XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements Condensed Consolidating Financial Statements (Tables)
9 Months Ended
Sep. 30, 2012
YRC Worldwide - 6% Senior Convertible Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
Condensed Consolidating Balance Sheets
 
As of September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
131.3

 
$
17.7

 
$
40.4

 
$
—

 
$
189.4

Intercompany advances receivable
—

 
(36.4
)
 
36.4

 
—

 
—

Accounts receivable, net
3.1

 
(9.4
)
 
524.5

 
—

 
518.2

Prepaid expenses and other
(5.6
)
 
92.4

 
28.0

 
—

 
114.8

Total current assets
128.8

 
64.3

 
629.3

 
—

 
822.4

Property and equipment
0.6

 
2,678.8

 
186.8

 
—

 
2,866.2

Less – accumulated depreciation
(0.1
)
 
(1,547.3
)
 
(103.5
)
 
—

 
(1,650.9
)
Net property and equipment
0.5

 
1,131.5

 
83.3

 
—

 
1,215.3

Investment in subsidiaries
2,367.7

 
113.8

 
(31.0
)
 
(2,450.5
)
 
—

Receivable from affiliate
(1,436.9
)
 
890.2

 
546.7

 
—

 
—

Intangibles and other assets
416.5

 
206.9

 
55.8

 
(350.0
)
 
329.2

Total assets
$
1,476.6

 
$
2,406.7

 
$
1,284.1

 
$
(2,800.5
)
 
$
2,366.9

Intercompany advances payable
$
(1.6
)
 
$
(383.0
)
 
$
384.6

 
$
—

 
$
—

Accounts payable
42.1

 
112.5

 
14.6

 
—

 
169.2

Wages, vacations and employees’ benefits
14.6

 
200.2

 
13.9

 
—

 
228.7

Other current and accrued liabilities
96.5

 
151.4

 
26.2

 
—

 
274.1

Current maturities of long-term debt
7.8

 
—

 
2.3

 
—

 
10.1

Total current liabilities
159.4

 
81.1

 
441.6

 
—

 
682.1

Payable to affiliate
—

 
200.0

 
150.0

 
(350.0
)
 
—

Long-term debt, less current portion
1,056.9

 
—

 
310.4

 
—

 
1,367.3

Deferred income taxes, net
169.9

 
(142.8
)
 
4.8

 
—

 
31.9

Pension and postretirement
384.8

 
—

 
—

 
—

 
384.8

Claims and other liabilities
325.5

 
5.2

 
—

 
—

 
330.7

Commitments and contingencies

 

 

 

 

Shareholders’ equity (deficit)
(619.9
)
 
2,263.2

 
377.3

 
(2,450.5
)
 
(429.9
)
Total liabilities and shareholders’ equity (deficit)
$
1,476.6

 
$
2,406.7

 
$
1,284.1

 
$
(2,800.5
)
 
$
2,366.9

As of December 31, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
20.0

 
$
38.5

 
$
—

 
$
200.5

Intercompany advances receivable
—

 
(46.4
)
 
46.4

 
—

 
—

Accounts receivable, net
5.1

 
9.4

 
462.3

 
—

 
476.8

Prepaid expenses and other
91.7

 
78.7

 
(9.7
)
 
—

 
160.7

Total current assets
238.8

 
61.7

 
537.5

 
—

 
838.0

Property and equipment
—

 
2,887.2

 
187.4

 
0.3

 
3,074.9

Less – accumulated depreciation
—

 
(1,639.5
)
 
(98.8
)
 
—

 
(1,738.3
)
Net property and equipment
—

 
1,247.7

 
88.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
126.9

 
(13.1
)
 
(2,342.4
)
 
—

Receivable from affiliate
(1,122.9
)
 
644.1

 
478.8

 
—

 
—

Intangibles and other assets
386.5

 
216.2

 
58.0

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$
—

Accounts payable
31.3

 
102.4

 
17.1

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
173.4

 
13.1

 
—

 
210.4

Other current and accrued liabilities
120.5

 
158.5

 
24.9

 
—

 
303.9

Current maturities of long-term debt
6.9

 
—

 
2.6

 
—

 
9.5

Total current liabilities
181.0

 
216.7

 
476.9

 
(199.1
)
 
