XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
 12 Months Ended
Dec. 31, 2024
Fair Value Inputs, Assets, Quantitative Information

The following table presents the Companies’ quantitative information about Level 3 fair value measurements at December 31, 2024. The range and weighted-average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Valuation
Techniques

 

Unobservable
Input

 

 

Fair Value (millions)

 

Range

 

Weighted-average(1)

 

 

Fair Value (millions)

 

 

Range

 

Weighted-average(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

$

38

 

(3)-11

 

4

 

 

$

38

 

 

(3) - 11

 

4

Electricity

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

 

248

 

31-119

 

55

 

 

 

 

 

 

 

 

Natural gas(2)

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

 

25

 

(2)-6

 

(1)

 

 

 

25

 

 

(2)-6

 

(1)

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

 

Option model

 

Market price (per Dth)

(3)

 

 

88

 

2-7

 

4

 

 

 

7

 

 

2-6

 

4

 

 

 

 

Price volatility

(4)

 

 

 

11%-73%

 

48%

 

 

 

 

 

11%-65%

 

49%

     Total assets

 

 

 

 

$

399

 

 

 

 

 

 

$

70

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

 

2

 

(6)-6

 

2

 

 

 

2

 

 

(6)-6

 

2

Electricity

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

 

13

 

37-122

 

66

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

$

15

 

 

 

 

 

 

$

2

 

 

 

 

 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents volatilities unrepresented in published markets.
Fair Value, Option, Qualitative Disclosures

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)
Fair Value, by Balance Sheet Grouping

The following table presents the Companies’ assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

95

 

 

$

399

 

 

$

494

 

 

$

—

 

 

$

45

 

 

$

70

 

 

$

115

 

Interest rate

 

 

—

 

 

 

875

 

 

 

—

 

 

 

875

 

 

 

—

 

 

 

230

 

 

 

—

 

 

 

230

 

Foreign currency exchange rate

 

 

—

 

 

 

30

 

 

 

—

 

 

 

30

 

 

 

—

 

 

 

30

 

 

 

—

 

 

 

30

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,403

 

 

 

2

 

 

 

—

 

 

 

5,405

 

 

 

2,769

 

 

 

2

 

 

 

—

 

 

 

2,771

 

International

 

 

165

 

 

 

—

 

 

 

—

 

 

 

165

 

 

 

99

 

 

 

—

 

 

 

—

 

 

 

99

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

—

 

 

 

518

 

 

 

—

 

 

 

518

 

 

 

—

 

 

 

294

 

 

 

—

 

 

 

294

 

Government securities

 

 

138

 

 

 

1,605

 

 

 

—

 

 

 

1,743

 

 

 

85

 

 

 

939

 

 

 

—

 

 

 

1,024

 

Cash equivalents and other

 

 

29

 

 

 

—

 

 

 

—

 

 

 

29

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total assets

 

$

5,735

 

 

$

3,125

 

 

$

399

 

 

$

9,259

 

 

$

2,953

 

 

$

1,540

 

 

$

70

 

 

$

4,563

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

108

 

 

$

15

 

 

$

123

 

 

$

—

 

 

$

31

 

 

$

2

 

 

$

33

 

Interest rate

 

 

—

 

 

 

197

 

 

 

—

 

 

 

197

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Foreign currency exchange rate

 

 

—

 

 

 

192

 

 

 

—

 

 

 

192

 

 

 

—

 

 

 

192

 

 

 

—

 

 

 

192

 

Total liabilities

 

$

—

 

 

$

497

 

 

$

15

 

 

$

512

 

 

$

—

 

 

$

223

 

 

$

2

 

 

$

225

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

325

 

 

$

225

 

 

$

550

 

 

$

—

 

 

$

96

 

 

$

21

 

 

$

117

 

Interest rate

 

 

—

 

 

 

800

 

 

 

—

 

 

 

800

 

 

 

—

 

 

 

181

 

 

 

—

 

 

 

181

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,527

 

