XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements Condensed Consolidating Financial Statements (Tables)
9 Months Ended
Sep. 30, 2012
YRC Worldwide - 6% Senior Convertible Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
Condensed Consolidating Balance Sheets
 
As of September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
131.3

 
$
17.7

 
$
40.4

 
$

 
$
189.4

Intercompany advances receivable

 
(36.4
)
 
36.4

 

 

Accounts receivable, net
3.1

 
(9.4
)
 
524.5

 

 
518.2

Prepaid expenses and other
(5.6
)
 
92.4

 
28.0

 

 
114.8

Total current assets
128.8

 
64.3

 
629.3

 

 
822.4

Property and equipment
0.6

 
2,678.8

 
186.8

 

 
2,866.2

Less – accumulated depreciation
(0.1
)
 
(1,547.3
)
 
(103.5
)
 

 
(1,650.9
)
Net property and equipment
0.5

 
1,131.5

 
83.3

 

 
1,215.3

Investment in subsidiaries
2,367.7

 
113.8

 
(31.0
)
 
(2,450.5
)
 

Receivable from affiliate
(1,436.9
)
 
890.2

 
546.7

 

 

Intangibles and other assets
416.5

 
206.9

 
55.8

 
(350.0
)
 
329.2

Total assets
$
1,476.6

 
$
2,406.7

 
$
1,284.1

 
$
(2,800.5
)
 
$
2,366.9

Intercompany advances payable
$
(1.6
)
 
$
(383.0
)
 
$
384.6

 
$

 
$

Accounts payable
42.1

 
112.5

 
14.6

 

 
169.2

Wages, vacations and employees’ benefits
14.6

 
200.2

 
13.9

 

 
228.7

Other current and accrued liabilities
96.5

 
151.4

 
26.2

 

 
274.1

Current maturities of long-term debt
7.8

 

 
2.3

 

 
10.1

Total current liabilities
159.4

 
81.1

 
441.6

 

 
682.1

Payable to affiliate

 
200.0

 
150.0

 
(350.0
)
 

Long-term debt, less current portion
1,056.9

 

 
310.4

 

 
1,367.3

Deferred income taxes, net
169.9

 
(142.8
)
 
4.8

 

 
31.9

Pension and postretirement
384.8

 

 

 

 
384.8

Claims and other liabilities
325.5

 
5.2

 

 

 
330.7

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(619.9
)
 
2,263.2

 
377.3

 
(2,450.5
)
 
(429.9
)
Total liabilities and shareholders’ equity (deficit)
$
1,476.6

 
$
2,406.7

 
$
1,284.1

 
$
(2,800.5
)
 
$
2,366.9

As of December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
20.0

 
$
38.5

 
$

 
$
200.5

Intercompany advances receivable

 
(46.4
)
 
46.4

 

 

Accounts receivable, net
5.1

 
9.4

 
462.3

 

 
476.8

Prepaid expenses and other
91.7

 
78.7

 
(9.7
)
 

 
160.7

Total current assets
238.8

 
61.7

 
537.5

 

 
838.0

Property and equipment

 
2,887.2

 
187.4

 
0.3

 
3,074.9

Less – accumulated depreciation

 
(1,639.5
)
 
(98.8
)
 

 
(1,738.3
)
Net property and equipment

 
1,247.7

 
88.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
126.9

 
(13.1
)
 
(2,342.4
)
 

Receivable from affiliate
(1,122.9
)
 
644.1

 
478.8

 

 

Intangibles and other assets
386.5

 
216.2

 
58.0

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$

Accounts payable
31.3

 
102.4

 
17.1

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
173.4

 
13.1

 

 
210.4

Other current and accrued liabilities
120.5

 
158.5

 
24.9

 

 
303.9

Current maturities of long-term debt
6.9

 

 
2.6

 

 
9.5

Total current liabilities
181.0

 
216.7

 
476.9

 
(199.1
)
 
675.5

Payable to affiliate

 

 
150.0

 
(150.0
)
 

Long-term debt, less current portion
1,083.0

 