675.5

Payable to affiliate
—

 
—

 
150.0

 
(150.0
)
 
—

Long-term debt, less current portion
1,083.0

 
—

 
262.2

 
—

 
1,345.2

Deferred income taxes, net
176.2

 
(149.0
)
 
4.5

 
—

 
31.7

Pension and postretirement
440.3

 
—

 
—

 
—

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 
—

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
260.7

 
(2,342.5
)
 
(353.9
)
Non-controlling interest
—

 
—

 
(4.6
)
 
—

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,223.7

 
256.1

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,296.6

 
$
1,149.8

 
$
(2,691.6
)
 
$
2,485.8

Schedule of Comprehensive Income (Loss) [Table Text Block]
Condensed Consolidating Comprehensive Income (Loss)
 
Three Months Ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
1,130.8

 
$
106.0

 
$
—

 
$
1,236.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
8.3

 
644.9

 
47.8

 
—

 
701.0

Operating expenses and supplies
(7.1
)
 
258.6

 
23.9

 
—

 
275.4

Purchased transportation
—

 
108.6

 
18.2

 
—

 
126.8

Depreciation and amortization
—

 
40.9

 
3.7

 
—

 
44.6

Other operating expenses
0.9

 
58.7

 
4.4

 
—

 
64.0

Gains on property disposals, net
—

 
(2.2
)
 
(0.1
)
 
—

 
(2.3
)
Total operating expenses
2.1

 
1,109.5

 
97.9

 
—

 
1,209.5

Operating income (loss)
(2.1
)
 
21.3

 
8.1

 
—

 
27.3

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
24.4

 
(3.0
)
 
12.3

 
—

 
33.7

Other, net
77.7

 
(49.6
)
 
(28.3
)
 
—

 
(0.2
)
Nonoperating (income) expenses, net
102.1

 
(52.6
)
 
(16.0
)
 
—

 
33.5

Income (loss) before income taxes
(104.2
)
 
73.9

 
24.1

 
—

 
(6.2
)
Income tax provision (benefit)
(11.2
)
 
1.1

 
0.9

 
—

 
(9.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(93.0
)
 
72.8

 
23.2

 
—

 
3.0

Other comprehensive income (loss), net of tax
(0.1
)
 
0.9

 
2.9

 
—

 
3.7

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(93.1
)
 
$
73.7

 
$
26.1

 
$
—

 
$
6.7

 
Three Months Ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
1,161.0

 
$
115.4

 
$
—

 
$
1,276.4

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
1.9

 
687.4

 
52.9

 
—

 
742.2

Operating expenses and supplies
10.0

 
271.5

 
24.6

 
—

 
306.1

Purchased transportation
—

 
119.7

 
22.5

 
—

 
142.2

Depreciation and amortization
—

 
42.8

 
3.9

 
—

 
46.7

Other operating expenses
2.2

 
69.6

 
4.3

 
—

 
76.1

Gains on property disposals, net
—

 
(10.5
)
 
(0.3
)
 
—

 
(10.8
)
Total operating expenses
14.1

 
1,180.5

 
107.9

 
—

 
1,302.5

Operating income (loss)
(14.1
)
 
(19.5
)
 
7.5

 
—

 
(26.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
26.2

 
1.1

 
10.4

 
—

 
37.7

Other, net
177.8

 
(57.6
)
 
(52.8
)
 
—

 
67.4

Nonoperating (income) expenses, net
204.0

 
(56.5
)
 
(42.4
)
 
—

 
105.1

Income (loss) before income taxes
(218.1
)
 
37.0

 
49.9

 
—

 
(131.2
)
Income tax provision (benefit)
0.5

 
(9.4
)
 
0.3

 
—

 
(8.6
)
Net income (loss)
(218.6
)
 
