XML 34 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

The Companies’ fair value measurements are made in accordance with the policies discussed in Note 2 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2023. See Note 9 in this report for additional information about the Companies’ derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures and options, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. The inputs into the option models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices and volumes. For Level 3 fair value measurements, certain forward market prices and implied price volatilities are considered unobservable.

The following table presents the Companies’ quantitative information about Level 3 fair value measurements at March 31, 2024. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

Dominion Energy

 

Virginia Power

 

Valuation
Techniques

Unobservable
Input

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Discounted
   cash flow

Market price
   (per Dth)

(3)

$

5

 

(2)-2

 

$

5

 

(2)-2

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

2

 

(1)-3

1

 

 

2

 

(1)-3

1

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

209

 

24-111

51

 

 

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Option model

Market price
   (per Dth)

(3)

 

49

 

1-7

3

 

 

23

 

1-7

3

 

Price volatility

(4)

 

 

10%-75%

46%

 

 

 

23%-73%

52%

Total assets

 

 

 

$

265

 

 

 

 

$

30

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Discounted
   cash flow

Market price
   (per Dth)

(3)

$

4

 

(2)-0

(1)

 

$

4

 

(2)-0

(1)

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

64

 

(1)-4

2

 

 

64

 

(1)-4

2

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

7

 

24-115

63

 

 

 

 

 

Total liabilities

 

 

$

75

 

 

 

 

$

68

 

 

 

(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Nonrecurring Fair Value Measurements

See Note 11 for information regarding an impairment charge recorded by Dominion Energy associated with a corporate office building.

Recurring Fair Value Measurements

The following table presents the Companies’ assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

281

 

 

$

265

 

 

$

546

 

 

$

 

 

$

74

 

 

$

30

 

 

$

104

 

Interest rate

 

 

 

 

 

895

 

 

 

 

 

 

895

 

 

 

 

 

 

172

 

 

 

 

 

 

172

 

Foreign currency exchange rate

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,970

 

 

 

 

 

 

 

 

 

4,970

 

 

 

2,568

 

 

 

 

 

 

 

 

 

2,568

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

552

 

 

 

 

 

 

552

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Government securities

 

 

218

 

 

 

1,200

 

 

 

 

 

 

1,418

 

 

 

129

 

 

 

667

 

 

 

 

 

 

796

 

Other

 

 

222

 

 

 

 

 

 

 

 

 

222

 

 

 

176

 

 

 

 

 

 

 

 

 

176

 

Cash equivalents and other

 

 

2

 

 

 

3

 

 

 

 

 

 

5

 

 

 

2

 

 

 

1

 

 

 

 

 

 

3

 

Total assets

 

$

5,412

 

 

$

2,934

 

 

$

265

 

 

$

8,611

 

 

$

2,875

 

 

$

1,217

 

 

$

30

 

 

$

4,122

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

156

 

 

$

75

 

 

$

231

 

 

$

 

 

$

92

 

 

$

68

 

 

$

160

 

Interest rate

 

 

 

 

 

483

 

 

 

 

 

 

483

 

 

 

 

 

 

21

 

 

 

 

 

 

21

 

Foreign currency exchange rate

 

 

 

 

 

108

 

 

 

 

 

 

108

 

 

 

 

 

 

108

 

 

 

 

 

 

108

 

Total liabilities

 

$

 

 

$

747

 

 

$

75

 

 

$

822

 

 

$

 

 

$

221

 

 

$

68

 

 

$

289

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

325

 

 

$

225

 

 

$

550

 

 

$

 

 

$

96

 

 

$

21

 

 

$

117

 

Interest rate

 

 

 

 

 

800

 

 

 

 

 

 

800

 

 

 

 

 

 

181

 

 

 

 

 

 

181

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,527

 

 

 

 

 

 

 

 

 

4,527

 

 

 

2,362

 

 

 

 

 

 

 

 

 

2,362

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

500

 

 

 

 

 

 

500

 

 

 

 

 

 

274

 

 

 

 

 

 

274

 

Government securities

 

 

219

 

 

 

1,238

 

 

 

 

 

 

1,457

 

 

 

129

 

 

 

687

 

 

 

 

 

 

816

 

Cash equivalents and other

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Total assets

 

$

4,777

 

 

$

2,863

 

 

$

225

 

 

$

7,865

 

 

$

2,511

 

 

$

1,238

 

 

$

21

 

 

$

3,770

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

160

 

 

$

139

 

 

$

299

 

 

$

 

 

$

95

 

 

$

137

 

 

$

232

 

Interest rate

 

 

 

 

 

359

 

 

 

 

 

 

359

 

 

 

 

 

 

45

 

 

 

 

 

 

45

 

Foreign currency exchange rate

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Total liabilities

 

$

 

 

$

558

 

 

$

139

 

 

$

697

 

 

$

 

 

$

179

 

 

$

137

 

 

$

316

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $294 million and $457 million of assets at Dominion Energy, inclusive of $94 million and $217 million at Virginia Power, at March 31, 2024 and December 31, 2023, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in the Companies’ assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

 

Dominion Energy

 

 

Virginia Power

 

Period Ended March 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

86

 

 

$

422

 

 

$

(116

)

 

$

221

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

(8

)

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

(121

)

 

 

(51

)

 

 

(119

)

 

 

(52

)

Discontinued operations

 

 

(1

)

 

 

 

 

 

 

 

 

 

Included in regulatory assets/liabilities

 

 

131

 

 

 

(216

)

 

 

77

 

 

 

(166

)

Settlements

 

 

76

 

 

 

35

 

 

 

100

 

 

 

36

 

Purchases

 

 

27

 

 

 

16

 

 

 

20

 

 

 

16

 

Ending balance

 

$

190

 

 

$

206

 

 

$

(38

)

 

$

55

 

Dominion Energy had $(8) million and less than $1 million of unrealized gains (losses) included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2024 and 2023, respectively. Virginia Power had no unrealized gains or losses for the three months ended March 31, 2024 and 2023.

Fair Value of Financial Instruments

Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

36,529

 

 

$

34,197

 

 

$

18,032

 

 

$

16,665

 

Supplemental credit facility borrowings

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Securitization bonds(3)

 

 

1,282

 

 

 

1,280

 

 

 

1,282

 

 

 

1,280

 

Junior subordinated notes(2)

 

 

1,388

 

 

 

1,389

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

42,526

 

 

$

40,539

 

 

$

17,392

 

 

$

16,418

 

Supplemental credit facility borrowings

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Junior subordinated notes(2)

 

 

1,388

 

 

 

1,374

 

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. There were no fair value hedges associated with fixed-rate debt at March 31, 2024 and December 31, 2023. Additionally, Dominion Energy carrying amounts include portions classified as current liabilities held for sale at both March 31, 2024 and December 31, 2023.
(3)
Carrying amount includes current portions included in securities due within one year.