 
262.2

 

 
1,345.2

Deferred income taxes, net
176.2

 
(149.0
)
 
4.5

 

 
31.7

Pension and postretirement
440.3

 

 

 

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
260.7

 
(2,342.5
)
 
(353.9
)
Non-controlling interest

 

 
(4.6
)
 

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
256.1

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Schedule of Comprehensive Income (Loss) [Table Text Block]
Condensed Consolidating Comprehensive Income (Loss)
 
Three Months Ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
1,130.8

 
$
106.0

 
$

 
$
1,236.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
8.3

 
644.9

 
47.8

 

 
701.0

Operating expenses and supplies
(7.1
)
 
258.6

 
23.9

 

 
275.4

Purchased transportation

 
108.6

 
18.2

 

 
126.8

Depreciation and amortization

 
40.9

 
3.7

 

 
44.6

Other operating expenses
0.9

 
58.7

 
4.4

 

 
64.0

Gains on property disposals, net

 
(2.2
)
 
(0.1
)
 

 
(2.3
)
Total operating expenses
2.1

 
1,109.5

 
97.9

 

 
1,209.5

Operating income (loss)
(2.1
)
 
21.3

 
8.1

 

 
27.3

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
24.4

 
(3.0
)
 
12.3

 

 
33.7

Other, net
77.7

 
(49.6
)
 
(28.3
)
 

 
(0.2
)
Nonoperating (income) expenses, net
102.1

 
(52.6
)
 
(16.0
)
 

 
33.5

Income (loss) before income taxes
(104.2
)
 
73.9

 
24.1

 

 
(6.2
)
Income tax provision (benefit)
(11.2
)
 
1.1

 
0.9

 

 
(9.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(93.0
)
 
72.8

 
23.2

 

 
3.0

Other comprehensive income (loss), net of tax
(0.1
)
 
0.9

 
2.9

 

 
3.7

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(93.1
)
 
$
73.7

 
$
26.1

 
$

 
$
6.7

 
Three Months Ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
1,161.0

 
$
115.4

 
$

 
$
1,276.4

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
1.9

 
687.4

 
52.9

 

 
742.2

Operating expenses and supplies
10.0

 
271.5

 
24.6

 

 
306.1

Purchased transportation

 
119.7

 
22.5

 

 
142.2

Depreciation and amortization

 
42.8

 
3.9

 

 
46.7

Other operating expenses
2.2

 
69.6

 
4.3

 

 
76.1

Gains on property disposals, net

 
(10.5
)
 
(0.3
)
 

 
(10.8
)
Total operating expenses
14.1

 
1,180.5

 
107.9

 

 
1,302.5

Operating income (loss)
(14.1
)
 
(19.5
)
 
7.5

 

 
(26.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
26.2

 
1.1

 
10.4

 

 
37.7

Other, net
177.8

 
(57.6
)
 
(52.8
)
 

 
67.4

Nonoperating (income) expenses, net
204.0

 
(56.5
)
 
(42.4
)
 

 
105.1

Income (loss) before income taxes
(218.1
)
 
37.0

 
49.9

 

 
(131.2
)
Income tax provision (benefit)
0.5

 
(9.4
)
 
0.3

 

 
(8.6
)
Net income (loss)
(218.6
)
 
46.4

 
49.6

 

 
(122.6
)
Less: Net loss attributable to non-controlling interest

 

 
(0.3
)
 

 
(0.3
)
Net income (loss) attributable to YRC Worldwide Inc.
(218.6
)
 
46.4

 
49.9

 

 
(122.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 

 

 

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(276.6
)
 
46.4

 
49.9

 

 
(180.3
)
Other comprehensive income (loss), net of tax
1.6

 
(3.8
)
 
(4.3
)
 

 
(6.5
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(275.0
)
 
$
42.6

 
$
45.6

 
$

 
$
(186.8
)

For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
3,362.3

 
$
319.6

 
$

 
$
3,681.9

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
26.8

 
1,957.1

 
145.9

 