46.4

 
49.6

 
—

 
(122.6
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(0.3
)
 
—

 
(0.3
)
Net income (loss) attributable to YRC Worldwide Inc.
(218.6
)
 
46.4

 
49.9

 
—

 
(122.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(276.6
)
 
46.4

 
49.9

 
—

 
(180.3
)
Other comprehensive income (loss), net of tax
1.6

 
(3.8
)
 
(4.3
)
 
—

 
(6.5
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(275.0
)
 
$
42.6

 
$
45.6

 
$
—

 
$
(186.8
)

For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
3,362.3

 
$
319.6

 
$
—

 
$
3,681.9

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
26.8

 
1,957.1

 
145.9

 
—

 
2,129.8

Operating expenses and supplies
(22.8
)
 
807.7

 
69.5

 
—

 
854.4

Purchased transportation
—

 
314.9

 
57.8

 
—

 
372.7

Depreciation and amortization
0.1

 
128.4

 
10.9

 
—

 
139.4

Other operating expenses
2.8

 
174.7

 
14.5

 
—

 
192.0

Gains on property disposals, net
—

 
(0.3
)
 
(0.2
)
 
—

 
(0.5
)
Total operating expenses
6.9

 
3,382.5

 
298.4

 
—

 
3,687.8

Operating income (loss)
(6.9
)
 
(20.2
)
 
21.2

 
—

 
(5.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
77.8

 
(2.4
)
 
36.2

 
—

 
111.6

Other, net
226.6

 
(141.9
)
 
(87.9
)
 
—

 
(3.2
)
Nonoperating (income) expenses, net
304.4

 
(144.3
)
 
(51.7
)
 
—

 
108.4

Income (loss) before income taxes
(311.3
)
 
124.1

 
72.9

 
—

 
(114.3
)
Income tax provision (benefit)
(16.0
)
 
1.0

 
1.9

 
—

 
(13.1
)
Net income (loss)
(295.3
)
 
123.1

 
71.0

 
—

 
(101.2
)
Less: Net income attributable to non-controlling interest
—

 
—

 
3.9

 
—

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(295.3
)
 
123.1

 
67.1

 
—

 
(105.1
)
Other comprehensive income, net of tax
0.6

 
6.1

 
3.2

 
—

 
9.9

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(294.7
)
 
$
129.2

 
$
70.3

 
$
—

 
$
(95.2
)

For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
3,325.7

 
$
330.8

 
$
—

 
$
3,656.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
3.8

 
1,963.6

 
159.6

 
—

 
2,127.0

Operating expenses and supplies
30.5

 
788.2

 
71.9

 
—

 
890.6

Purchased transportation
—

 
338.8

 
63.8

 
—

 
402.6

Depreciation and amortization
—

 
132.8

 
11.8

 
—

 
144.6

Other operating expenses
9.2

 
191.7

 
12.0

 
—

 
212.9

Gains on property disposals, net
—

 
(21.1
)
 
—

 
—

 
(21.1
)
Total operating expenses
43.5

 
3,394.0

 
319.1

 
—

 
3,756.6

Operating income (loss)
(43.5
)
 
(68.3
)
 
11.7

 
—

 
(100.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
91.0

 
2.6

 
23.0

 
—

 
116.6

Other, net
320.2

 
(154.5
)
 
(98.4
)
 
—

 
67.3

Nonoperating (income) expenses, net
411.2

 
(151.9
)
 
(75.4
)
 
—

 
183.9

Income (loss) before income taxes
(454.7
)
 
83.6

 
87.1

 
—

 
(284.0
)
Income tax provision (benefit)
(6.6
)
 
(9.7
)
 
0.5

 
—

 
(15.8
)
Net income (loss)
(448.1
)
 
93.3

 
86.6

 
—

 
(268.2
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(1.2
)
 
—

 
(1.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(448.1
)
 
93.3

 
87.8

 
—

 
(267.0
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(506.1
)
 
