XML 77 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Assets and Liabilities Recorded in Consolidated Balance Sheets

At December 31, 2024 and 2023, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:

 

Dominion Energy

 

 

Virginia Power

 

At December 31,

2024

 

 

2023

 

 

2024

 

 

2023

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

Lease assets:

 

 

 

 

 

 

 

 

 

 

 

Operating lease assets(1)

$

588

 

 

$

578

 

 

$

410

 

 

$

393

 

Finance lease assets(2)

 

267

 

 

 

258

 

 

 

146

 

 

 

104

 

Total lease assets

$

855

 

 

$

836

 

 

$

556

 

 

$

497

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities(3)

$

36

 

 

$

36

 

 

$

22

 

 

$

20

 

Finance lease liabilities(4)

 

62

 

 

 

60

 

 

 

35

 

 

 

31

 

Total lease liabilities - current

 

98

 

 

 

96

 

 

 

57

 

 

 

51

 

Operating lease liabilities (5)

 

644

 

 

 

627

 

 

 

399

 

 

 

377

 

Finance lease liabilities(6)

 

214

 

 

 

203

 

 

 

110

 

 

 

72

 

Total lease liabilities - noncurrent

 

858

 

 

 

830

 

 

 

509

 

 

 

449

 

Total lease liabilities

$

956

 

 

$

926

 

 

$

566

 

 

$

500

 

 

(1)
Dominion Energy includes $588 million and $561 million at December 31, 2024 and 2023, respectively, in other deferred charges and other assets, with the remaining balance at December 31, 2023 in assets held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other deferred charges and other assets in its Consolidated Balance Sheets.
(2)
Dominion Energy includes $267 million and $244 million at December 31, 2024 and 2023, respectively, in property, plant and equipment in its Consolidated Balance Sheets, net of $199 million and $142 million at December 31, 2024 and 2023, respectively, of accumulated amortization, with the remaining balance at December 31, 2023 in assets held for sale. Virginia Power’s balances are included in property, plant and equipment in its Consolidated Balance Sheets, net of $88 million and $51 million at December 31, 2024 and 2023, respectively, of accumulated amortization.
(3)
Dominion Energy includes $36 million and $32 million at December 31, 2024 and 2023, respectively, in other current liabilities, with the remaining balance at December 31, 2023 in liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are in other current liabilities in its Consolidated Balance Sheets.
(4)
Dominion Energy includes $62 million and $57 million at December 31, 2024 and 2023, respectively, in securities due within one year, with the remaining balance at December 31, 2023 in liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in securities due within one year in its Consolidated Balance Sheets.
(5)
Dominion Energy includes $644 million and $610 million at December 31, 2024 and 2023, respectively, in other deferred credits and other liabilities, with the remaining balance at December 31, 2023 in liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other deferred credits and other liabilities in its Consolidated Balance Sheets.
(6)
Dominion Energy includes $214 million and $192 million at December 31, 2024 and 2023, respectively, in other long-term debt, with the remaining balance in liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other long-term debt in its Consolidated Balance Sheets.
Summary of Total Lease Cost

For the years ended December 31, 2024, 2023 and 2022, total lease cost associated with the Companies’ leasing arrangements consisted of the following:

 

Dominion Energy

 

 

Virginia Power

 

Year ended December 31,

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization(1)

$

54

 

 

$

50

 

 

$

41

 

 

$

24

 

 

$

24

 

 

$

15

 

Interest(2)

 

14

 

 

 

13

 

 

 

3

 

 

 

5

 

 

 

4

 

 

 

3

 

Operating lease cost(3)

 

81

 

 

 

70

 

 

 

53

 

 

 

60

 

 

 

43

 

 

 

32

 

Short-term lease cost(4)

 

22

 

 

 

32

 

 

 

31

 

 

 

16

 

 

 

23

 

 

 

21

 

Variable lease cost

 

6

 

 

 

6

 

 

 

4

 

 

 

2

 

 

 

2

 

 

 

1

 

Total lease cost

$

177

 

 

$

171

 

 

$

132

 

 

$

107

 

 

$

96

 

 

$

72

 

(1)
Dominion Energy includes $ million, $3 million and $3 million for the years ended December 31, 2024, 2023 and 2022, respectively, reflected in discontinued operations in its Consolidated Statements of Income.
(2)
Dominion Energy includes $ million, $1 million and $1 million for the years ended December 31, 2024, 2023 and 2022, respectively, reflected in discontinued operations in its Consolidated Statements of Income.
(3)
Dominion Energy includes $ million, $5 million and $6 million for the years ended December 31, 2024, 2023 and 2022, respectively, reflected in discontinued operations in its Consolidated Statements of Income.
(4)
Dominion Energy includes $ million, $2 million and $2 million for the years ended December 31, 2024, 2023 and 2022, respectively, reflected in discontinued operations in its Consolidated Statements of Income.
Cash Paid for Amounts Included in Measurement of Lease Liabilities

For the years ended December 31, 2024, 2023 and 2022, cash paid for amounts included in the measurement of the lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:

 

Dominion Energy

 

 

Virginia Power

 

Year ended December 31,

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for
   finance leases

$

14

 

 

$

13

 

 

$

3

 

 

$

5

 

 

$

4

 

 

$

3

 

Operating cash flows for
   operating leases

 

106

 

 

 

105

 

 

 

82

 

 

 

74

 

 

 

64

 

 

 

50

 

Financing cash flows for
   finance leases

 

50

 

 

 

47

 

 

 

32

 

 

 

23

 

 

 

19

 

 

 

12

 

 

Weighted Average Remaining Lease Term and Weighted Discounted Rate for Finance and Operating Leases

At December 31, 2024 and 2023, the weighted-average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:

 

Dominion Energy

 

 

Virginia Power

 

December 31,

2024

 

 

2023

 

 

2024

 

 

2023

 

Weighted-average remaining lease term -
   finance leases

5 years

 

 

5 years

 

 

5 years

 

 

5 years

 

Weighted-average remaining lease term -
   operating leases

31 years

 

 

31 years

 

 

32 years

 

 

33 years

 

Weighted-average discount rate -
   finance leases

 

5.61

%

 

 

7.14

%

 

 

6.71

%

 

 

7.28

%

Weighted-average discount rate -
   operating leases

 

4.42

%

 

 

4.11

%

 

 

5.13

%

 

 

4.18

%

Scheduled Maturities of Lease Liabilities

The Companies’ lease liabilities have the following maturities:

Maturity of Lease Liabilities

 

Dominion Energy

 

 

Virginia Power

 

(millions)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2025

 

$

41

 

 

$

78

 

 

$

25

 

 

$

43

 

2026

 

 

39

 

 

 

69

 

 

 

23

 

 

 

36

 

2027

 

 

36

 

 

 

64

 

 

 

22

 

 

 

32

 

2028

 

 

35

 

 

 

56

 

 

 

21

 

 

 

26

 

2029

 

 

34

 

 

 

40

 

 

 

20

 

 

 

18

 

After 2029

 

 

1,131

 

 

 

17

 

 

 

740

 

 

 

17

 

Total undiscounted lease payments

 

 

1,316

 

 

 

324

 

 

 

851

 

 

 

172

 

Present value adjustment

 

 

(636

)

 

 

(48

)

 

 

(430

)

 

 

(27

)

Present value of lease liabilities

 

$

680

 

 

$

276

 

 

$

421

 

 

$

145