XML 93 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Inputs, Assets, Quantitative Information
 
 
The following table presents Dominion Energy’s quantitative information about Level 3 fair value measurements at December 31, 2019. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.
                                         
 
Fair Value
(millions)
   
Valuation Techniques
   
Unobservable Input
   
Range
   
Weighted
Average
(1)
 
                                         
Assets
 
 
 
   
     
     
     
 
Physical and financial forwards:
 
 
 
   
     
     
     
 
Natural gas
(2)
 
 
$  13
 
   
Discounted cash flow
     
Market price (per Dth)
(3)
     
(1) -
 
4
     
 
FTRs
 
 
6
 
   
Discounted cash flow
     
Market price (per MWh)
(3)
     
(1) - 5
     
1
 
Total assets
 
 
$  19
 
   
     
     
     
 
                                         
Liabilities
 
 
 
   
     
     
     
 
Physical and financial forwards:
 
 
 
   
     
     
     
 
Natural gas
(2)
 
 
$  43
 
   
Discounted cash flow
     
Market price (per Dth)
(3)
     
(2) - 4
     
(1
)
FTRs
 
 
5
 
   
Discounted cash flow
     
Market price (per MWh)
(3)
     
(4) - 4
     
 
Physical options:
 
 
 
   
     
     
     
 
Natural gas
 
 
8
 
   
Option model
     
Market price (per Dth)
(3)
     
1 - 4
     
3
 
 
 
 
   
     
Price volatility
(4)
     
24% - 66%
     
37
%
Total liabilities
 
 
$  56
 
   
     
     
     
 
 
 
 
 
 
 
 
(1)
Averages weighted by volume.
 
 
 
 
 
 
(2)
Includes basis.
 
 
 
 
 
 
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
 
 
 
 
 
 
(4)
Represents volatilities unrepresented in published markets.
 
 
 
 
 
Fair Value, Option, Qualitative Disclosures
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
 
                         
Significant Unobservable
Inputs
 
Position
   
Change to Input
   
Impact on Fair
Value Measurement
 
Market price
   
Buy
     
Increase (decrease)
     
Gain (loss)
 
Market price
   
Sell
     
Increase (decrease)
     
Loss (gain)
 
Price volatility
   
Buy
     
Increase (decrease)
     
Gain (loss)
 
Price volatility
   
Sell
     
Increase (decrease)
     
Loss (gain)
 
 
 
 
 
 
Fair Value, by Balance Sheet Grouping
The following table presents Dominion Energy’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
                                 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(millions)
 
 
 
   
   
 
                                 
December 31, 2019
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Derivatives:
 
 
 
   
     
     
 
Commodity
 
$
 
 
$
55
 
 
 
$  19
 
 
$
74
 
Interest rate
 
 
 
 
 
11
 
 
 
 
 
 
11
 
Foreign currency
 
 
 
 
 
8
 
 
 
 
 
 
8
 
Investments
(1)
:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
 
4,195
 
 
 
 
 
 
 
 
 
4,195
 
Fixed income:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt instruments
 
 
 
 
 
463
 
 
 
 
 
 
463
 
Government securities
 
 
473
 
 
 
719
 
 
 
 
 
 
1,192
 
Cash equivalents and other
 
 
19
 
 
 
1
 
 
 
 
 
 
20
 
Total assets
 
$
4,687
 
 
$
1,257
 
 
 
$  19
 
 
$
5,963
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity
 
$
 
 
$
75
 
 
 
$  56
 
 
$
131
 
Interest rate
 
 
 
 
 
606
 
 
 
 
 
 
606
 
Foreign currency
 
 
 
 
 
3
 
 
 
 
 
 
3
 
Total liabilities
 
$
 
 
$
684
 
 
 
$56
 
 
$
740
 
December 31, 2018
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Derivatives:
 
 
 
   
     
     
 
Commodity
  $
    $
180
     
$  70
    $
250
 
Interest rate
   
     
18
     
     
18
 
Foreign currency
   
     
26
     
     
26
 
Investments
(1)
:
   
     
     
     
 
Equity securities:
   
     
     
     
 
U.S.
   
3,277
     
     
     
3,277
 
Fixed income:
   
     
     
     
 
Corporate debt instruments
   
     
431
     
     
431
 
Government securities
   
455
     
688
     
     
1,143
 
Cash equivalents and other
   
11
     
     
     
11
 
Total assets
  $
3,743
    $
1,343
     
$  70
    $
5,156
 
Liabilities
   
     
     
     
 
Derivatives:
   
     
     
     
 
Commodity
  $
    $
129
     
$    6
    $
135
 
Interest rate
   
     
142
     
     
142
 
Foreign currency
   
     
2
     
     
2
 
Total liabilities
  $
    $
273
     
$    6
    $
279
 
 
 
 
 
 
 
 
(1)
Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $274 million and $220 million of assets at December 31, 2019 and 2018, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.
 