93.3

 
87.8

 
—

 
(325.0
)
Other comprehensive income (loss), net of tax
1.6

 
(0.8
)
 
(2.4
)
 
—

 
(1.6
)
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(504.5
)
 
$
92.5

 
$
85.4

 
$
—

 
$
(326.6
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows
 
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(368.4
)
 
$
289.2

 
$
31.2

 
$
—

 
$
(48.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(46.8
)
 
(1.3
)
 
—

 
(48.1
)
Proceeds from disposal of property and equipment
(5.1
)
 
44.1

 
0.2

 
—

 
39.2

Restricted amounts held in escrow
23.9

 
—

 
—

 
—

 
23.9

Other
2.4

 
—

 
—

 
—

 
2.4

Net cash provided by (used in) investing activities
21.2

 
(2.7
)
 
(1.1
)
 
—

 
17.4

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance (repayment) of long-term debt, net
(18.7
)
 
—

 
43.3

 
—

 
24.6

Debt issuance cost
(2.0
)
 
—

 
(3.1
)
 
—

 
(5.1
)
Intercompany advances / repayments
357.2

 
(288.8
)
 
(68.4
)
 
—

 
—

Net cash provided by (used in) financing activities
336.5

 
(288.8
)
 
(28.2
)
 
—

 
19.5

Net increase (decrease) in cash and cash equivalents
(10.7
)
 
(2.3
)
 
1.9

 
—

 
(11.1
)
Cash and cash equivalents, beginning of period
142.0

 
20.0

 
38.5

 
—

 
200.5

Cash and cash equivalents, end of period
$
131.3

 
$
17.7

 
$
40.4

 
$
—

 
$
189.4

 
For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(265.5
)
 
$
246.4

 
$
(33.7
)
 
$
—

 
$
(52.8
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(33.0
)
 
(3.1
)
 
—

 
(36.1
)
Proceeds from disposal of property and equipment
—

 
42.5

 
0.9

 
—

 
43.4

Restricted amounts held in escrow
(68.5
)
 
—

 
(90.0
)
 
—

 
(158.5
)
Other
2.1

 
1.0

 
0.4

 
 
 
3.5

Net cash provided by (used in) investing activities
(66.4
)
 
10.5

 
(91.8
)
 
—

 
(147.7
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(122.8
)
 
—

 
(122.8
)
Issuance of long-term debt, net
142.9

 
—

 
232.2

 
—

 
375.1

Debt issuance cost
(22.9
)
 
—

 
(7.6
)
 
—

 
(30.5
)
Equity issuance cost
(1.5
)
 
—

 
—

 
—

 
(1.5
)
Intercompany advances / repayments
213.8

 
(254.8
)
 
41.0

 
—

 
—

Net cash provided by (used in) financing activities
332.3

 
(254.8
)
 
142.8

 
—

 
220.3

Net increase in cash and cash equivalents
0.4

 
2.1

 
17.3

 
—

 
19.8

Cash and cash equivalents, beginning of period
119.6

 
10.2

 
13.2

 
—

 
143.0

Cash and cash equivalents, end of period
$
120.0

 
$
12.3

 
$
30.5

 
$
—

 
$
162.8

YRC Worldwide - 10% Senior Convertible Secured Notes [Member]
 
Guarantor Obligations [Line Items]  
Schedule of Condensed Balance Sheeet [Table Text Block]
Condensed Consolidating Balance Sheets
 
September 30, 2012
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
131.3

 
$
18.7

 
$
39.4

 
$
—

 
$
189.4

Intercompany advances receivable
—

 
(36.4
)
 
36.4

 
—

 
—

Accounts receivable, net
3.1

 
22.2

 
492.9

 
—

 
518.2

Prepaid expenses and other
(5.6
)
 
110.0

 
10.4

 
—

 
114.8

Total current assets
128.8

 
114.5

 
579.1

 
—

 
822.4

Property and equipment
0.6

 
2,811.2

 
54.4

 
—

 
2,866.2

Less – accumulated depreciation
(0.1
)
 