 
2,129.8

Operating expenses and supplies
(22.8
)
 
807.7

 
69.5

 

 
854.4

Purchased transportation

 
314.9

 
57.8

 

 
372.7

Depreciation and amortization
0.1

 
128.4

 
10.9

 

 
139.4

Other operating expenses
2.8

 
174.7

 
14.5

 

 
192.0

Gains on property disposals, net

 
(0.3
)
 
(0.2
)
 

 
(0.5
)
Total operating expenses
6.9

 
3,382.5

 
298.4

 

 
3,687.8

Operating income (loss)
(6.9
)
 
(20.2
)
 
21.2

 

 
(5.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
77.8

 
(2.4
)
 
36.2

 

 
111.6

Other, net
226.6

 
(141.9
)
 
(87.9
)
 

 
(3.2
)
Nonoperating (income) expenses, net
304.4

 
(144.3
)
 
(51.7
)
 

 
108.4

Income (loss) before income taxes
(311.3
)
 
124.1

 
72.9

 

 
(114.3
)
Income tax provision (benefit)
(16.0
)
 
1.0

 
1.9

 

 
(13.1
)
Net income (loss)
(295.3
)
 
123.1

 
71.0

 

 
(101.2
)
Less: Net income attributable to non-controlling interest

 

 
3.9

 

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(295.3
)
 
123.1

 
67.1

 

 
(105.1
)
Other comprehensive income, net of tax
0.6

 
6.1

 
3.2

 

 
9.9

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(294.7
)
 
$
129.2

 
$
70.3

 
$

 
$
(95.2
)

For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
3,325.7

 
$
330.8

 
$

 
$
3,656.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
3.8

 
1,963.6

 
159.6

 

 
2,127.0

Operating expenses and supplies
30.5

 
788.2

 
71.9

 

 
890.6

Purchased transportation

 
338.8

 
63.8

 

 
402.6

Depreciation and amortization

 
132.8

 
11.8

 

 
144.6

Other operating expenses
9.2

 
191.7

 
12.0

 

 
212.9

Gains on property disposals, net

 
(21.1
)
 

 

 
(21.1
)
Total operating expenses
43.5

 
3,394.0

 
319.1

 

 
3,756.6

Operating income (loss)
(43.5
)
 
(68.3
)
 
11.7

 

 
(100.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
91.0

 
2.6

 
23.0

 

 
116.6

Other, net
320.2

 
(154.5
)
 
(98.4
)
 

 
67.3

Nonoperating (income) expenses, net
411.2

 
(151.9
)
 
(75.4
)
 

 
183.9

Income (loss) before income taxes
(454.7
)
 
83.6

 
87.1

 

 
(284.0
)
Income tax provision (benefit)
(6.6
)
 
(9.7
)
 
0.5

 

 
(15.8
)
Net income (loss)
(448.1
)
 
93.3

 
86.6

 

 
(268.2
)
Less: Net loss attributable to non-controlling interest

 

 
(1.2
)
 

 
(1.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(448.1
)
 
93.3

 
87.8

 

 
(267.0
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 

 

 

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(506.1
)
 
93.3

 
87.8

 

 
(325.0
)
Other comprehensive income (loss), net of tax
1.6

 
(0.8
)
 
(2.4
)
 

 
(1.6
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(504.5
)
 
$
92.5

 
$
85.4

 
$

 
$
(326.6
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows
 
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(368.4
)
 
$
289.2

 
$
31.2

 
$

 
$
(48.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(46.8
)
 
(1.3
)
 

 
(48.1
)
Proceeds from disposal of property and equipment
(5.1
)
 
44.1

 
0.2

 

 
39.2

Restricted amounts held in escrow
23.9

 

 

 

 
23.9

Other
2.4

 

 

 

 
2.4

Net cash provided by (used in) investing activities
21.2

 
(2.7
)
 
(1.1
)
 

 
17.4

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance (repayment) of long-term debt, net
(18.7
)
 

 
43.3

 

 
24.6

Debt issuance cost
(2.0
)
 

