XML 55 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2012
YRC Worldwide - 6% Senior Convertible Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
As of December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
151.9

 
$
13.6

 
$
43.2

 
$
—

 
$
208.7

Intercompany advances receivable
—

 
(28.8
)
 
28.8

 
—

 
—

Accounts receivable, net
3.3

 
(7.4
)
 
464.2

 
—

 
460.1

Prepaid expenses and other
93.7

 
9.7

 
1.9

 
—

 
105.3

Total current assets
248.9

 
(12.9
)
 
538.1

 
—

 
774.1

Property and equipment
0.7

 
2,681.7

 
186.6

 
—

 
2,869.0

Less – accumulated depreciation
(0.2
)
 
(1,572.5
)
 
(104.9
)
 
—

 
(1,677.6
)
Net property and equipment
0.5

 
1,109.2

 
81.7

 
—

 
1,191.4

Investment in subsidiaries
1,463.5

 
162.7

 
(17.6
)
 
(1,608.6
)
 
—

Receivable from affiliate
(592.8
)
 
168.6

 
424.2

 
—

 
—

Intangibles and other assets
354.1

 
203.6

 
52.3

 
(350.0
)
 
260.0

Total assets
$
1,474.2

 
$
1,631.2

 
$
1,078.7

 
$
(1,958.6
)
 
$
2,225.5

Intercompany advances payable
$
(11.8
)
 
$
(294.5
)
 
$
306.3

 
$
—

 
$
—

Accounts payable
42.1

 
107.6

 
12.3

 
—

 
162.0

Wages, vacations and employees’ benefits
13.2

 
163.9

 
13.8

 
—

 
190.9

Other current and accrued liabilities
193.5

 
30.3

 
9.4

 
—

 
233.2

Current maturities of long-term debt
6.8

 
—

 
2.3

 
—

 
9.1

Total current liabilities
243.8

 
7.3

 
344.1

 
—

 
595.2

Payable to affiliate
—

 
200.0

 
150.0

 
(350.0
)
 
—

Long-term debt, less current portion
1,054.7

 
—

 
311.6

 
—

 
1,366.3

Deferred income taxes, net
228.2

 
(224.6
)
 
(3.6
)
 
—

 
—

Pension and postretirement
548.8

 
—

 
—

 
—

 
548.8

Claims and other liabilities
302.9

 
40.1

 
1.3

 
—

 
344.3

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(904.2
)
 
1,608.4

 
275.3

 
(1,608.6
)
 
(629.1
)
Total liabilities and shareholders’ equity (deficit)
$
1,474.2

 
$
1,631.2

 
$
1,078.7

 
$
(1,958.6
)
 
$
2,225.5

As of December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
20.0

 
38.5

 
$
—

 
$
200.5

Intercompany advances receivable
—

 
(46.4
)
 
46.4

 
—

 
—

Accounts receivable, net
5.1

 
9.4

 
462.3

 
—

 
476.8

Prepaid expenses and other
91.7

 
78.7

 
(9.7
)
 
—

 
160.7

Total current assets
238.8

 
61.7

 
537.5

 
—

 
838.0

Property and equipment
—

 
2,887.2

 
187.4

 
0.3

 
3,074.9

Less – accumulated depreciation
—

 
(1,639.5
)
 
(98.8
)
 
—

 
(1,738.3
)
Net property and equipment
—

 
1,247.7

 
88.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
126.9

 
(13.1
)
 
(2,342.4
)
 
—

Receivable from affiliate
(1,122.9
)
 
644.1

 
478.8

 
—

 
—

Intangibles and other assets
386.5

 
216.2

 
58.0

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$
—

Accounts payable
31.3

 
102.4

 
17.1

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
173.4

 
13.1

 
—

 
210.4

Other current and accrued liabilities
120.5

 
158.5

 
24.9

 
—

 
303.9

Current maturities of long-term debt
6.9

 
—

 
2.6

 
—

 
9.5

Total current liabilities
181.0

 
216.7

 
476.9

 
(199.1
)
 
