XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt And Financing Debt And Financing (Details) (USD $)
In Millions, except Share data, unless otherwise specified
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Carrying Amount [Member]
Dec. 31, 2011
Carrying Amount [Member]
Sep. 30, 2012
Fair Value [Member]
Dec. 31, 2011
Fair Value [Member]
Sep. 30, 2012
Restructured Term Loan [Member]
Dec. 31, 2011
Restructured Term Loan [Member]
Sep. 30, 2012
Restructured Term Loan [Member]
Carrying Amount [Member]
Dec. 31, 2011
Restructured Term Loan [Member]
Carrying Amount [Member]
Sep. 30, 2012
Restructured Term Loan [Member]
Fair Value [Member]
Dec. 31, 2011
Restructured Term Loan [Member]
Fair Value [Member]
Sep. 30, 2012
Line of Credit [Member]
Carrying Amount [Member]
Dec. 31, 2011
Line of Credit [Member]
Carrying Amount [Member]
Sep. 30, 2012
Line of Credit [Member]
Fair Value [Member]
Dec. 31, 2011
Line of Credit [Member]
Fair Value [Member]
Sep. 30, 2012
Line of Credit [Member]
ABL facility - Term A [Member]
Dec. 31, 2011
Line of Credit [Member]
ABL facility - Term A [Member]
Sep. 30, 2012
Line of Credit [Member]
ABL facility - Term B [Member]
Dec. 31, 2011
Line of Credit [Member]
ABL facility - Term B [Member]
Sep. 30, 2012
Senior Notes [Member]
Dec. 31, 2011
Senior Notes [Member]
Sep. 30, 2012
Senior Notes [Member]
Carrying Amount [Member]
Dec. 31, 2011
Senior Notes [Member]
Carrying Amount [Member]
Sep. 30, 2012
Senior Notes [Member]
Fair Value [Member]
Dec. 31, 2011
Senior Notes [Member]
Fair Value [Member]
Sep. 30, 2012
Senior Notes [Member]
Senior A Notes [Member]
Sep. 30, 2012
Senior Notes [Member]
Senior A Notes [Member]
Dec. 31, 2011
Senior Notes [Member]
Senior A Notes [Member]
Jul. 22, 2011
Senior Notes [Member]
Senior A Notes [Member]
Sep. 30, 2012
Senior Notes [Member]
Senior B Notes [Member]
Sep. 30, 2012
Senior Notes [Member]
Senior B Notes [Member]
Dec. 31, 2011
Senior Notes [Member]
Senior B Notes [Member]
Jul. 22, 2011
Senior Notes [Member]
Senior B Notes [Member]
Sep. 30, 2012
Senior Notes [Member]
Senior B Notes [Domain]
Dec. 31, 2011
Senior Notes [Member]
Senior B Notes [Domain]
Feb. 23, 2010
Senior Notes [Member]
Senior B Notes [Domain]
Sep. 30, 2012
Senior Notes [Member]
5.0% and 3.375% Contingent Convertible Senior Notes [Member]
Dec. 31, 2011
Senior Notes [Member]
5.0% and 3.375% Contingent Convertible Senior Notes [Member]
Sep. 30, 2012
Pension Contribution Deferral Obligation [Member]
Dec. 31, 2011
Pension Contribution Deferral Obligation [Member]
Sep. 30, 2012
Lease Financing Obligations [Member]
Dec. 31, 2011
Lease Financing Obligations [Member]
Sep. 30, 2012
Lease Financing Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2011
Lease Financing Obligations [Member]
Carrying Amount [Member]
Sep. 30, 2012
Lease Financing Obligations [Member]
Fair Value [Member]
Dec. 31, 2011
Lease Financing Obligations [Member]
Fair Value [Member]
Dec. 31, 2011
Other Debt Obligations [Member]
Sep. 30, 2012
Other Debt Obligations [Member]
Carrying Amount [Member]
Dec. 31, 2011
Other Debt Obligations [Member]
Carrying Amount [Member]
Sep. 30, 2012
Other Debt Obligations [Member]
Fair Value [Member]
Dec. 31, 2011
Other Debt Obligations [Member]
Fair Value [Member]
Debt Instrument [Line Items]                                                                                                        
Par Value, Debt $ 1,383.1 $ 1,358.8         $ 298.7 $ 303.1                 $ 105.0 [1] $ 60.0 [1] $ 222.7 $ 224.4             $ 157.3 $ 157.3 $ 146.3 $ 140.0 $ 92.1 $ 92.1 $ 98.0 $ 100.0 $ 69.4 $ 69.4 $ 70.0 $ 1.9 $ 1.9 $ 127.6 $ 140.2 $ 308.4 $ 315.2         $ 0.3        
Premium/(Discount), Debt (5.7) (4.1)         75.0 98.9                 (5.5) [1] (7.6) [1] (9.5) (12.4)             (29.8) (29.8) (35.0)   (28.0) (28.0) (37.1)   (7.4) (10.3)   0 0 (0.5) (0.6) 0 0         0        
Book Value 1,377.4 1,354.7           402.0                   52.4 [1]   212.0                 111.3       60.9     59.1     1.9   139.6   315.2         0.3        
Par Value, Current Maturities                                     (2.3) (2.3) (1.9) (2.2)                                       (5.9) (5.0)                  
Premium/(Discount), Current Maturities                                        0    0                                          0                  
Book Value, Current Maturities 10.1 9.5                                 (2.3) (2.3) (1.9) (2.2)                                       (5.9) (5.0)                  
