XML 230 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    

Pay versus Performance

In this section, we provide information about the relationship between the compensation paid to our NEOs and the financial performance of the company, as required by SEC rules. The following table shows the past five fiscal years’ total compensation for our CEO and other NEOs (expressed as an average) as set forth in the Summary Compensation Table, the total compensation actually paid (CAP) to our CEO and other NEOs (expressed as an average), our TSR, our peer group’s TSR over the same period, our net income and our operating EPS.

Pay vs. Performance Table

 

 

 

 

 

 

 

 

 

 

 

 

 

Average
Summary

Average

Value of Initial Fixed $100
Investment Based On:

 

 

 

 

 

 

Year

Summary
Compensation
Table Total for
CEO
(1) ($)

Compensation
Actually Paid
to CEO
(1)(6) ($)

Summary
Compensation
Table Total for
CEO
(2) ($)

Compensation
Actually Paid
to CEO
(2)(6) ($)

Compensation
Table Total
for Non-CEO
NEOs
(3) ($)

Compensation
Actually Paid
to Non-CEO
NEOs
(3)(6) ($)

Total
Shareholder
Return
(4) ($)

Peer Group
Total
Shareholder
Return
(4) ($)

Net
Income
(5) ($)
(in millions)

Operating
Earnings Per
Share
(5) ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

12,904,625

 

 

 

13,741,422

 

 

N/A

 

 

N/A

 

 

 

3,578,383

 

 

 

3,743,524

 

 

 

81

 

 

 

138

 

 

 

2,124

 

 

 

2.77

 

 

2023

 

6,278,835

 

 

 

2,851,310

 

 

N/A

 

 

N/A

 

 

 

2,525,850

 

 

 

1,690,381

 

 

 

67

 

 

 

112

 

 

 

2,031

 

 

 

1.95

 

 

2022

 

6,794,985

 

 

 

5,095,318

 

 

N/A

 

 

N/A

 

 

 

2,042,074

 

 

 

1,260,497

 

 

 

83

 

 

 

120

 

 

 

1,191

 

 

 

3.16

 

 

2021

 

8,161,083

 

 

 

7,796,007

 

 

N/A

 

 

N/A

 

 

 

5,002,308

 

 

 

4,186,674

 

 

 

102

 

 

 

119

 

 

 

3,399

 

 

 

2.89

 

 

2020

 

7,912,643

 

 

 

6,307,480

 

 

 

16,040,625

 

 

 

15,518,646

 

 

 

3,960,554

 

 

 

3,207,595

 

 

 

95

 

 

 

101

 

 

 

(401

)

 

 

2.68

 

 

 

(1)
The amounts in these columns reflect the Summary Compensation Table and Compensation Actually Paid totals, respectively, for Mr. Blue for fiscal years 2020–2024. Mr. Blue became CEO on October 1, 2020. See footnote 6 below for additional information on how CAP is calculated.
(2)
The amounts in these columns reflect the Summary Compensation Table and Compensation Actually Paid totals, respectively, for Mr. Thomas F. Farrell, II, who was CEO until October 1, 2020. As he was CEO for a portion of 2020, information is included for the year 2020. See footnote 6 below for additional information on how CAP is calculated.
(3)
The amounts in these columns reflect the average Summary Compensation Table and average Compensation Actual Paid totals, respectively, for our non-CEO NEOs. For 2024, our non-CEO NEOs were Messrs. Ridge, Brown and Baine and Ms. Leopold. For 2023, our non-CEO NEOs were Messrs. Ridge, Brown, Baine, Mr. Daniel G. Stoddard and Ms. Leopold. For 2022, our non-CEO NEOs were Messrs. Ridge, Stoddard, Brown, Mr. James R. Chapman and Ms. Leopold. For 2021, our non-CEO NEOs were Messrs. Chapman, Stoddard, Brown and Farrell; and Ms. Leopold. For 2020, our non-CEO NEOs were Messrs. Chapman, Stoddard and Brown and Ms. Leopold. See footnote 6 below for additional information on how CAP is calculated.
(4)
The calculation of TSR is based on the value of an initial fixed investment of $100 from the beginning of 2020 through the end of 2024 in the table, assuming reinvestment of dividends. The peer group TSR is represented by the S&P 500 Utilities Index.
(5)
See Reconciliation of Reported Earnings (GAAP) to Operating Earnings (non-GAAP) in Appendix A.
(6)
SEC rules require certain adjustments be made to the Summary Compensation Table totals to determine CAP as reported in the Pay vs. Performance Table. The following table details these adjustments:

