XML 40 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 14. Leases

At March 31, 2019, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:

 

 

 

March 31, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Lease assets:

 

 

 

 

Operating lease assets

 

$

486

 

Finance lease assets(1)

 

 

79

 

Total lease assets

 

$

565

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

62

 

Finance lease liabilities(3)

 

 

14

 

Total lease liabilities - current

 

 

76

 

Operating lease liabilities

 

 

418

 

Finance lease liabilities(4)

 

 

66

 

Total lease liabilities - noncurrent

 

 

484

 

Total lease liabilities

 

$

560

 

Virginia Power

 

 

 

 

Operating lease assets

 

$

202

 

Finance lease assets(1)

 

 

8

 

Total lease assets

 

$

210

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

33

 

Finance lease liabilities(3)

 

 

2

 

Total lease liabilities - current

 

 

35

 

Operating lease liabilities

 

 

169

 

Finance lease liabilities(4)

 

 

5

 

Total lease liabilities - noncurrent

 

 

174

 

Total lease liabilities

 

$

209

 

Dominion Energy Gas

 

 

 

 

Operating lease assets

 

$

63

 

Finance lease assets(1)

 

 

3

 

Total lease assets

 

$

66

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

12

 

Finance lease liabilities(3)

 

 

1

 

Total lease liabilities - current

 

 

13

 

Operating lease liabilities

 

 

49

 

Finance lease liabilities(4)

 

 

3

 

Total lease liabilities - noncurrent

 

 

52

 

Total lease liabilities

 

$

65

 

(1)

Included in property, plant and equipment in the Companies’ Consolidated Balance Sheets, net of $29 million, $2 million and $1 million of accumulated amortization at Dominion Energy, Virginia Power and Dominion Energy Gas, respectively, at March 31, 2019.

(2)

Included in other current liabilities in the Companies’ Consolidated Balance Sheets.

(3)

Included in securities due within one year in the Companies’ Consolidated Balance Sheets.

(4)

Included in long-term debt in the Companies’ Consolidated Balance Sheets.

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Balance Sheet at March 31, 2019 includes property, plant and equipment and accumulated depreciation of $2.8 billion and $294 million, respectively, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

For the three months ended March 31, 2019, total lease cost associated with the Companies’ lessee leasing arrangements consisted of the following:

 

 

 

Three Months Ended

March 31, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Finance lease cost:

 

 

 

 

Amortization

 

$

3

 

Interest

 

 

1

 

Operating lease cost

 

 

25

 

Short-term lease cost

 

 

6

 

Variable lease cost

 

 

2

 

Total lease cost

 

$

37

 

Virginia Power

 

 

 

 

Operating lease cost

 

$

10

 

Short-term lease cost

 

 

2

 

Variable lease cost

 

 

1

 

Total lease cost

 

$

13

 

Dominion Energy Gas

 

 

 

 

Operating lease cost

 

$

4

 

Short-term lease cost

 

 

1

 

Total lease cost

 

$

5

 

 

For the three months ended March 31, 2019, cash paid for amounts included in the measurement of lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:

 

 

 

Three Months Ended

March 31, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Operating cash flows for finance leases

 

$

1

 

Operating cash flows for operating leases

 

 

32

 

Financing cash flows for finance leases

 

 

3

 

Virginia Power

 

 

 

 

Operating cash flows for operating leases

 

 

13

 

Dominion Energy Gas

 

 

 

 

Operating cash flows for operating leases

 

 

5

 

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Statement of Income for the three months ended March 31, 2019 includes $29 million and $23 million of rental revenue and depreciation expense, included in operating revenue and depreciation, depletion and amortization, respectively, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

At March 31, 2019, the weighted average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:

 

 

 

March 31, 2019

 

Dominion Energy

 

 

 

 

Weighted average remaining lease term - finance leases

 

7 years

 

Weighted average remaining lease term - operating leases

 

21 years

 

Weighted average discount rate - finance leases

 

 

4.66

%

Weighted average discount rate - operating leases

 

 

4.61

%

Virginia Power

 

 

 

 

Weighted average remaining lease term - finance leases

 

6 years

 

Weighted average remaining lease term - operating leases

 

16 years

 

Weighted average discount rate - finance leases

 

 

4.99

%

Weighted average discount rate - operating leases

 

 

4.47

%

Dominion Energy Gas

 

 

 

 

Weighted average remaining lease term - finance leases

 

6 years

 

Weighted average remaining lease term - operating leases

 

9 years

 

Weighted average discount rate - finance leases

 

 

5.04

%

Weighted average discount rate - operating leases

 

 

4.44

%

 

 

The Companies’ lease liabilities have the following scheduled maturities:

 

Maturity of Lease Liabilities

 

Dominion Energy

 

 

Virginia Power

 

 

Dominion Energy Gas

 

(millions)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2019

 

$

54

 

 

$

14

 

 

$

30

 

 

$

2

 

 

$

11

 

 

$

1

 

2020

 

 

66

 

 

 

16

 

 

 

36

 

 

 

1

 

 

 

13

 

 

 

1

 

2021

 

 

58

 

 

 

14

 

 

 

31

 

 

 

1

 

 

 

11

 

 

 

1

 

2022

 

 

49

 

 

 

12

 

 

 

24

 

 

 

1

 

 

 

9

 

 

 

1

 

2023

 

 

39

 

 

 

9

 

 

 

19

 

 

 

1

 

 

 

6

 

 

 

-

 

After 2023

 

 

532

 

 

 

33

 

 

 

162

 

 

 

2

 

 

 

24

 

 

 

1

 

Total undiscounted lease payments

 

 

798

 

 

 

98

 

 

 

302

 

 

 

8

 

 

 

74

 

 

 

5

 

Present value adjustment

 

 

(318

)

 

 

(18

)

 

 

(100

)

 

 

(1

)

 

 

(13

)

 

 

(1

)

Present value of lease liabilities

 

$

480

 

 

$

80

 

 

$

202

 

 

$

7

 

 

$

61

 

 

$

4

 

 

Future Leasing Arrangement

In July 2016, Dominion Energy signed an agreement with a lessor to construct and lease a new corporate office property in Richmond, Virginia. The lessor is providing equity and has obtained financing commitments from debt investors, totaling $365 million, to fund the estimated project costs. The project is expected to be substantially completed in the second quarter of 2019. Dominion Energy has been appointed to act as the construction agent for the lessor, during which time Dominion Energy will request cash draws from the lessor and debt investors to fund all project costs, which totaled $310 million at March 31, 2019. If the project is terminated under certain events of default, Dominion Energy could be required to pay up to 89.9% of the then funded amount. For specific full recourse events, Dominion Energy could be required to pay up to 100% of the then funded amount.

The five-year lease term will commence once construction is substantially complete and the facility is able to be occupied. Upon its commencement, the lease for the facility will be classified as a finance lease. At the end of the initial lease term, Dominion Energy can (i) extend the term of the lease for an additional five years, subject to the approval of the participants, at current market terms, (ii) purchase the property for an amount equal to the project costs or, (iii) subject to certain terms and conditions, sell the property on behalf of the lessor to a third party using commercially reasonable efforts to obtain the highest cash purchase price for the property. If the project is sold and the proceeds from the sale are insufficient to repay the investors for the project costs, Dominion Energy may be required to make a payment to the lessor, up to 87% of project costs, for the difference between the project costs and sale proceeds.