675.5

Payable to affiliate
—

 
—

 
150.0

 
(150.0
)
 
—

Long-term debt, less current portion
1,083.0

 
—

 
262.2

 
—

 
1,345.2

Deferred income taxes, net
176.2

 
(149.0
)
 
4.5

 
—

 
31.7

Pension and postretirement
440.3

 
—

 
—

 
—

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 
—

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
260.7

 
(2,342.5
)
 
(353.9
)
Non-controlling interest
—

 
—

 
(4.6
)
 
—

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
256.1

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Schedule of Condensed Income Statement [Table Text Block]
For the year ended December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
4,434.2

 
$
416.3

 
$
—

 
$
4,850.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
35.7

 
2,554.7

 
196.1

 
—

 
2,786.5

Operating expenses and supplies
(32.3
)
 
1,068.5

 
92.7

 
—

 
1,128.9

Purchased transportation
—

 
416.8

 
72.0

 
—

 
488.8

Depreciation and amortization
0.2

 
169.1

 
14.5

 
—

 
183.8

Other operating expenses
3.5

 
226.9

 
17.7

 
—

 
248.1

Gains on property disposals, net
0.1

 
(9.6
)
 
(0.2
)
 
—

 
(9.7
)
Total operating expenses
7.2

 
4,426.4

 
392.8

 
—

 
4,826.4

Operating income (loss)
(7.2
)
 
7.8

 
23.5

 
—

 
24.1

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
103.9

 
(1.9
)
 
48.8

 
—

 
150.8

Equity investment impairment
30.8

 
—

 
—

 
—

 
30.8

Other, net
278.6

 
(154.0
)
 
(130.6
)
 
—

 
(6.0
)
Nonoperating (income) expenses, net
413.3

 
(155.9
)
 
(81.8
)
 
—

 
175.6

Income (loss) before income taxes
(420.5
)
 
163.7

 
105.3

 
—

 
(151.5
)
Income tax provision (benefit)
1.0

 
(21.9
)
 
5.9

 
—

 
(15.0
)
Net income (loss)
(421.5
)
 
185.6

 
99.4

 
—

 
(136.5
)
Less: Net income attributable to non-controlling interest
—

 
—

 
3.9

 
—

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(421.5
)
 
185.6

 
95.5

 
—

 
(140.4
)
Other comprehensive loss, net of tax
(8.5
)
 
(149.3
)
 
(0.5
)
 
—

 
(158.3
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(430.0
)
 
$
36.3

 
$
95.0

 
$
—

 
$
(298.7
)
 
For the year ended December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
4,430.1

 
$
438.7

 
$
—

 
$
4,868.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
4.5

 
2,599.1

 
210.1

 
—

 
2,813.7

Operating expenses and supplies
32.7

 
1,060.5

 
101.3

 
—

 
1,194.5

Purchased transportation
—

 
449.7

 
85.7

 
—

 
535.4

Depreciation and amortization
—

 
176.0

 
19.7

 
—

 
195.7

Other operating expenses
10.0

 
250.3

 
15.6

 
—

 
275.9

Gains on property disposals, net
0.4

 
(8.8
)
 
0.2

 
—

 
(8.2
)
Total operating expenses
47.6

 
4,526.8

 
432.6

 
—

 
5,007.0

Operating income (loss)
(47.6
)
 
(96.7
)
 
6.1

 
—

 
(138.2
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
121.8

 
(0.4
)
 
34.8

 
—

 
156.2

Other, net
345.1

 
(161.5
)
 
(116.1
)
 
—

 
67.5

Nonoperating (income) expenses, net
466.9

 
(161.9
)
 
(81.3
)
 
—

 
223.7

Income (loss) before income taxes
(514.5
)
 
65.2

 
87.4

 
—

 
(361.9
)
Income tax provision (benefit)
(19.9
)
 
(12.7
)
 
25.1

 
—

 
(7.5
)
Net income (loss)
(494.6
)
 