 
 
 
 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the net change in Dominion Energy’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
                         
 
2019
 
 
2018
   
2017
 
(millions)
 
 
 
   
 
Balance at January 1,
 
$
64
 
  $
150
    $
139
 
Total realized and unrealized gains (losses):
 
 
 
   
     
 
Included in earnings:
 
 
 
   
     
 
Operating Revenue
 
 
(1
)
   
(2
)    
3
 
Electric fuel and other energy-related purchases
 
 
(22
)
   
(15
)    
(42
)
Purchased gas
 
 
2
 
   
     
1
 
Included in other comprehensive income (loss)
 
 
 
   
1
     
(2
)
Included in regulatory assets/liabilities
 
 
(90
)
   
(44
)    
42
 
Settlements
 
 
17
 
   
(27
)    
6
 
Purchases
 
 
(10
)
   
     
 
Sales
 
 
6
 
   
     
 
Transfers out of Level 3
 
 
(3
)
   
1
     
3
 
Balance at December 31,
 
$
(37
)
  $
64
    $
150
 
The amount of total gains (losses) for the period included in earnings
attributable to the change in unrealized gains (losses) relating to assets
still held at the reporting date:
 
 
 
   
     
 
Operating Revenue
 
$
 
  $
    $
2
 
 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
December 31,
 
2019
   
2018
 
 
Carrying
Amount
 
 
Estimated
Fair
Value
(1)
 
 
Carrying
Amount
   
Estimated
Fair
Value
(1)
 
(millions)
 
 
 
 
 
   
 
Dominion Energy
 
 
 
 
 
 
   
     
 
Long-term debt
(2)
 
$
 32,055
 
 
 
$36,155
 
  $
29,952
     
$31,045
 
Credit facility borrowings
 
 
 
 
 
 
   
73
     
73
 
Junior subordinated notes
(3)
 
 
4,797
 
 
 
4,953
 
   
3,430
     
3,358
 
Remarketable subordinated notes
(3)
 
 
 
 
 
 
   
1,386
     
1,340
 
Virginia Power
 
 
 
 
 
 
   
     
 
Long-term debt
(3)
 
$
12,326
 
 
 
$14,281
 
  $
11,671
     
$12,400
 
Dominion Energy Gas
 
 
 
 
 
 
   
     
 
Long-term debt
(4)
 
$
5,520
 
 
 
$5,738
 
  $
7,770
     
$7,803
 
Credit facility borrowings
 
 
 
 
 
 
   
73
     
73
 
 
(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments. At December 31, 2019 and 2018, includes the valuation of certain fair value hedges associated with Dominion Energy’s fixed rate debt of $4 million and $(20) million, respectively.
(3)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium.
(4)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments.
Virginia Electric and Power Company  
Fair Value Inputs, Assets, Quantitative Information
VIRGINIA POWER
The following table presents Virginia Power’s quantitative information about Level 3 fair value measurements at December 31, 2019. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.
                                         
 
Fair Value
(millions)
   
Valuation Techniques
   
Unobservable Input
   
Range
   
Weighted
Average
(1)
 
                                         
Assets
 
 
 
   
     
     
     
 
Physical and financial forwards:
 
 
 
   
     
     
     
 
Natural gas
(2)
 
 
$  13
 
   
Discounted cash flow
     
Market price (per Dth)
(3)
     
(1)
 -
 4
     
 
FTRs
 
 
6
 
   
Discounted cash flow
     
Market price (per MWh)
(3)
     
(1)
 -
 5
     
1
 
Total assets
 
 
$  19
 
   
     
     
     
 
                                         
Liabilities
 
 
 
   
     
     
     
 
Physical and financial forwards:
 
 
 
   
     
     
     
 
Natural gas
(2)
 
 
$  43
 
   
Discounted cash flow
     
Market price (per Dth)
(3)
     
(2)
 -
 4
     
(1
)
FTRs
 
 
5
 
   
Discounted cash flow
     
Market price (per MWh)
(3)
     
(4)
 -
 4
     
 
Physical options:
 
 
 
   
     
     
     
 
Natural gas
 
 
8
 
   
Option model
     
Market price (per Dth)
(3)
     
1 - 4
     
3
 
 
 
 
   
     
Price volatility
(4)
     
24%—66%
     
37
%
Total liabilities
 
 
$  56
 
   
     
     
     
 
 
 
 
(1)
Averages weighted by volume.
 
 
(2)
Includes basis.
 
 
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
 
 
(4)
Represents volatilities unrepresented in published markets.
 