(1,611.8
)
 
(39.0
)
 
—

 
(1,650.9
)
Net property and equipment
0.5

 
1,199.4

 
15.4

 
—

 
1,215.3

Investment in subsidiaries
2,367.7

 
100.3

 
(17.5
)
 
(2,450.5
)
 
—

Receivable from affiliate
(1,436.9
)
 
1,081.1

 
355.8

 
—

 
—

Intangibles and other assets
416.5

 
91.5

 
21.2

 
(200.0
)
 
329.2

Total assets
$
1,476.6

 
$
2,586.8

 
$
954.0

 
$
(2,650.5
)
 
$
2,366.9

Intercompany advances payable
$
(1.6
)
 
$
(383.0
)
 
$
384.6

 
$
—

 
$
—

Accounts payable
42.1

 
117.6

 
9.5

 
—

 
169.2

Wages, vacations and employees’ benefits
14.6

 
210.6

 
3.5

 
—

 
228.7

Other current and accrued liabilities
96.5

 
158.6

 
19.0

 
—

 
274.1

Current maturities of long-term debt
7.8

 
—

 
2.3

 
—

 
10.1

Total current liabilities
159.4

 
103.8

 
418.9

 
—

 
682.1

Payable to affiliate
—

 
200.0

 
—

 
(200.0
)
 
—

Long-term debt, less current portion
1,056.9

 
—

 
310.4

 
—

 
1,367.3

Deferred income taxes, net
169.9

 
(143.2
)
 
5.2

 
—

 
31.9

Pension and postretirement
384.8

 
—

 
—

 
—

 
384.8

Claims and other liabilities
325.5

 
5.2

 
—

 
—

 
330.7

Commitments and contingencies
—

 
—

 
—

 
—

 
—

Shareholders’ equity (deficit)
(619.9
)
 
2,421.0

 
219.5

 
(2,450.5
)
 
(429.9
)
Total liabilities and shareholders’ equity (deficit)
$
1,476.6

 
$
2,586.8

 
$
954.0

 
$
(2,650.5
)
 
$
2,366.9

December 31, 2011
(in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
142.0

 
$
21.1

 
$
37.4

 
$
—

 
$
200.5

Intercompany advances receivable
—

 
(46.4
)
 
46.4

 
—

 
—

Accounts receivable, net
5.1

 
37.1

 
434.6

 
—

 
476.8

Prepaid expenses and other
91.7

 
85.2

 
(16.2
)
 
—

 
160.7

Total current assets
238.8

 
97.0

 
502.2

 
—

 
838.0

Property and equipment
—

 
3,019.8

 
54.8

 
0.3

 
3,074.9

Less – accumulated depreciation
—

 
(1,699.1
)
 
(39.2
)
 
—

 
(1,738.3
)
Net property and equipment
—

 
1,320.7

 
15.6

 
0.3

 
1,336.6

Investment in subsidiaries
2,228.6

 
121.3

 
(7.5
)
 
(2,342.4
)
 
—

Receivable from affiliate
(1,122.9
)
 
754.4

 
368.5

 
—

 
—

Intangibles and other assets
386.5

 
254.5

 
19.7

 
(349.5
)
 
311.2

Total assets
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8

Intercompany advances payable
$
(1.6
)
 
$
(217.6
)
 
$
419.2

 
$
(200.0
)
 
$
—

Accounts payable
31.3

 
106.9

 
12.6

 
0.9

 
151.7

Wages, vacations and employees’ benefits
23.9

 
182.3

 
4.2

 
—

 
210.4

Other current and accrued liabilities
120.5

 
167.4

 
16.0

 
—

 
303.9

Current maturities of long-term debt
6.9

 
—

 
2.6

 
—

 
9.5

Total current liabilities
181.0

 
239.0

 
454.6

 
(199.1
)
 
675.5

Payable to affiliate
—

 
150.0

 
—

 
(150.0
)
 
—

Long-term debt, less current portion
1,083.0

 
—

 
262.2

 
—

 
1,345.2

Deferred income taxes, net
176.2

 
(149.4
)
 