 
(3.1
)
 

 
(5.1
)
Intercompany advances / repayments
357.2

 
(288.8
)
 
(68.4
)
 

 

Net cash provided by (used in) financing activities
336.5

 
(288.8
)
 
(28.2
)
 

 
19.5

Net increase (decrease) in cash and cash equivalents
(10.7
)
 
(2.3
)
 
1.9

 

 
(11.1
)
Cash and cash equivalents, beginning of period
142.0

 
20.0

 
38.5

 

 
200.5

Cash and cash equivalents, end of period
$
131.3

 
$
17.7

 
$
40.4

 
$

 
$
189.4

 
For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(265.5
)
 
$
246.4

 
$
(33.7
)
 
$

 
$
(52.8
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(33.0
)
 
(3.1
)
 

 
(36.1
)
Proceeds from disposal of property and equipment

 
42.5

 
0.9

 

 
43.4

Restricted amounts held in escrow
(68.5
)
 

 
(90.0
)
 

 
(158.5
)
Other
2.1

 
1.0

 
0.4

 
 
 
3.5

Net cash provided by (used in) investing activities
(66.4
)
 
10.5

 
(91.8
)
 

 
(147.7
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net

 

 
(122.8
)
 

 
(122.8
)
Issuance of long-term debt, net
142.9

 

 
232.2

 

 
375.1

Debt issuance cost
(22.9
)
 

 
(7.6
)
 

 
(30.5
)
Equity issuance cost
(1.5
)
 

 

 

 
(1.5
)
Intercompany advances / repayments
213.8

 
(254.8
)
 
41.0

 

 

Net cash provided by (used in) financing activities
332.3

 
(254.8
)
 
142.8

 

 
220.3

Net increase in cash and cash equivalents
0.4

 
2.1

 
17.3

 

 
19.8

Cash and cash equivalents, beginning of period
119.6

 
10.2

 
13.2

 

 
143.0

Cash and cash equivalents, end of period
$
120.0

 
$
12.3

 
$
30.5

 
$

 
$
162.8

YRC Worldwide - 10% Senior Convertible Secured Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
Condensed Consolidating Balance Sheets
 
September 30, 2012
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
131.3

 
$
18.7

 
$
39.4

 
$

 
$
189.4

Intercompany advances receivable

 
(36.4
)
 
36.4

 

 

Accounts receivable, net
3.1

 
22.2

 
492.9

 

 
518.2

Prepaid expenses and other
(5.6
)
 
110.0

 
10.4

 

 
114.8

Total current assets
128.8

 
114.5

 
579.1

 

 
822.4

Property and equipment
0.6

 
2,811.2

 
54.4

 

 
2,866.2

Less – accumulated depreciation
(0.1
)
 
(1,611.8
)
 
(39.0
)
 

 
(1,650.9
)
Net property and equipment
0.5

 
1,199.4

 
15.4

 

 
1,215.3

Investment in subsidiaries
2,367.7

 
100.3

 
(17.5
)
 
(2,450.5
)
 

Receivable from affiliate
(1,436.9
)
 
1,081.1

 
355.8

 

 

Intangibles and other assets
416.5

 
91.5

 
21.2

 
(200.0
)
 
329.2

Total assets
$
1,476.6

 
$
2,586.8

 
$
954.0

 
$
(2,650.5
)
 
$
2,366.9

Intercompany advances payable
$
(1.6
)
 
$
(383.0
)
 
$
384.6

 
$

 
$

Accounts payable
42.1

 
117.6

 
9.5

 

 
169.2

Wages, vacations and employees’ benefits
14.6

 
210.6

 
3.5

 

 
228.7

Other current and accrued liabilities
96.5

 
158.6

 
19.0

 

 
274.1

Current maturities of long-term debt
7.8

 

 
2.3

 

 
10.1

Total current liabilities
159.4

 
103.8

 
418.9

 

 
682.1

Payable to affiliate

 
200.0

 

 
(200.0
)
 

Long-term debt, less current portion
1,056.9

 