77.9

 
62.3

 
—

 
(354.4
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(3.1
)
 
—

 
(3.1
)
Net income (loss) attributable to YRC Worldwide Inc.
(494.6
)
 
77.9

 
65.4

 
—

 
(351.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(552.6
)
 
77.9

 
65.4

 
—

 
(409.3
)
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to YRC Worldwide Inc.
(494.6
)
 
77.9

 
65.4

 
—

 
(351.3
)
Other comprehensive income (loss), net of tax
1.7

 
5.9

 
(2.1
)
 
—

 
5.5

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(492.9
)
 
$
83.8

 
$
63.3

 
$
—

 
$
(345.8
)


For the year ended December 31, 2010 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
3,942.0

 
$
397.0

 
$
(4.4
)
 
$
4,334.6

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
14.3

 
2,478.3

 
210.1

 
—

 
2,702.7

Operating expenses and supplies
(13.7
)
 
885.6

 
73.4

 
—

 
945.3

Purchased transportation
—

 
389.0

 
71.2

 
(4.4
)
 
455.8

Depreciation and amortization
—

 
184.8

 
16.2

 
—

 
201.0

Other operating expenses
4.1

 
230.3

 
13.7

 
—

 
248.1

Gains on property disposals, net
—

 
2.4

 
1.9

 
—

 
4.3

Impairment charges
—

 
—

 
5.3

 
—

 
5.3

Total operating expenses
4.7

 
4,170.4

 
391.8

 
(4.4
)
 
4,562.5

Operating income (loss)
(4.7
)
 
(228.4
)
 
5.2

 
—

 
(227.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
130.0

 
(3.3
)
 
32.5

 
—

 
159.2

Equity investment impairment
—

 
—

 
12.3

 
—

 
12.3

Other, net
195.7

 
(123.2
)
 
(71.0
)
 
—

 
1.5

Nonoperating (income) expenses, net
325.7

 
(126.5
)
 
(26.2
)
 
—

 
173.0

Income (loss) from continuing operations before income taxes
(330.4
)
 
(101.9
)
 
31.4

 
—

 
(400.9
)
Income tax provision (benefit)
100.8

 
(219.0
)
 
22.0

 
—

 
(96.2
)
Net income (loss) from continuing operations
(431.2
)
 
117.1

 
9.4

 
—

 
(304.7
)
Net income (loss) from discontinued operations, net of tax
—

 
(23.8
)
 
0.7

 
—

 
(23.1
)
Net income (loss)
(431.2
)
 
93.3

 
10.1

 
—

 
(327.8
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(2.0
)
 
—

 
(2.0
)
Net income (loss) attributable to YRC Worldwide Inc.
(431.2
)
 
93.3

 
12.1

 
—

 
(325.8
)
Other comprehensive income (loss), net of tax
3.9

 
(92.4
)
 
(6.6
)
 
—

 
(95.1
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(427.3
)
 
$
0.9

 
$
5.5

 
$
—

 
$
(420.9
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
For the year ended December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(453.3
)
 
$
311.7

 
$
115.7

 
$
—

 
$
(25.9
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(64.0
)
 
(2.4
)
 
—

 
(66.4
)
Proceeds from disposal of property and equipment
(5.1
)
 
55.2

 
0.3

 
—

 
50.4

Restricted amounts held in escrow
33.4

 
—

 
—

 
—

 
33.4

Other
2.4

 
—

 
—

 
—

 
2.4

Net cash provided by (used in) investing activities
30.7

 
(8.8
)
 
(2.1
)
 
—

 
19.8

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt
—

 
—

 
45.0

 
—

 
45.0

Repayment of long-term debt
(23.4
)
 
—

 
(2.2
)
 
—

 
(25.6
)
Debt issuance cost
(2.0
)
 
—

 
(3.1
)
 
—

 
(5.1
)
Intercompany advances / repayments
457.9

 
(309.3
)
 
(148.6
)
 
—

 
—

Net cash provided by (used in) financing activities
432.5

 
(309.3
)
 