 

Year

 

Executives

 

Summary
Compensation
Table Total ($)

 

Deduct
Change
in Pension
Value ($)

 

Deduct Stock
Awards ($)

 

Add Pension
Valuation
Adjustment
(a) ($)

 

Add Equity
Award
Adjustment
(b) ($)

 

CAP ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

12,904,625

 

 

 

 

 

795,805

 

 

 

 

 

8,526,987

 

 

 

 

 

286,866

 

 

 

 

 

9,872,723

 

 

 

 

 

13,741,422

 

 

 

Other NEOs

 

 

 

3,578,383

 

 

 

 

 

299,808

 

 

 

 

 

1,685,303

 

 

 

 

 

110,840

 

 

 

 

 

2,039,412

 

 

 

 

 

3,743,524

 

 

 

(a)
SEC rules require certain adjustments be made to pension compensation totals to determine CAP. The following table details these adjustments:

 

Year

 

Executives

 

Pension Service
Cost Adjustment ($)

 

Prior Service Cost
Adjustment ($)

 

Pension Valuation
Adjustment ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

286,866

 

 

 

 

 

0

 

 

 

 

 

286,866

 

 

 

 

Other NEOs

 

 

 

110,840

 

 

 

 

 

0

 

 

 

 

 

110,840

 

 

 

(b)
SEC rules require certain adjustments be made to equity award totals to determine CAP. The following table details these adjustments:

 

 

 

 

 

 

Unvested Awards

 

Vested Awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Executives

 

Year End Fair
Value of Equity
Awards Granted
During Year and
Outstanding
and Unvested
at Year End ($)

 

Year over Year
Change in
Fair Value of
Outstanding
and Unvested
Equity Awards
at Year End
($)

 

Fair Value as
of Vesting
Date of Equity
Awards
Granted and
Vested During
Year ($)

 

Change as of
Vesting Date
from Prior Year
End of Prior
Awards that
Vested During
Year ($)

 

Deduct
Forfeited
Awards (Fair
Value at End
of Prior Year)
($)

 

Value of
Dividends
and Earnings
Paid ($)

 

Equity
Award
Adjustment
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

9,494,853

 

 

 

 

 

279,091

 

 

 

 

 

 

 

 

 

 

(14,621

)

 

 

 

 

 

 

 

 

 

113,400

 

 

 

 

 

9,872,723

 

 

 

Other NEOs

 

 

 

1,865,072

 

 

 

 

 

108,052

 

 

 

 

 

 

 

 

 

 

3,919

 

 

 

 

 

 

 

 

 

 

62,369

 

 

 

 

 

2,039,412

 

 

       
Company Selected Measure Name     OperatingEarnings PerShare        
Named Executive Officers, Footnote     For 2024, our non-CEO NEOs were Messrs. Ridge, Brown and Baine and Ms. Leopold. For 2023, our non-CEO NEOs were Messrs. Ridge, Brown, Baine, Mr. Daniel G. Stoddard and Ms. Leopold. For 2022, our non-CEO NEOs were Messrs. Ridge, Stoddard, Brown, Mr. James R. Chapman and Ms. Leopold. For 2021, our non-CEO NEOs were Messrs. Chapman, Stoddard, Brown and Farrell; and Ms. Leopold. For 2020, our non-CEO NEOs were Messrs. Chapman, Stoddard and Brown and Ms. Leopold.
Peer Group Issuers, Footnote     The calculation of TSR is based on the value of an initial fixed investment of $100 from the beginning of 2020 through the end of 2024 in the table, assuming reinvestment of dividends. The peer group TSR is represented by the S&P 500 Utilities Index.        
Adjustment To PEO Compensation, Footnote    
(6)
SEC rules require certain adjustments be made to the Summary Compensation Table totals to determine CAP as reported in the Pay vs. Performance Table. The following table details these adjustments:

 

Year

 

Executives

 

Summary
Compensation
Table Total ($)

 

Deduct
Change
in Pension
Value ($)

 

Deduct Stock
Awards ($)

 

Add Pension
Valuation
Adjustment
(a) ($)

 

Add Equity
Award
Adjustment
(b) ($)

 

CAP ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

12,904,625

 

 

 

 

 

795,805

 

 

 

 

 

8,526,987

 

 

 

 

 

286,866

 

 

 

 

 

9,872,723

 

 

 

 

 

13,741,422

 

 

 

Other NEOs

 

 

 

3,578,383

 

 

 

 

 

299,808

 

 

 

 

 

1,685,303

 

 

 

 

 

110,840

 

 

 

 

 

2,039,412

 

 

 

 

 

3,743,524

 

 

 

(a)
SEC rules require certain adjustments be made to pension compensation totals to determine CAP. The following table details these adjustments:

 

Year

 

Executives

 

Pension Service
Cost Adjustment ($)

 

Prior Service Cost
Adjustment ($)

 

Pension Valuation
Adjustment ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

286,866

 

 

 

 

 

0

 

 

 

 

 

286,866

 

 

 

 

Other NEOs

 

 

 

110,840

 

 

 

 

 

0

 

 

 

 

 

110,840

 

 

 

(b)
SEC rules require certain adjustments be made to equity award totals to determine CAP. The following table details these adjustments:

 

 

 

 

 

 

Unvested Awards

 

Vested Awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Executives

 

Year End Fair
Value of Equity
Awards Granted
During Year and
Outstanding
and Unvested
at Year End ($)

 

Year over Year
Change in
Fair Value of
Outstanding
and Unvested
Equity Awards
at Year End
($)

 

Fair Value as
of Vesting
Date of Equity
Awards
Granted and
Vested During
Year ($)

 

Change as of
Vesting Date
from Prior Year
End of Prior
Awards that
Vested During
Year ($)

 

Deduct
Forfeited
Awards (Fair
Value at End
of Prior Year)
($)

 

Value of
Dividends
and Earnings
Paid ($)

 

Equity
Award
Adjustment
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

9,494,853

 

 

 

 

 

279,091

 

 

 

 

 

 

 

 

 

 

(14,621

)

 

 

 

 

 

 

 

 

 

113,400

 

 

 

 

 

9,872,723

 

 

 

Other NEOs

 

 

 

1,865,072

 

 

 

 

 

108,052

 

 

 

 

 

 

 

 

 

 

3,919

 

 

 

 

 

 

 

 

 

 

62,369

 

 

 

 

 

2,039,412

 

 

       
Non-PEO NEO Average Total Compensation Amount     $ 3,578,383 $ 2,525,850 $ 2,042,074 $ 5,002,308 $ 3,960,554
Non-PEO NEO Average Compensation Actually Paid Amount     $ 3,743,524 1,690,381 1,260,497 4,186,674 3,207,595
Equity Valuation Assumption Difference, Footnote    
(b)
SEC rules require certain adjustments be made to equity award totals to determine CAP. The following table details these adjustments:

 

 

 

 

 

 

Unvested Awards

 

Vested Awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Executives

 

Year End Fair
Value of Equity
Awards Granted
During Year and
Outstanding
and Unvested
at Year End ($)

 