Par Value, Excluding Current Maturities 1,373.0 1,349.3                                                                                                    
Premium/(Discount), Excluding Current Maturities (5.7) (4.1)                                                                                                    
Book Value, Excluding Current Maturities 1,367.3 1,345.2         373.7                   99.5 [1]   213.2               127.5 127.5     64.1 64.1     62.0     1.9   127.1   308.4                    
Stated Interest Rate             10.00% 10.00%                 8.50% [1] 8.50% [1] 11.25% 11.25%             10.00% 10.00% 10.00%   10.00% 10.00% 10.00%   6.00% 6.00%                                
Effective Interest Rate             0.00% 0.00%                 51.50% [1] 51.50% [1] 15.00% 14.70%             18.30% 18.30% 18.30%   25.60% 25.60% 25.60%   15.50% 15.50%       7.10% 5.20% 11.90% 11.90%                  
Debt Instrument, Convertible, Conversion Price, Future Period                                                     $ 34.0059 $ 34.0059     $ 18.5334 $ 18.5334                                        
Debt Instrument, Face Amount, Including One Extra Month                                                     158.6 158.6                                                
Debt Instrument, Convertible, Conversion Price                                                             $ 14.5216 $ 14.5216     $ 3,225.0000                                  
Debt Instrument, Face Amount, Converted                                                             12.6 12.6                                        
Common Stock, Shares, Issued                                                     5,900,000 5,900,000     681,000 681,000                                        
Interest Expense, Debt                                                               9.1                                        
Debt Instrument, Unamortized Premium                                                             4.3 4.3                                        
Amortization of Debt Discount (Premium)                                                               4.8                                        
Debt Instrument, Convertible, Number Of Equity Instruments, Outstanding                                                             6,300,000 6,300,000                                        
Debt Instrument, Convertible, Number Of Equity Instruments, Subsequent Month                                                             0 0                                        
Debt Instrument, Convertible, Conversion Ratio, Future Period                                                     0.0294067 29.4067     53.9567 0.0539567     0.0003101                                  
Debt Instrument, Convertible, Conversion Ratio                                                             68.8629 0.0724553     0.3101                                  
Common Stock, Capital Shares Reserved for Future Issuance                                                                     17,616                                  
Common Stock, Capital Shares Reserved For Future Issuance, Future Period                                                                     17,616                                  
Stated Interest Rate, Minimum                                                                           5.00%   3.00% 3.00% 10.00% 10.00%                  
Stated Interest Rate, Maximum                                                                           3.375%   18.00% 18.00% 18.20% 18.20%                  
Borrowing Base                                 136.9 136.1                                                                    
Capacity                                 175.0 175.0                                                                    
Availability                                 31.9 76.1                                                                    
Long-term Debt, Fair Value     $ 1,377.4 $ 1,354.7 $ 1,024.4 $ 1,109.1     $ 373.7 $ 402.0 $ 200.5 $ 216.5 $ 312.7 $ 264.4 $ 324.0 $ 268.8             $ 191.6 $ 172.2 $ 80.8 $ 168.7                                   $ 308.4 $ 315.2 $ 308.4 $ 315.2   $ 191.0 $ 200.9 $ 110.7 $ 139.9
[1] The effective interest rate on the ABL facility - Term A is calculated based upon the capacity of the facility and not the par value.