4.9

 
—

 
31.7

Pension and postretirement
440.3

 
—

 
—

 
—

 
440.3

Claims and other liabilities
346.3

 
5.2

 
0.1

 
—

 
351.6

Commitments and contingencies

 

 

 

 

YRC Worldwide Inc. Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
181.3

 
(2,342.5
)
 
(353.9
)
Non-controlling interest
—

 
—

 
(4.6
)
 
—

 
(4.6
)
Total Shareholders’ equity (deficit)
(495.8
)
 
2,303.1

 
176.7

 
(2,342.5
)
 
(358.5
)
Total liabilities and shareholders’ equity (deficit)
$
1,731.0

 
$
2,547.9

 
$
898.5

 
$
(2,691.6
)
 
$
2,485.8


Schedule of Comprehensive Income (Loss) [Table Text Block]
Condensed Consolidating Comprehensive Income (Loss)
 
For the three months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
1,196.9

 
$
39.9

 
$
—

 
$
1,236.8

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
8.3

 
677.9

 
14.8

 
—

 
701.0

Operating expenses and supplies
(7.1
)
 
271.9

 
10.6

 
—

 
275.4

Purchased transportation
—

 
114.5

 
12.3

 
—

 
126.8

Depreciation and amortization
—

 
43.9

 
0.7

 
—

 
44.6

Other operating expenses
0.9

 
62.2

 
0.9

 
—

 
64.0

Gains on property disposals, net
—

 
(2.3
)
 
—

 
—

 
(2.3
)
Total operating expenses
2.1

 
1,168.1

 
39.3

 
—

 
1,209.5

Operating income (loss)
(2.1
)
 
28.8

 
0.6

 
—

 
27.3

Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
24.4

 
(3.1
)
 
12.4

 
—

 
33.7

Other, net
77.7

 
(51.1
)
 
(26.8
)
 
—

 
(0.2
)
Nonoperating (income) expenses, net
102.1

 
(54.2
)
 
(14.4
)
 
—

 
33.5

Income (loss) before income taxes
(104.2
)
 
83.0

 
15.0

 
—

 
(6.2
)
Income tax provision (benefit)
(11.2
)
 
1.1

 
0.9

 
—

 
(9.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(93.0
)
 
81.9

 
14.1

 
—

 
3.0

Other comprehensive income (loss), net of tax
(0.1
)
 
0.8

 
3.0

 
—

 
3.7

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(93.1
)
 
$
82.7

 
$
17.1

 
$
—

 
$
6.7

 
For the three months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
1,226.9

 
$
49.5

 
$
—

 
$
1,276.4

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
1.9

 
723.7

 
16.6

 
—

 
742.2

Operating expenses and supplies
10.0

 
284.1

 
12.0

 
—

 
306.1

Purchased transportation
—

 
125.9

 
16.3

 
—

 
142.2

Depreciation and amortization
—

 
45.8

 
0.9

 
—

 
46.7

Other operating expenses
2.2

 
72.5

 
1.4

 
—

 
76.1

Gains on property disposals, net
—

 
(10.4
)
 
(0.4
)
 
—

 
(10.8
)
Total operating expenses
14.1

 
1,241.6

 
46.8

 
—

 
1,302.5

Operating income (loss)
(14.1
)
 
(14.7
)
 
2.7

 
—

 
(26.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
26.2

 
1.1

 
10.4

 
—

 
37.7

Other, net
177.8

 
(66.5
)
 
(43.9
)
 
—

 
67.4

Nonoperating (income) expenses, net
204.0

 
(65.4
)
 
(33.5
)
 
—

 
105.1

Income (loss) before income taxes
(218.1
)
 
50.7

 
36.2

 
—

 
(131.2
)
Income tax provision (benefit)
0.5

 
(9.5
)
 
0.4

 
—

 
(8.6
)
Net income (loss)
(218.6
)
 
60.2

 
35.8

 
—

 
(122.6
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(0.3
)
 