 
310.4

 

 
1,367.3

Deferred income taxes, net
169.9

 
(143.2
)
 
5.2

 

 
31.9

Pension and postretirement
384.8

 

 

 

 
384.8

Claims and other liabilities
325.5

 
5.2

 

 

 
330.7

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(619.9
)
 
2,421.0

 
219.5

 
(2,450.5
)
 
(429.9
)
Total liabilities and shareholders’ equity (deficit)
$
1,476.6

 
$
2,586.8

 
$
954.0

 
$
(2,650.5
)
 
$
2,366.9

December 31, 2011
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
21.1

 
$
37.4

 
$

 
$
200.5

Intercompany advances receivable

 
(46.4
)
 
46.4

 

 

Accounts receivable, net
5.1

 
37.1

 
434.6

 

 
476.8

Prepaid expenses and other
91.7

 
85.2

 
(16.2
)
 

 
160.7

Total current assets
238.8

 
97.0

 
502.2

 

 
838.0

Property and equipment

 
3,019.8

 
54.8

 
0.3

 
3,074.9

Less – accumulated depreciation

 
(1,699.1
)
 
(39.2
)
 

 
(1,738.3
)
Net property and equipment

 
1,320.7

 
15.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
121.3

 
(7.5
)
 
(2,342.4
)
 

Receivable from affiliate
(1,122.9
)
 
754.4

 
368.5

 

 

Intangibles and other assets
386.5

 
254.5

 
19.7

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$

Accounts payable
31.3

 
106.9

 
12.6

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
182.3

 
4.2

 

 
210.4

Other current and accrued liabilities
120.5

 
167.4

 
16.0

 

 
303.9

Current maturities of long-term debt
6.9

 

 
2.6

 

 
9.5

Total current liabilities
181.0

 
239.0

 
454.6

 
(199.1
)
 
675.5

Payable to affiliate

 
150.0

 

 
(150.0
)
 

Long-term debt, less current portion
1,083.0

 

 
262.2

 

 
1,345.2

Deferred income taxes, net
176.2

 
(149.4
)
 
4.9

 

 
31.7

Pension and postretirement
440.3

 

 

 

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
181.3

 
(2,342.5
)
 
(353.9
)
Non-controlling interest

 

 
(4.6
)
 

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
176.7

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8


Schedule of Comprehensive Income (Loss) [Table Text Block]
Condensed Consolidating Comprehensive Income (Loss)
 
For the three months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
1,196.9

 
$
39.9

 
$

 
$
1,236.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
8.3

 
677.9

 
14.8

 

 
701.0

Operating expenses and supplies
(7.1
)
 
271.9

 
10.6

 

 
275.4

Purchased transportation

 
114.5

 
12.3

 

 
126.8

Depreciation and amortization

 
43.9

 
0.7

 

 
44.6

Other operating expenses
0.9

 
62.2

 
0.9

 

 
64.0

Gains on property disposals, net

 
(2.3
)
 

 

 
(2.3
)
Total operating expenses
2.1

 
1,168.1

 
39.3

 

 
1,209.5

Operating income (loss)
(2.1
)
 
28.8

 
0.6

 

 
27.3

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
24.4

 
(3.1
)
 
12.4

 

 
33.7

Other, net
77.7

 
(51.1
)
 
(26.8
)
 

 
(0.2
)
Nonoperating (income) expenses, net
102.1

 
(54.2
)
 
(14.4
)
 

 
33.5

Income (loss) before income taxes
(104.2
)
 
83.0

 
15.0

 

 
(6.2
)
Income tax provision (benefit)
(11.2
)
 
1.1

 
0.9

 

 
(9.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(93.0
)
 
81.9

 
14.1

 

 
3.0

Other comprehensive income (loss), net of tax
(0.1
)
 
0.8

 
3.0

 

 
3.7

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(93.1
)
 
$
82.7

 
$
17.1

 
$

 
$
6.7

 
For the three months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
1,226.9

 
$
49.5

 
$

 
$
1,276.4

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
1.9

 
723.7

 
16.6

 