Fair Value, Option, Qualitative Disclosures
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable
Inputs
 
Position
   
Change to Input
   
Impact on Fair
Value Measurement
 
Market price
   
Buy
     
Increase (decrease)
     
Gain (loss)
 
Market price
   
Sell
     
Increase (decrease)
     
Loss (gain)
 
Price volatility
   
Buy
     
Increase (decrease)
     
Gain (loss)
 
Price volatility
   
Sell
     
Increase (decrease)
     
Loss (gain)
 
Fair Value, by Balance Sheet Grouping
The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(millions)
 
 
 
   
   
 
December 31, 2019
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Derivatives:
 
 
 
   
     
     
 
Commodity
 
$
 
 
 
$    3
 
 
 
$19
 
 
$
22
 
Interest rate
 
 
 
 
 
2
 
 
 
 
 
 
2
 
Investments
(1)
:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
 
1,920
 
 
 
 
 
 
 
 
 
1,920
 
Fixed income:
 
 
 
   
     
     
 
Corporate debt instruments
 
 
 
 
 
256
 
 
 
 
 
 
256
 
Government securities
 
 
186
 
 
 
361
 
 
 
 
 
 
547
 
Cash equivalents and other
 
 
 
 
 
1
 
 
 
 
 
 
1
 
Total assets
 
$
2,106
 
 
 
$623
 
 
 
$19
 
 
$
2,748
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
   
     
     
 
Commodity
 
$
 
 
 
$  47
 
 
 
$56
 
 
$
103
 
Interest rate
 
 
 
 
 
363
 
 
 
 
 
 
363
 
Total liabilities
 
$
 
 
 
$410
 
 
 
$56
 
 
$
466
 
December 31, 2018
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Derivatives:
 
 
 
   
     
     
 
Commodity
  $
     
$  24
     
$66
    $
90
 
Interest rate
   
     
3
     
     
3
 
Investments
(1)
:
 
 
 
   
     
     
 
Equity securities:
 
 
 
   
     
     
 
U.S.
   
1,476
     
     
     
1,476
 
Fixed income:
   
     
     
     
 
Corporate debt instruments
   
     
221
     
     
221
 
Government securities
   
164
     
343
     
     
507
 
Total assets
  $
1,640
     
$591
     
$66
    $
2,297
 
Liabilities
   
     
     
     
 
Derivatives:
   
     
     
     
 
Commodity
  $
     
$    9
     
$  6
    $
15
 
Interest rate
   
     
88
     
     
88
 
Total liabilities
  $
     
$  97
     
$  6
    $
103
 
 
(1)
Includes investments held in the nuclear decommissioning trusts. Excludes $159 million and $160 million of assets at December 31, 2019 and 2018, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
2019
 
 
2018
   
2017
 
(millions)
 
 
 
   
 
Balance at January 1,
 
$
60
 
  $
147
    $
143
 
Total realized and unrealized gains (losses):
 
 
 
   
     
 
Included in earnings:
 
 
 
   
     
 
Electric fuel and other energy-related purchases
 
 
(22
)
   
(17
)    
(43
)
Included in regulatory assets/liabilities
 
 
(88
)
   
(45
)    
40
 
Settlements
 
 
13
 
   
(25
)    
7
 
Balance at December 31,
 
$
(37
)
  $
60
    $
147
 
Dominion Energy Gas Holdings, LLC  
Fair Value, by Balance Sheet Grouping
The following table presents Dominion Energy Gas’ assets and liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(millions)
 
   
   
   
 
December 31, 2019
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Foreign currency
 
 
$ —
 
 
 
$8
 
 
 
$   —
 
 
 
$8
 
Total assets
 
 
$ —
 
 
 
$8
 
 
 
$   —
 
 
 
$8
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
 
$ —
 
 
 
$83
 
 
 
$   —
 
 
 
$83
 
Foreign currency
 
 
 
 
 
3
 
 
 
 
 
 
3
 
Total liabilities
 
 
$ —
 
 
 
$86
 
 
 
$   —
 
 
 
$86
 
December 31, 2018
 
 
 
   
     
     
 
Assets
 
 
 
   
     
     
 
Commodity
   
$ —
     
$3
     
$   —
     
$3
 
Interest rate
   
     
2
     
     
2
 
Foreign currency
   
     
26
     
     
26
 
Total assets
   
$ —
     
$31
     
$   —
     
$31
 
Liabilities
   
     
     
     
 
Interest rate
   
$ —
     
$17
     
$   —
     
$17
 
Foreign currency
   
     
2
     
     
2
 
Total liabilities
   
$ —
     
$  19
     
$   —
     
$  19
 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the net change in Dominion Energy Gas’ derivative assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category. There were no changes in assets and liabilities measure at fair value on a recurring basis and included in the Level 3 fair value category during the year ended December 31, 2019.
 
2018
 
 
2017
 
(millions)
 
 
 
 
Balance at January 1,
 
 
$(2
)    
$(2
)
Total realized and unrealized gains (losses):
 
 
     
 
Included in other comprehensive income (loss)
 
 
1
     
(3
)
Transfers out of Level 3
 
 
1
     
3
 
Balance at December 31,
 
 
$—
     
$(2
)