XML 31 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

The Companies’ fair value measurements are made in accordance with the policies discussed in Note 2 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2024. See Note 9 for additional information about the Companies’ derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures and options, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. The inputs into the option models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices and volumes. For Level 3 fair value measurements, certain forward market prices and implied price volatilities are considered unobservable.

The following table presents the Companies’ quantitative information about Level 3 fair value measurements at March 31, 2025. The range and weighted-average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

 

 

Dominion Energy

 

Virginia Power

 

 

Valuation
Techniques

 

Unobservable
Input

 

Fair Value (millions)

 

 

Range

 

Weighted -average(1)

 

Fair Value (millions)

 

 

Range

 

Weighted -average(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

Discounted cash flow

 

Market price (per Dth)(3)

 

$

11

 

 

(2)-5

 

(1)

 

$

11

 

 

(2)-4

 

(1)

FTRs

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

19

 

 

(4)-8

 

4

 

 

19

 

 

(4)-8

 

4

Electricity

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

178

 

 

29-117

 

48

 

 

 

 

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

Option model

 

Market price (per Dth)(3)

 

 

76

 

 

3-8

 

4

 

 

 

 

 

 

 

 

 

 

Price volatility(4)

 

 

 

 

11%-74%

 

44%

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

$

284

 

 

 

 

 

 

$

30

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

Discounted cash flow

 

Market price (per Dth)(3)

 

$

2

 

 

(2)-4

 

(1)

 

$

2

 

 

(2)-4

 

(1)

FTRs

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

2

 

 

(6)-6

 

2

 

 

2

 

 

(6)-6

 

2

Electricity

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

11

 

 

30-117

 

55

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

$

15

 

 

 

 

 

 

$

4

 

 

 

 

 

 

(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

 

Recurring Fair Value Measurements

The following table presents the Companies’ assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

117

 

 

$

284

 

 

$

401

 

 

$

 

 

$

33

 

 

$

30

 

 

$

63

 

Interest rate

 

 

 

 

 

654

 

 

 

 

 

 

654

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Foreign currency exchange rate

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,186

 

 

 

2

 

 

 

 

 

 

5,188

 

 

 

2,662

 

 

 

2

 

 

 

 

 

 

2,664

 

International

 

 

162

 

 

 

 

 

 

 

 

 

162

 

 

 

97

 

 

 

 

 

 

 

 

 

97

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

522

 

 

 

 

 

 

522

 

 

 

 

 

 

299

 

 

 

 

 

 

299

 

Government securities

 

 

150

 

 

 

1,650

 

 

 

 

 

 

1,800

 

 

 

91

 

 

 

961

 

 

 

 

 

 

1,052

 

Cash equivalents and other

 

 

29

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,527

 

 

$

2,954

 

 

$

284

 

 

$

8,765

 

 

$

2,850

 

 

$

1,344

 

 

$

30

 

 

$

4,224

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

135

 

 

$

15

 

 

$

150

 

 

$

 

 

$

41

 

 

$

4

 

 

$

45

 

Interest rate

 

 

 

 

 

204

 

 

 

 

 

 

204

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Foreign currency exchange rate

 

 

 

 

 

121

 

 

 

 

 

 

121

 

 

 

 

 

 

121

 

 

 

 

 

 

121

 

Total liabilities

 

$

 

 

$

460

 

 

$

15

 

 

$

475

 

 

$

 

 

$

179

 

 

$

4

 

 

$

183

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

95

 

 

$

399

 

 

$

494

 

 

$

 

 

$

45

 

 

$

70

 

 

$

115

 

Interest rate

 

 

 

 

 

875

 

 

 

 

 

 

875

 

 

 

 

 

 

230

 

 

 

 

 

 

230

 

Foreign currency exchange rate

 

 

 

 

 

30

 

 

 

 

 

 

30

 

 

 

 

 

 

30

 

 

 

 

 

 

30

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,403

 

 

 

2

 

 

 

 

 

 

5,405

 

 

 

2,769

 

 

 

2

 

 

 

 

 

 

2,771

 

International

 

 

165

 

 

 

 

 

 

 

 

 

165

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

518

 

 

 

 

 

 

518

 

 

 

 

 

 

294

 

 

 

 

 

 

294

 

Government securities

 

 

138

 

 

 

1,605

 

 

 

 

 

 

1,743

 

 

 

85

 

 

 

939

 

 

 

 

 

 

1,024

 

Cash equivalents and other

 

 

29

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,735

 

 

$

3,125

 

 

$

399

 

 

$

9,259

 

 

$

2,953

 

 

$

1,540

 

 

$

70

 

 

$

4,563

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

108

 

 

$

15

 

 

$

123

 

 

$

 

 

$

31

 

 

$

2

 

 

$

33

 

Interest rate

 

 

 

 

 

197

 

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange rate

 

 

 

 

 

192

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Total liabilities

 

$

 

 

$

497

 

 

$

15

 

 

$

512

 

 

$

 

 

$

223

 

 

$

2

 

 

$

225

 

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $209 million and $212 million of assets at Dominion Energy, inclusive of $75 million and $76 million at Virginia Power, at March 31, 2025 and December 31, 2024, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in the Companies’ assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

Dominion Energy

Virginia Power

Period Ended March 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

384

 

 

$

86

 

 

$

68

 

 

$

(116

)

 

Total realized and unrealized
   gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

13

 

 

 

(8

)

 

 

 

 

 

 

 

Electric fuel and other energy-
related
 purchases

 

 

(25

)

 

 

(121

)

 

 

(27

)

 

 

(119

)

 

Discontinued operations

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

Included in regulatory assets/
    liabilities

 

 

(107

)

 

 

131

 

 

 

(32

)

 

 

77

 

 

Settlements

 

 

4

 

 

 

76

 

 

 

17

 

 

 

100

 

 

Purchases

 

 

 

 

 

27

 

 

 

 

 

 

20

 

 

Ending balance

 

$

269

 

 

$

190

 

 

$

26

 

 

$

(38

)

 

 

Dominion Energy had $13 million and $(8) million of unrealized gains (losses) included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2025 and 2024, respectively. Virginia Power had no unrealized gains or losses for the three months ended March 31, 2025 and 2024.

Fair Value of Financial Instruments

Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

37,306

 

 

$

35,292

 

 

$

20,461

 

 

$

19,010

 

Securitization bonds(3)

 

 

1,217

 

 

 

1,231

 

 

 

1,217

 

 

 

1,231

 

Junior subordinated notes(2)

 

 

3,222

 

 

 

3,337

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

34,533

 

 

$

32,167

 

 

$

19,224

 

 

$

17,578

 

Securitization bonds(3)

 

 

1,217

 

 

 

1,218

 

 

$

1,217

 

 

$

1,218

 

Junior subordinated notes(2)

 

 

3,223

 

 

 

3,372

 

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. There were no fair value hedges associated with fixed-rate debt at March 31, 2025 and December 31, 2024.
(3)
Carrying amount includes current portions included in securities due within one year.