Year over Year
Change in
Fair Value of
Outstanding
and Unvested
Equity Awards
at Year End
($)

 

Fair Value as
of Vesting
Date of Equity
Awards
Granted and
Vested During
Year ($)

 

Change as of
Vesting Date
from Prior Year
End of Prior
Awards that
Vested During
Year ($)

 

Deduct
Forfeited
Awards (Fair
Value at End
of Prior Year)
($)

 

Value of
Dividends
and Earnings
Paid ($)

 

Equity
Award
Adjustment
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

CEO

 

 

 

9,494,853

 

 

 

 

 

279,091

 

 

 

 

 

 

 

 

 

 

(14,621

)

 

 

 

 

 

 

 

 

 

113,400

 

 

 

 

 

9,872,723

 

 

 

Other NEOs

 

 

 

1,865,072

 

 

 

 

 

108,052

 

 

 

 

 

 

 

 

 

 

3,919

 

 

 

 

 

 

 

 

 

 

62,369

 

 

 

 

 

2,039,412

 

 

       
Compensation Actually Paid vs. Total Shareholder Return    

CAP vs. TSR

 

img171005779_212.jpg

       
Compensation Actually Paid vs. Net Income    

CAP vs. Net Income

 

img171005779_213.jpg

       
Compensation Actually Paid vs. Company Selected Measure    

CAP vs. Operating Earnings Per Share

 

img171005779_214.jpg

       
Total Shareholder Return Vs Peer Group    

CAP vs. TSR

 

img171005779_212.jpg

       
Tabular List, Table    

Most Important Performance Measures Table

The three items listed below represent the most important performance measures we used to link compensation actually paid to our NEOs for 2024 to company performance, as further described in the Annual Incentive Plan and the Long-Term Incentive Program sections of our CD&A.

 

 

 

 

Operating Earnings Per Share

Relative Total Shareholder Return

3-Year Cumulative
Operating Earnings Per Share

 

 

 

 

 

 

       
Total Shareholder Return Amount     $ 81 67 83 102 95
Peer Group Total Shareholder Return Amount     138 112 120 119 101
Net Income (Loss)     $ 2,124,000,000 $ 2,031,000,000 $ 1,191,000,000 $ 3,399,000,000 $ (401,000,000)
Company Selected Measure Amount     2.77 1.95 3.16 2.89 2.68
PEO Name Mr. Blue Mr. Thomas F. Farrell Mr. Blue Mr. Blue Mr. Blue Mr. Blue  
Measure:: 1              
Pay vs Performance Disclosure              
Name     Operating Earnings Per Share        
Measure:: 2              
Pay vs Performance Disclosure              
Name     Relative Total Shareholder Return        
Measure:: 3              
Pay vs Performance Disclosure              
Name     3-Year Cumulative Operating Earnings Per Share        
Mr. Blue [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 12,904,625 $ 6,278,835 $ 6,794,985 $ 8,161,083 $ 7,912,643
PEO Actually Paid Compensation Amount     13,741,422 $ 2,851,310 $ 5,095,318 $ 7,796,007 6,307,480
Mr. Thomas F. Farrell [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount             16,040,625
PEO Actually Paid Compensation Amount             $ 15,518,646
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     9,872,723        
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     9,494,853        
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     279,091        
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (14,621)        
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     113,400        
PEO | Mr. Blue [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (795,805)        
PEO | Mr. Blue [Member] | Aggregate Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     286,866        
PEO | Mr. Blue [Member] | Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     286,866        
PEO | Mr. Blue [Member] | Pension Adjustments Prior Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr. Blue [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (8,526,987)        
PEO | Mr. Blue [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     9,872,723        
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (299,808)        
Non-PEO NEO | Aggregate Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     110,840        
Non-PEO NEO | Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     110,840        
Non-PEO NEO | Pension Adjustments Prior Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,685,303)        
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     2,039,412        
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     1,865,072        
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     108,052        
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     3,919        
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ 62,369