—

 
(0.3
)
Net income (loss) attributable to YRC Worldwide Inc.
(218.6
)
 
60.2

 
36.1

 
—

 
(122.3
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(276.6
)
 
60.2

 
36.1

 
—

 
(180.3
)
Other comprehensive income (loss), net of tax
1.6

 
(3.7
)
 
(4.4
)
 
—

 
(6.5
)
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
$
(275.0
)
 
$
56.5

 
$
31.7

 
$
—

 
$
(186.8
)
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
3,557.7

 
$
124.2

 
$
—

 
$
3,681.9

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
26.8

 
2,056.9

 
46.1

 
—

 
2,129.8

Operating expenses and supplies
(22.8
)
 
847.3

 
29.9

 
—

 
854.4

Purchased transportation
—

 
333.1

 
39.6

 
—

 
372.7

Depreciation and amortization
0.1

 
137.5

 
1.8

 
—

 
139.4

Other operating expenses
2.8

 
185.5

 
3.7

 
—

 
192.0

Gains on property disposals, net
—

 
(0.4
)
 
(0.1
)
 
—

 
(0.5
)
Total operating expenses
6.9

 
3,559.9

 
121.0

 
—

 
3,687.8

Operating income (loss)
(6.9
)
 
(2.2
)
 
3.2

 
—

 
(5.9
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
77.8

 
(2.4
)
 
36.2

 
—

 
111.6

Other, net
226.6

 
(145.9
)
 
(83.9
)
 
—

 
(3.2
)
Nonoperating (income) expenses, net
304.4

 
(148.3
)
 
(47.7
)
 
—

 
108.4

Income (loss) before income taxes
(311.3
)
 
146.1

 
50.9

 
—

 
(114.3
)
Income tax provision (benefit)
(16.0
)
 
1.0

 
1.9

 


 
(13.1
)
Net income (loss)
(295.3
)
 
145.1

 
49.0

 
—

 
(101.2
)
Less: Net income attributable to non-controlling interest
—

 
—

 
3.9

 
—

 
3.9

Net income (loss) attributable to YRC Worldwide Inc.
(295.3
)
 
145.1

 
45.1

 
—

 
(105.1
)
Other comprehensive income, net of tax
0.6

 
6.1

 
3.2

 
—

 
9.9

Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
$
(294.7
)
 
$
151.2

 
$
48.3

 
$
—

 
$
(95.2
)

For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue
$
—

 
$
3,515.9

 
$
140.6

 
$
—

 
$
3,656.5

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries, wages and employees’ benefits
3.8

 
2,071.9

 
51.3

 
—

 
2,127.0

Operating expenses and supplies
30.5

 
825.2

 
34.9

 
—

 
890.6

Purchased transportation
—

 
356.3

 
46.3

 
—

 
402.6

Depreciation and amortization
—

 
142.0

 
2.6

 
—

 
144.6

Other operating expenses
9.2

 
199.8

 
3.9

 
—

 
212.9

Gains on property disposals, net
—

 
(21.0
)
 
(0.1
)
 
—

 
(21.1
)
Total operating expenses
43.5

 
3,574.2

 
138.9

 
—

 
3,756.6

Operating income (loss)
(43.5
)
 
(58.3
)
 
1.7

 
—

 
(100.1
)
Nonoperating (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
91.0

 
2.6

 
23.0

 
—

 
116.6

Other, net
320.2

 
(177.6
)
 
(75.3
)
 
—

 
67.3

Nonoperating (income) expenses, net
411.2

 
(175.0
)
 
(52.3
)
 
—

 
183.9

Income (loss) before income taxes
(454.7
)
 
116.7

 
54.0

 
—

 
(284.0
)
Income tax provision (benefit)
(6.6
)
 
(9.8
)
 
0.6

 
—

 
(15.8
)
Net income (loss)
(448.1
)
 
126.5

 
53.4

 
—

 
(268.2
)
Less: Net loss attributable to non-controlling interest
—

 
—

 
(1.2
)
 