 

 

—

 

 

 

—

 

 

 

4,527

 

 

 

2,362

 

 

 

—

 

 

 

—

 

 

 

2,362

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

—

 

 

 

500

 

 

 

—

 

 

 

500

 

 

 

—

 

 

 

274

 

 

 

—

 

 

 

274

 

Government securities

 

 

219

 

 

 

1,238

 

 

 

—

 

 

 

1,457

 

 

 

129

 

 

 

687

 

 

 

—

 

 

 

816

 

Cash equivalents and other

 

 

31

 

 

 

—

 

 

 

—

 

 

 

31

 

 

 

20

 

 

 

—

 

 

 

—

 

 

 

20

 

Total assets

 

$

4,777

 

 

$

2,863

 

 

$

225

 

 

$

7,865

 

 

$

2,511

 

 

$

1,238

 

 

$

21

 

 

$

3,770

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

160

 

 

$

139

 

 

$

299

 

 

$

—

 

 

$

95

 

 

$

137

 

 

$

232

 

Interest rate

 

 

—

 

 

 

359

 

 

 

—

 

 

 

359

 

 

 

—

 

 

 

45

 

 

 

—

 

 

 

45

 

Foreign currency exchange rate

 

 

—

 

 

 

39

 

 

 

—

 

 

 

39

 

 

 

—

 

 

 

39

 

 

 

—

 

 

 

39

 

Total liabilities

 

$

—

 

 

$

558

 

 

$

139

 

 

$

697

 

 

$

—

 

 

$

179

 

 

$

137

 

 

$

316

 

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $212 million and $457 million of assets at Dominion Energy, inclusive of $76 million and $217 million at Virginia Power, at December 31, 2024 and 2023, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents the net change in the Companies’ assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

86

 

 

$

422

 

 

$

222

 

 

$

(116

)

 

$

221

 

 

$

102

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

(6

)

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

(172

)

 

 

(273

)

 

 

444

 

 

 

(176

)

 

 

(278

)

 

 

382

 

Purchased gas

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Discontinued operations

 

 

(4

)

 

 

(1

)

 

 

—

 

 

 

 

 

 

 

 

 

 

Included in regulatory assets/liabilities

 

 

297

 

 

 

(414

)

 

 

183

 

 

 

202

 

 

 

(349

)

 

 

102

 

Settlements

 

 

77

 

 

 

241

 

 

 

(455

)

 

 

137

 

 

 

255

 

 

 

(393

)

Purchases

 

 

112

 

 

 

104

 

 

 

28

 

 

 

21

 

 

 

35

 

 

 

28

 

Transfers out of Level 3

 

 

(7

)

 

 

6

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

Ending balance

 

$

384

 

 

$

86

 

 

$

422

 

 

$

68

 

 

$

(116

)

 

$

221

 

Dominion Energy had a $(5) million loss and a $7 million gain included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the years ended December 31, 2024 and 2023, respectively, and had no such activity still held at the reporting date for the year ended December 31, 2022. Virginia Power had no unrealized gains and losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the years ended December 31, 2024, 2023 and 2022.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated Fair Value(1)

 

 

Carrying
Amount

 

 

Estimated Fair Value(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

34,533

 

 

$

32,167

 

 

$

19,224

 

 

$

17,578

 

Securitization bonds(3)

 

 

1,217

 

 

 

1,218

 

 

 

1,217

 

 

 

1,218

 

Junior subordinated notes(2)

 

 

3,223

 

 

 

3,372

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

42,526

 

 

$

40,539

 

 

$

17,392

 

 

$

16,418

 

Supplemental credit facility borrowings

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Junior subordinated notes(2)

 

 

1,388

 

 

 

1,374

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. There were no fair value hedges associated with fixed-rate debt at December 31, 2024 and December 31, 2023. Additionally, Dominion Energy carrying amounts include portions classified as liabilities held for sale at December 31, 2023.
(3)
Carrying amount includes current portions included in securities due within one year.