(108.9
)
 
—

 
14.3

Net increase (decrease) in cash and cash equivalents
9.9

 
(6.4
)
 
4.7

 
—

 
8.2

Cash and cash equivalents, beginning of period
142.0

 
20.0

 
38.5

 
—

 
200.5

Cash and cash equivalents, end of period
$
151.9

 
$
13.6

 
$
43.2

 
$
—

 
$
208.7

 
For the year ended December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(334.7
)
 
$
264.0

 
$
44.7

 
$
—

 
$
(26.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(66.9
)
 
(4.7
)
 
—

 
(71.6
)
Proceeds from disposal of property and equipment
—

 
66.3

 
1.2

 
—

 
67.5

Disposition of affiliate
—

 
0.8

 
(0.8
)
 
—

 
—

Restricted amounts held in escrow
(155.9
)
 
—

 
—

 
—

 
(155.9
)
Other
2.3

 
—

 
1.1

 
—

 
3.4

Net cash provided by (used in) investing activities
(153.6
)
 
0.2

 
(3.2
)
 
—

 
(156.6
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(122.8
)
 
—

 
(122.8
)
Issuance of long-term debt
179.4

 
—

 
262.2

 
—

 
441.6

Repayment of long-term debt
(46.1
)
 
—

 
(0.6
)
 
—

 
(46.7
)
Debt issuance costs
(22.8
)
 
—

 
(7.7
)
 
—

 
(30.5
)
Equity issuance costs
(1.5
)
 
—

 
—

 
—

 
(1.5
)
Intercompany advances / repayments
401.6

 
(254.3
)
 
(147.3
)
 
—

 
—

Net cash provided by (used in) financing activities
510.6

 
(254.3
)
 
(16.2
)
 
—

 
240.1

Net increase in cash and cash equivalents
22.3

 
9.9

 
25.3

 
—

 
57.5

Cash and cash equivalents, beginning of period
119.7

 
10.1

 
13.2

 
—

 
143.0

Cash and cash equivalents, end of period
$
142.0

 
$
20.0

 
$
38.5

 
$
—

 
$
200.5



For the year ended December 31, 2010 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(141.3
)
 
$
18.7

 
$
123.3

 
$
—

 
$
0.7

Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(17.9
)
 
(1.3
)
 
—

 
(19.2
)
Proceeds from disposal of property and equipment
—

 
76.2

 
9.5

 
—

 
85.7

Disposition of affiliate
42.9

 
—

 
(8.6
)
 
—

 
34.3

Other
1.9

 
—

 
3.3

 
—

 
5.2

Net cash provided by (used in) investing activities
44.8

 
58.3

 
2.9

 
—

 
106.0

Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(23.5
)
 
—

 
(23.5
)
Issuance of long-term debt
230.2

 
—

 
—

 
—

 
230.2

Repayment of long-term debt
(208.5
)
 
(51.0
)
 
(0.7
)
 
—

 
(260.2
)
Debt issuance costs
(16.4
)
 
—

 
(2.2
)
 
—

 
(18.6
)
Equity issuance costs
(17.3
)
 
—

 
—

 
—

 
(17.3
)
Equity issuance proceeds
15.9

 
—

 
—

 
—

 
15.9

Stock issued in connection with the 6% Notes
12.0

 
—

 
—

 
—

 
12.0

Intercompany advances / repayments
131.4

 
(26.1
)
 
(105.3
)
 
—

 
—

Net cash provided by (used in) financing activities
147.3

 
(77.1
)
 
(131.7
)
 
—

 
(61.5
)
Net increase in cash and cash equivalents
50.8

 
(0.1
)
 
(5.5
)
 
—

 
45.2

Cash and cash equivalents, beginning of period
68.9

 
10.2

 
18.7

 
—

 
97.8

Cash and cash equivalents, end of period
$
119.7

 
$
10.1

 
$
13.2

 
$
—

 
$
143.0

YRC Worldwide - 10% Senior Convertible Secured Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
December 31, 2012
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
151.9