—

 
(1.2
)
Net income (loss) attributable to YRC Worldwide Inc.
(448.1
)
 
126.5

 
54.6

 
—

 
(267.0
)
Amortization of beneficial conversion feature on preferred stock
(58.0
)
 
—

 
—

 
—

 
(58.0
)
Net income (loss) attributable to Common Shareholders
(506.1
)
 
126.5

 
54.6

 
—

 
(325.0
)
Other comprehensive income (loss), net of tax
1.6

 
(0.8
)
 
(2.4
)
 
—

 
(1.6
)
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
$
(504.5
)
 
$
125.7

 
$
52.2

 
$
—

 
$
(326.6
)
Schedule of Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows
 
For the nine months ended September 30, 2012 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(368.4
)
 
$
316.0

 
$
4.4

 
$
—

 
$
(48.0
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(47.2
)
 
(0.9
)
 
—

 
(48.1
)
Proceeds from disposal of property and equipment
(5.1
)
 
44.3

 
—

 
—

 
39.2

Restricted amounts held in escrow
23.9

 
—

 
—

 
—

 
23.9

Other
2.4

 
—

 
—

 
—

 
2.4

Net cash provided by (used in) investing activities
21.2

 
(2.9
)
 
(0.9
)
 
—

 
17.4

Financing activities:
 
 
 
 
 
 
 
 
 
Issuance (repayment) of long-term debt, net
(18.7
)
 
—

 
43.3

 
—

 
24.6

Debt issuance cost
(2.0
)
 
—

 
(3.1
)
 
—

 
(5.1
)
Intercompany advances / repayments
357.2

 
(315.5
)
 
(41.7
)
 
—

 
—

Net cash provided by (used in) financing activities
336.5

 
(315.5
)
 
(1.5
)
 
—

 
19.5

Net increase (decrease) in cash and cash equivalents
(10.7
)
 
(2.4
)
 
2.0

 
—

 
(11.1
)
Cash and cash equivalents, beginning of period
142.0

 
21.1

 
37.4

 
—

 
200.5

Cash and cash equivalents, end of period
$
131.3

 
$
18.7

 
$
39.4

 
$
—

 
$
189.4

 
For the nine months ended September 30, 2011 (in millions)
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(265.5
)
 
$
284.6

 
$
(71.9
)
 
$
—

 
$
(52.8
)
Investing activities:
 
 
 
 
 
 
 
 
 
Acquisition of property and equipment
—

 
(34.7
)
 
(1.4
)
 
—

 
(36.1
)
Proceeds from disposal of property and equipment
—

 
41.8

 
1.6

 
—

 
43.4

Restricted amounts held in escrow
(68.5
)
 
—

 
(90.0
)
 
—

 
(158.5
)
Other
2.1

 
1.0

 
0.4

 
—

 
3.5

Net cash provided by (used in) investing activities
(66.4
)
 
8.1

 
(89.4
)
 
—

 
(147.7
)
Financing activities:
 
 
 
 
 
 
 
 
 
Asset backed securitization borrowings , net
—

 
—

 
(122.8
)
 
—

 
(122.8
)
Issuance of long-term debt, net
142.9

 
—

 
232.2

 
—

 
375.1

Debt issuance cost
(22.9
)
 
—

 
(7.6
)
 
—

 
(30.5
)
Equity issuance cost
(1.5
)
 
—

 
—

 
—

 
(1.5
)
Intercompany advances / repayments
213.8

 
(288.4
)
 
74.6

 
—

 
—

Net cash provided by (used in) financing activities
332.3

 
(288.4
)
 
176.4

 
—

 
220.3

Net increase in cash and cash equivalents
0.4

 
4.3

 
15.1

 
—

 
19.8

Cash and cash equivalents, beginning of period
119.6

 
8.6

 
14.8

 
—

 
143.0

Cash and cash equivalents, end of period
$
120.0

 
$
12.9

 
$
29.9

 
$
—

 
$
162.8