7.6

 

 
162.0

Wages, vacations and employees’ benefits
13.2

 
173.8

 
3.9

 

 
190.9

Other current and accrued liabilities
193.5

 
28.0

 
11.7

 

 
233.2

Current maturities of long-term debt
6.8

 

 
2.3

 

 
9.1

Total current liabilities
243.8

 
19.6

 
331.8

 

 
595.2

Payable to affiliate

 
200.0

 

 
(200.0
)
 

Long-term debt, less current portion
1,054.7

 

 
311.6

 

 
1,366.3

Deferred income taxes, net
228.2

 
(230.9
)
 
2.7

 

 

Pension and postretirement
548.8

 

 

 

 
548.8

Claims and other liabilities
302.9

 
40.9

 
0.5

 

 
344.3

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(904.2
)
 
1,773.3

 
110.4

 
(1,608.6
)
 
(629.1
)
Total Liabilities and Shareholders’ Equity (Deficit)
$
1,474.2

 
$
1,802.9

 
$
757.0

 
$
(1,808.6
)
 
$
2,225.5


Condensed Consolidating Comprehensive Income (Loss)
 
Three Months Ended March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Revenue
$

 
$
1,129.0

 
$
33.5

 
$

 
$
1,162.5

Operating Expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
9.5

 
658.5

 
13.0

 

 
681.0

Operating expenses and supplies
(7.8
)
 
266.4

 
9.2

 

 
267.8

Purchased transportation

 
107.6

 
7.3

 

 
114.9

Depreciation and amortization

 
43.0

 
0.6

 

 
43.6

Other operating expenses
0.1

 
50.8

 
(1.1
)
 

 
49.8

Gains on property disposals, net

 
(4.5
)
 

 

 
(4.5
)
Total operating expenses
1.8

 
1,121.8

 
29.0

 

 
1,152.6

Operating Income (Loss)
(1.8
)
 
7.2

 
4.5

 

 
9.9

Nonoperating Expenses (Income):
 
 
 
 
 
 
 
 
 
Interest expense (income)
27.9

 
(1.0
)
 
12.3

 

 
39.2

Other, net
17.5

 
10.4

 
(28.2
)
 

 
(0.3
)
Nonoperating expenses (income), net
45.4

 
9.4

 
(15.9
)
 

 
38.9

Income (loss) before income taxes
(47.2
)
 
(2.2
)
 
20.4

 

 
(29.0
)
Income tax benefit
(4.1
)
 
(0.4
)
 

 


 
(4.5
)
Net income (loss)
(43.1
)
 
(1.8
)
 
20.4

 

 
(24.5
)
Other comprehensive income, net of tax
0.5

 
3.4

 
(0.8
)
 

 
3.1

Comprehensive Income (Loss) Attributable to YRC Worldwide Inc. Shareholders
$
(42.6
)
 
$
1.6

 
$
19.6

 
$

 
$
(21.4
)

Three Months Ended March 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Revenue
$

 
$
1,151.7

 
$
42.6

 
$

 
$
1,194.3

Operating Expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
9.7

 
679.1

 
16.0

 

 
704.8

Operating expenses and supplies
(9.4
)
 
292.5

 
10.1

 

 
293.2

Purchased transportation

 
105.0

 
14.7

 

 
119.7

Depreciation and amortization

 
48.4

 
0.6

 

 
49.0

Other operating expenses
0.9

 
65.8

 
1.4

 

 
68.1

Gains on property disposals, net

 
8.3

 

 

 
8.3

Total operating expenses
1.2

 
1,199.1

 
42.8

 

 
1,243.1

Operating loss
(1.2
)
 
(47.4
)
 
(0.2
)
 

 
(48.8
)
Nonoperating Expenses (Income):
 
 
 
 
 
 
 
 
 
Interest expense
24.6

 

 
11.8

 

 
36.4

Other, net
73.9

 
(47.6
)
 
(26.7
)
 

 
(0.4
)
Nonoperating expenses (income), net
98.5

 
(47.6
)
 
(14.9
)
 

 
36.0

Income (loss) before income taxes
(99.7
)
 
0.2

 
14.7

 

 
(84.8
)
Income tax benefit
(2.1
)
 

 
(1.1
)
 

 
(3.2
)
Net income (loss)
(97.6
)
 
0.2

 
15.8

 

 
(81.6
)
Less: Net loss attributable to non-controlling interest

 

 
3.9

 

 
3.9

Net Income (Loss) Attributable to YRC Worldwide Inc.
(97.6
)
 
0.2

 
11.9

 

 
(85.5
)
Other comprehensive income, net of tax
0.7

 
2.7

 
2.3

 

 
5.7

Comprehensive Income (Loss) Attributable to YRC Worldwide Shareholders
$
(96.9
)
 
$
2.9

 
$
14.2

 
$

 
$
(79.8
)

Condensed Consolidating Statements of Cash Flows
 
Three Months Ended March 31, 2013 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(41.2
)
 
$
52.9

 
$
(25.6
)
 
$

 
$
(13.9
)
Investing Activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(17.1
)
 
(0.1
)
 

 
(17.2
)
Proceeds from disposal of property and equipment

 
0.6

 

 

 
0.6

Restricted amounts held in escrow
4.5

 

 

 

 
4.5

Other, net
1.8

 

 

 

 
1.8

Net cash provided by (used in) investing activities
6.3

 
(16.5
)
 
(0.1
)
 

 
(10.3
)
Financing Activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt

 
0.3

 

 

 
0.3

Repayments of long-term debt
(1.9
)
 

 
(0.5
)
 


 
(2.4
)
Intercompany advances (repayments)
23.5

 
(33.6
)
 
10.1

 

 

Net cash provided by (used in) financing activities
21.6

 
(33.3
)
 
9.6

 

 
(2.1
)
Net Increase (Decrease) in Cash and Cash Equivalents
(13.3
)
 
3.1

 
(16.1
)
 

 
(26.3
)
Cash and Cash Equivalents, Beginning of Period
151.9

 
15.5

 
41.3

 

 
208.7

Cash and Cash Equivalents, End of Period
$
138.6

 
$
18.6

 
$
25.2

 
$

 
$
182.4

 
Three Months Ended March 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(86.8
)
 
$
83.6

 
$
(13.9
)
 
$

 
$
(17.1
)
Investing Activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(15.2
)
 
0.1

 

 
(15.1
)
Proceeds from disposal of property and equipment

 
10.2

 
(0.2
)
 

 
10.0

Restricted amounts held in escrow
10.1

 

 

 

 
10.1

Net cash provided by (used in) investing activities
10.1

 
(5.0
)
 
(0.1
)
 

 
5.0

Financing Activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt

 

 
45.0

 

 
45.0

Repayments of long-term debt
(5.4
)
 

 
(0.6
)
 

 
(6.0
)
Debt issuance cost

 

 
(1.1
)
 

 
(1.1
)
Intercompany advances (repayments)
109.9

 
(83.1
)
 
(26.8
)
 

 

Net cash provided by (used in) financing activities
104.5

 
(83.1
)
 
16.5

 

 
37.9

Net Increase in Cash and Cash Equivalents
27.8

 
(4.5
)
 
2.5

 

 
25.8

Cash and Cash Equivalents, Beginning of Period
142.0

 
21.1

 
37.4

 

 
200.5

Cash and Cash equivalents, End of Period
$
169.8

 
$
16.6

 
$
39.9

 
$

 
$
226.3