 
$
15.5

 
$
41.3

 
$
—

 
$
208.7

Intercompany advances receivable
—

 
(28.8
)
 
28.8

 
—

 
—

Accounts receivable, net
3.3

 
20.6

 
436.2

 
—

 
460.1

Prepaid expenses and other
93.7

 
31.8

 
(20.2
)
 
—

 
105.3

Total current assets
248.9

 
39.1

 
486.1

 
—

 
774.1

Property and equipment
0.7

 
2,814.9

 
53.4

 
—

 
2,869.0

Less – accumulated depreciation
(0.2
)
 
(1,638.7
)
 
(38.7
)
 
—

 
(1,677.6
)
Net property and equipment
0.5

 
1,176.2

 
14.7

 
—

 
1,191.4

Investment in subsidiaries
1,463.5

 
149.2

 
(4.1
)
 
(1,608.6
)
 
—

Receivable from affiliate
(592.8
)
 
351.5

 
241.3

 
—

 
—

Intangibles and other assets
354.1

 
86.9

 
19.0

 
(200.0
)
 
260.0

Total assets
$
1,474.2

 
$
1,802.9

 
$
757.0

 
$
(1,808.6
)
 
$
2,225.5

Intercompany advances payable
$
(11.8
)
 
$
(294.5
)
 
$
306.3

 
$
—

 
$
—

Accounts payable
42.1

 
112.3

 
7.6

 
—

 
162.0

Wages, vacations and employees’ benefits
13.2

 
173.8

 
3.9

 
—

 
190.9

Other current and accrued liabilities
193.5

 
28.0

 
11.7

 
—

 
233.2

Current maturities of long-term debt
6.8

 
—

 
2.3

 
—

 
9.1

Total current liabilities
243.8

 
19.6

 
331.8

 
—

 
595.2

Payable to affiliate
—

 
200.0

 
—

 
(200.0
)
 
—

Long-term debt, less current portion
1,054.7

 
—

 
311.6

 
—

 
1,366.3

Deferred income taxes, net
228.2

 
(230.9
)
 
2.7

 
—

 
—

Pension and postretirement
548.8

 
—

 
—

 
—

 
548.8

Claims and other liabilities
302.9

 
40.9

 
0.5

 
—

 
344.3

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(904.2
)
 
1,773.3

 
110.4

 
(1,608.6
)
 
(629.1
)
Total liabilities and shareholders’ equity (deficit)
$
1,474.2

 
$
1,802.9

 
$
757.0

 
$
(1,808.6
)
 
$
2,225.5

December 31, 2011
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
21.1

 
$
37.4

 
$
—

 
$
200.5

Intercompany advances receivable
—

 
(46.4
)
 
46.4

 
—

 
—

Accounts receivable, net
5.1

 
37.1

 
434.6

 
—

 
476.8

Prepaid expenses and other
91.7

 
85.2

 
(16.2
)
 
—

 
160.7

Total current assets
238.8

 
97.0

 
502.2

 
—

 
838.0

Property and equipment
—

 
3,019.8

 
54.8

 
0.3

 
3,074.9

Less – accumulated depreciation
—

 
(1,699.1
)
 
(39.2
)
 
—

 
(1,738.3
)
Net property and equipment
—

 
1,320.7

 
15.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
121.3

 
(7.5
)
 
(2,342.4
)
 
—

Receivable from affiliate
(1,122.9
)
 
754.4

 
368.5

 
—

 
—

Intangibles and other assets
386.5

 
254.5

 
19.7

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$
—

Accounts payable
31.3

 
106.9

 
12.6

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
182.3

 
4.2

 
—

 
210.4

Other current and accrued liabilities
120.5

 
167.4

 
16.0

 
—

 
303.9

Current maturities of long-term debt
6.9

 
—

 
2.6

 
—

 
9.5

Total current liabilities
181.0

 
239.0

 
454.6

 
(199.1
)
 