 
742.2

Operating expenses and supplies
10.0

 
284.1

 
12.0

 

 
306.1

Purchased transportation

 
125.9

 
16.3

 

 
142.2

Depreciation and amortization

 
45.8

 
0.9

 

 
46.7

Other operating expenses
2.2

 
72.5

 
1.4

 

 
76.1

Gains on property disposals, net

 
(10.4
)
 
(0.4
)
 

 
(10.8
)
Total operating expenses
14.1

 
1,241.6

 
46.8

 

 
1,302.5

Operating income (loss)
(14.1
)
 
(14.7
)
 
2.7

 

 
(26.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
26.2

 
1.1

 
10.4

 

 
37.7

Other, net
177.8

 
(66.5
)
 
(43.9
)
 

 
67.4

Nonoperating (income) expenses, net
204.0

 
(65.4
)
 
(33.5
)
 

 
105.1

Income (loss) before income taxes
(218.1
)
 
50.7

 
36.2

 

 
(131.2
)
Income tax provision (benefit)
0.5

 
(9.5
)
 
0.4

 

 
(8.6
)
Net income (loss)
(218.6
)
 
60.2

 
35.8

 

 
(122.6
)
Less: Net loss attributable to non-controlling interest

 

 
(0.3
)
 

 
(0.3
)
Net income (loss) attributable to YRC Worldwide Inc.
(218.6
)
 
60.2

 
36.1

 

 
(122.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 

 

 

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(276.6
)
 
60.2

 
36.1

 

 
(180.3
)
Other comprehensive income (loss), net of tax
1.6

 
(3.7
)
 
(4.4
)
 

 
(6.5
)
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
$
(275.0
)
 
$
56.5

 
$
31.7

 
$

 
$
(186.8
)
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
3,557.7

 
$
124.2

 
$

 
$
3,681.9

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
26.8

 
2,056.9

 
46.1

 

 
2,129.8

Operating expenses and supplies
(22.8
)
 
847.3

 
29.9

 

 
854.4

Purchased transportation

 
333.1

 
39.6

 

 
372.7

Depreciation and amortization
0.1

 
137.5

 
1.8

 

 
139.4

Other operating expenses
2.8

 
185.5

 
3.7

 

 
192.0

Gains on property disposals, net

 
(0.4
)
 
(0.1
)
 

 
(0.5
)
Total operating expenses
6.9

 
3,559.9

 
121.0

 

 
3,687.8

Operating income (loss)
(6.9
)
 
(2.2
)
 
3.2

 

 
(5.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
77.8

 
(2.4
)
 
36.2

 

 
111.6

Other, net
226.6

 
(145.9
)
 
(83.9
)
 

 
(3.2
)
Nonoperating (income) expenses, net
304.4

 
(148.3
)
 
(47.7
)
 

 
108.4

Income (loss) before income taxes
(311.3
)
 
146.1

 
50.9

 

 
(114.3
)
Income tax provision (benefit)
(16.0
)
 
1.0

 
1.9

 


 
(13.1
)
Net income (loss)
(295.3
)
 
145.1

 
49.0

 

 
(101.2
)
Less: Net income attributable to non-controlling interest

 

 
3.9

 

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(295.3
)
 
145.1

 
45.1

 

 
(105.1
)
Other comprehensive income, net of tax
0.6

 
6.1

 
3.2

 

 
9.9

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(294.7
)
 
$
151.2

 
$
48.3

 
$

 
$
(95.2
)

For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$

 
$
3,515.9

 
$
140.6

 
$

 
$
3,656.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
3.8

 
2,071.9

 
51.3

 

 
2,127.0

Operating expenses and supplies
30.5

 
825.2

 
34.9

 

 
890.6

Purchased transportation

 
356.3

 
46.3

 

 
402.6

Depreciation and amortization

 
142.0

 
2.6

 

 
144.6

Other operating expenses
9.2

 
199.8

 
3.9

 

 
212.9

Gains on property disposals, net

 
(21.0
)
 