675.5

Payable to affiliate
—

 
150.0

 
—

 
(150.0
)
 
—

Long-term debt, less current portion
1,083.0

 
—

 
262.2

 
—

 
1,345.2

Deferred income taxes, net
176.2

 
(149.4
)
 
4.9

 
—

 
31.7

Pension and postretirement
440.3

 
—

 
—

 
—

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 
—

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
181.3

 
(2,342.5
)
 
(353.9
)
Non-controlling interest
—

 
—

 
(4.6
)
 
—

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
176.7

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8

Schedule of Condensed Income Statement [Table Text Block]
For the year ended December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
4,692.2

 
$
158.3

 
$
—

 
$
4,850.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
35.7

 
2,691.0

 
59.8

 
—

 
2,786.5

Operating expenses and supplies
(32.3
)
 
1,121.9

 
39.3

 
—

 
1,128.9

Purchased transportation
—

 
440.6

 
48.2

 
—

 
488.8

Depreciation and amortization
0.2

 
181.2

 
2.4

 
—

 
183.8

Other operating expenses
3.5

 
240.5

 
4.1

 
—

 
248.1

Gains on property disposals, net
0.1

 
(9.7
)
 
(0.1
)
 
—

 
(9.7
)
Total operating expenses
7.2

 
4,665.5

 
153.7

 
—

 
4,826.4

Operating income (loss)
(7.2
)
 
26.7

 
4.6

 
—

 
24.1

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
103.9

 
(1.8
)
 
48.7

 
—

 
150.8

Equity investment impairment
30.8

 
—

 
—

 
—

 
30.8

Other, net
278.6

 
(160.4
)
 
(124.2
)
 
—

 
(6.0
)
Nonoperating (income) expenses, net
413.3

 
(162.2
)
 
(75.5
)
 
—

 
175.6

Income (loss) before income taxes
(420.5
)
 
188.9

 
80.1

 
—

 
(151.5
)
Income tax provision (benefit)
1.0

 
(40.8
)
 
24.8

 
—

 
(15.0
)
Net income (loss)
(421.5
)
 
229.7

 
55.3

 
—

 
(136.5
)
Less: Net income attributable to non-controlling interest
—

 
—

 
3.9

 
—

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(421.5
)
 
229.7

 
51.4

 
—

 
(140.4
)
Other comprehensive income (loss), net of tax
(8.5
)
 
(149.9
)
 
0.1

 
—

 
(158.3
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(430.0
)
 
$
79.8

 
$
51.5

 
$
—

 
$
(298.7
)
 
For the year ended December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
4,682.0

 
$
186.8

 
$
—

 
$
4,868.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
4.5

 
2,740.8

 
68.4

 
—

 
2,813.7

Operating expenses and supplies
32.7

 
1,115.3

 
46.5

 
—

 
1,194.5

Purchased transportation
—

 
473.0

 
62.4

 
—

 
535.4

Depreciation and amortization
—

 
188.3

 
7.4

 
—

 
195.7

Other operating expenses
10.0

 
261.2

 
4.7

 
—

 
275.9

Gains on property disposals, net
0.4

 
(8.6
)
 
—

 
—

 
(8.2
)
Total operating expenses
47.6

 
4,770.0

 
189.4

 
—

 
5,007.0

Operating income (loss)
(47.6
)
 
(88.0
)
 
(2.6
)
 
—

 
(138.2
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
121.8

 
(0.3
)
 
34.7

 
—

 
156.2

Other, net
345.1

 
(168.1
)
 
(109.5
)
 
—

 
67.5

Nonoperating (income) expenses, net
466.9

 
(168.4
)
 
(74.8
)
 
—

 
223.7

Income (loss) before income taxes
(514.5
)
 
80.4

 
72.2

 
—

 
(361.9
)
Income tax provision (benefit)
(19.9
)
 
(15.7
)
 
28.1

 
—

 
(7.5
)
Net income (loss)
(494.6
)
 
96.1

 
44.1

 
—

 
(354.4
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(3.1
)
 
—

 
(3.1
)
Net income (loss) attributable to YRC Worldwide Inc.
(494.6
)
 
96.1

 
47.2

 
—

 
(351.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(552.6
)
 
96.1

 
47.2

 
—

 
(409.3
)
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to YRC Worldwide Inc.
(494.6
)
 
96.1

 
47.2

 
—

 
(351.3
)
Other comprehensive income (loss), net of tax
1.7

 
5.9

 
(2.1
)
 
—

 
5.5

Comprehensive income (loss) attributable to YRC Worldwide Shareholders
$
(492.9
)
 
$
102.0

 
$
45.1

 
$
—

 
$
(345.8
)
For the year ended December 31, 2010 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
4,168.9

 
$
170.1

 
$
(4.4
)
 
$
4,334.6

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
14.3

 
2,617.1

 
71.3

 
—

 
2,702.7

Operating expenses and supplies
(13.7
)
 
926.1

 
32.9

 
—

 
945.3

Purchased transportation
—

 
406.9

 
53.3

 
(4.4
)
 
455.8

Depreciation and amortization
—

 
197.7

 
3.3

 
—

 
201.0

Other operating expenses
4.1

 
240.3

 
3.7

 
—

 
248.1

Gains on property disposals, net
—

 
2.7

 
1.6

 
—

 
4.3

Impairment charges
—

 
2.0

 
3.3

 
—

 
5.3

Total operating expenses
4.7

 
4,392.8

 
169.4

 
(4.4
)
 
4,562.5

Operating income (loss)
(4.7
)
 
(223.9
)
 
0.7

 
—

 
(227.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
130.0

 
(3.3
)
 
32.5

 
—

 
159.2

Equity investment impairment
—

 
—

 
12.3

 
—

 
12.3

Other, net
195.7

 
(137.2
)
 
(57.0
)
 
—

 
1.5

Nonoperating (income) expenses, net
325.7

 
(140.5
)
 
(12.2
)
 
—

 
173.0

Income (loss) from continuing operations before income taxes
(330.4
)
 
(83.4
)
 
12.9

 
—

 
(400.9
)
Income tax provision (benefit)
100.8

 
(209.0
)
 
12.0

 
—

 
(96.2
)
Net income (loss) from continuing operations
(431.2
)
 
125.6

 
0.9

 
—

 
(304.7
)
Net income (loss) from discontinued operations, net of tax
—

 
(23.8
)
 
0.7

 
—

 
(23.1
)
Net income (loss)
(431.2
)
 
101.8

 
1.6

 
—

 
(327.8
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(2.0
)
 
—

 
(2.0
)
Net income (loss) attributable to YRC Worldwide Inc.
(431.2
)
 
101.8

 
3.6

 
—

 
(325.8
)
Other comprehensive income (loss), net of tax
3.9

 
(93.0
)
 
(6.0
)
 
—

 
(95.1
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(427.3
)
 
$
8.8

 
$
(2.4
)
 
$
—

 
$
(420.9
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
For the year ended December 31, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(453.3
)
 
$
347.6

 
$
79.8

 
$
—

 
$
(25.9
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(65.4
)
 
(1.0
)
 
—

 
(66.4
)
Proceeds from disposal of property and equipment
(5.1
)
 
55.5

 
—

 
—

 
50.4

Restricted amounts held in escrow
33.4

 
—

 
—

 
—

 
33.4

Other
2.4

 
—

 
—

 
—

 
2.4

Net cash provided by (used in) investing activities
30.7

 
(9.9
)
 
(1.0
)
 
—

 
19.8

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt
—

 
—

 
45.0

 
—

 
45.0

Repayment of long-term debt
(23.4
)
 
—

 
(2.2
)
 
—

 
(25.6
)
Debt issuance cost
(2.0
)
 
—

 
(3.1
)
 
—

 
(5.1
)
Intercompany advances / repayments
457.9

 
(343.3
)
 
(114.6
)
 