(0.1
)
 

 
(21.1
)
Total operating expenses
43.5

 
3,574.2

 
138.9

 

 
3,756.6

Operating income (loss)
(43.5
)
 
(58.3
)
 
1.7

 

 
(100.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
91.0

 
2.6

 
23.0

 

 
116.6

Other, net
320.2

 
(177.6
)
 
(75.3
)
 

 
67.3

Nonoperating (income) expenses, net
411.2

 
(175.0
)
 
(52.3
)
 

 
183.9

Income (loss) before income taxes
(454.7
)
 
116.7

 
54.0

 

 
(284.0
)
Income tax provision (benefit)
(6.6
)
 
(9.8
)
 
0.6

 

 
(15.8
)
Net income (loss)
(448.1
)
 
126.5

 
53.4

 

 
(268.2
)
Less: Net loss attributable to non-controlling interest

 

 
(1.2
)
 

 
(1.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(448.1
)
 
126.5

 
54.6

 

 
(267.0
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 

 

 

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(506.1
)
 
126.5

 
54.6

 

 
(325.0
)
Other comprehensive income (loss), net of tax
1.6

 
(0.8
)
 
(2.4
)
 

 
(1.6
)
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
$
(504.5
)
 
$
125.7

 
$
52.2

 
$

 
$
(326.6
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows
 
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(368.4
)
 
$
316.0

 
$
4.4

 
$

 
$
(48.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(47.2
)
 
(0.9
)
 

 
(48.1
)
Proceeds from disposal of property and equipment
(5.1
)
 
44.3

 

 

 
39.2

Restricted amounts held in escrow
23.9

 

 

 

 
23.9

Other
2.4

 

 

 

 
2.4

Net cash provided by (used in) investing activities
21.2

 
(2.9
)
 
(0.9
)
 

 
17.4

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance (repayment) of long-term debt, net
(18.7
)
 

 
43.3

 

 
24.6

Debt issuance cost
(2.0
)
 

 
(3.1
)
 

 
(5.1
)
Intercompany advances / repayments
357.2

 
(315.5
)
 
(41.7
)
 

 

Net cash provided by (used in) financing activities
336.5

 
(315.5
)
 
(1.5
)
 

 
19.5

Net increase (decrease) in cash and cash equivalents
(10.7
)
 
(2.4
)
 
2.0

 

 
(11.1
)
Cash and cash equivalents, beginning of period
142.0

 
21.1

 
37.4

 

 
200.5

Cash and cash equivalents, end of period
$
131.3

 
$
18.7

 
$
39.4

 
$

 
$
189.4

 
For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(265.5
)
 
$
284.6

 
$
(71.9
)
 
$

 
$
(52.8
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment

 
(34.7
)
 
(1.4
)
 

 
(36.1
)
Proceeds from disposal of property and equipment

 
41.8

 
1.6

 

 
43.4

Restricted amounts held in escrow
(68.5
)
 

 
(90.0
)
 

 
(158.5
)
Other
2.1

 
1.0

 
0.4

 

 
3.5

Net cash provided by (used in) investing activities
(66.4
)
 
8.1

 
(89.4
)
 

 
(147.7
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net

 

 
(122.8
)
 

 
(122.8
)
Issuance of long-term debt, net
142.9

 

 
232.2

 

 
375.1

Debt issuance cost
(22.9
)
 

 
(7.6
)
 

 
(30.5
)
Equity issuance cost
(1.5
)
 

 

 

 
(1.5
)
Intercompany advances / repayments
213.8

 
(288.4
)
 
74.6

 

 

Net cash provided by (used in) financing activities
332.3

 
(288.4
)
 
176.4

 

 
220.3

Net increase in cash and cash equivalents
0.4

 
4.3

 
15.1

 

 
19.8

Cash and cash equivalents, beginning of period
119.6

 
8.6

 
14.8

 

 
143.0

Cash and cash equivalents, end of period
$
120.0

 
$
12.9

 
$
29.9

 
$

 
$
162.8