—

 
—

Net cash provided by (used in) financing activities
432.5

 
(343.3
)
 
(74.9
)
 
—

 
14.3

Net increase (decrease) in cash and cash equivalents
9.9

 
(5.6
)
 
3.9

 
—

 
8.2

Cash and cash equivalents, beginning of period
142.0

 
21.1

 
37.4

 
—

 
200.5

Cash and cash equivalents, end of period
$
151.9

 
$
15.5

 
$
41.3

 
$
—

 
$
208.7

 
For the year ended December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(334.7
)
 
$
295.7

 
$
13.0

 
$
—

 
$
(26.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(69.7
)
 
(1.9
)
 
—

 
(71.6
)
Proceeds from disposal of property and equipment
—

 
66.0

 
1.5

 
—

 
67.5

Disposition of affiliates
—

 
0.8

 
(0.8
)
 
—

 
—

Restricted amounst held in escrow
(155.9
)
 
—

 
—

 
—

 
(155.9
)
Other
2.3

 
—

 
1.1

 
—

 
3.4

Net cash provided by (used in) investing activities
(153.6
)
 
(2.9
)
 
(0.1
)
 
—

 
(156.6
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(122.8
)
 
—

 
(122.8
)
Issuance of long-term debt
179.4

 
—

 
262.2

 
—

 
441.6

Repayment of long-term debt
(46.1
)
 
—

 
(0.6
)
 
—

 
(46.7
)
Debt issuance costs
(22.8
)
 
—

 
(7.7
)
 
—

 
(30.5
)
Equity issuance costs
(1.5
)
 
—

 
—

 
—

 
(1.5
)
Intercompany advances / repayments
401.6

 
(280.4
)
 
(121.2
)
 
—

 
—

Net cash provided by (used in) financing activities
510.6

 
(280.4
)
 
9.9

 
—

 
240.1

Net increase in cash and cash equivalents
22.3

 
12.4

 
22.8

 
—

 
57.5

Cash and cash equivalents, beginning of period
119.7

 
8.7

 
14.6

 
—

 
143.0

Cash and cash equivalents, end of period
$
142.0

 
$
21.1

 
$
37.4

 
$
—

 
$
200.5



For the year ended December 31, 2010 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(141.3
)
 
$
42.3

 
$
99.7

 
$
—

 
$
0.7

Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(18.2
)
 
(1.0
)
 
—

 
(19.2
)
Proceeds from disposal of property and equipment
—

 
76.5

 
9.2

 
—

 
85.7

Disposition of affiliates
42.9

 
0.4

 
(9.0
)
 
—

 
34.3

Other
1.9

 
—

 
3.3

 
—

 
5.2

Net cash provided by (used in) investing activities
44.8

 
58.7

 
2.5

 
—

 
106.0

Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(23.5
)
 
—

 
(23.5
)
Issuance of long-term debt
230.2

 
—

 
—

 
—

 
230.2

Repayment of long-term debt
(208.5
)
 
(51.0
)
 
(0.7
)
 
—

 
(260.2
)
Debt issuance costs
(16.4
)
 
—

 
(2.2
)
 
—

 
(18.6
)
Equity issuance costs
(17.3
)
 
—

 
—

 
—

 
(17.3
)
Equity issuance proceeds
15.9

 
—

 
—

 
—

 
15.9

Stock issued in connection with the 6% Notes
12.0

 
—

 
—

 
—

 
12.0

Intercompany advances / repayments
131.4

 
(51.9
)
 
(79.5
)
 
—

 
—

Net cash provided by (used in) financing activities
147.3

 
(102.9
)
 
(105.9
)
 
—

 
(61.5
)
Net increase in cash and cash equivalents
50.8

 
(1.9
)
 
(3.7
)
 
—

 
45.2

Cash and cash equivalents, beginning of period
68.9

 
10.6

 
18.3

 
—

 
97.8

Cash and cash equivalents, end of period
$
119.7

 
$
8.7

 
$
14.6

 
$
—

 
$
143.0