XML 75 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Assets and Liabilities Recorded in Consolidated Balance Sheets

At December 31, 2023 and 2022, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:

 

Dominion Energy

 

 

Virginia Power

 

At December 31,

2023

 

 

2022

 

 

2023

 

 

2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

Lease assets:

 

 

 

 

 

 

 

 

 

 

 

Operating lease assets(1)

$

578

 

 

$

473

 

 

$

393

 

 

$

294

 

Finance lease assets(2)

 

258

 

 

 

144

 

 

 

104

 

 

 

82

 

Total lease assets

$

836

 

 

$

617

 

 

$

497

 

 

$

376

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities(3)

$

36

 

 

$

39

 

 

$

20

 

 

$

21

 

Finance lease liabilities(4)

 

60

 

 

 

46

 

 

 

31

 

 

 

17

 

Total lease liabilities - current

 

96

 

 

 

85

 

 

 

51

 

 

 

38

 

Operating lease liabilities (5)

 

627

 

 

 

514

 

 

 

377

 

 

 

273

 

Finance lease liabilities(6)

 

203

 

 

 

104

 

 

 

72

 

 

 

65

 

Total lease liabilities - noncurrent

 

830

 

 

 

618

 

 

 

449

 

 

 

338

 

Total lease liabilities

$

926

 

 

$

703

 

 

$

500

 

 

$

376

 

(1)
Dominion Energy includes $561 million and $451 million at December 31, 2023 and 2022, respectively, in other deferred charges and other assets, with the remaining balance in noncurrent assets held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other deferred charges and other assets in its Consolidated Balance Sheets.
(2)
Dominion Energy includes $244 million and $127 million at December 31, 2023 and 2022, respectively, in property, plant and equipment in its Consolidated Balance Sheets, net of $142 million and $106 million at December 31, 2023 and 2022, respectively, of accumulated amortization, with the remaining balance in noncurrent assets held for sale. Virginia Power’s balances are included in property, plant and equipment in its Consolidated Balance Sheets, net of $51 million and $33 million at December 31, 2023 and 2022, respectively, of accumulated amortization.
(3)
Dominion Energy includes $32 million and $34 million at December 31, 2023 and 2022, respectively, in other current liabilities, with the remaining balance in current liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are in other current liabilities in its Consolidated Balance Sheets.
(4)
Dominion Energy includes $57 million and $42 million at December 31, 2023 and 2022, respectively, in securities due within one year, with the remaining balance in current liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in securities due within one year in its Consolidated Balance Sheets.
(5)
Dominion Energy includes $610 million and $494 million at December 31, 2023 and 2022, respectively, in other deferred credits and other liabilities, with the remaining balance in noncurrent liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other deferred credits and other liabilities in its Consolidated Balance Sheets.
(6)
Dominion Energy includes $192 million and $91 million at December 31, 2023 and 2022, respectively, in other long-term debt, with the remaining balance in noncurrent liabilities held for sale, in its Consolidated Balance Sheets. Virginia Power’s balances are included in other long-term debt in its Consolidated Balance Sheets.
Summary of Total Lease Cost

For the years ended December 31, 2023, 2022 and 2021, total lease cost associated with the Companies’ leasing arrangements consisted of the following:

 

Dominion Energy

 

 

Virginia Power

 

Year ended December 31,

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization(1)

$

50

 

 

$

41

 

 

$

40

 

 

$

24

 

 

$

15

 

 

$

12

 

Interest(2)

 

13

 

 

 

3

 

 

 

(3

)

 

 

4

 

 

 

3

 

 

 

1

 

Operating lease cost(3)

 

70

 

 

 

53

 

 

 

66

 

 

 

43

 

 

 

32

 

 

 

30

 

Short-term lease cost(4)

 

32

 

 

 

31

 

 

 

32

 

 

 

23

 

 

 

21

 

 

 

19

 

Variable lease cost

 

6

 

 

 

4

 

 

 

5

 

 

 

2

 

 

 

1

 

 

 

1

 

Total lease cost

$

171

 

 

$

132

 

 

$

140

 

 

$

96

 

 

$

72

 

 

$

63

 

(1)
Dominion Energy includes $3 million for each of the years ended December 31, 2023, 2022 and 2021 reflected in discontinued operations in its Consolidated Statements of Income.
(2)
Dominion Energy includes $1 million for both the years ended December 31, 2023 and 2022 and less than $1 million for the year ended December 31, 2021 reflected in discontinued operations in its Consolidated Statements of Income.
(3)
Dominion Energy includes $5 million, $6 million and $8 million for the years ended December 31, 2023, 2022 and 2021, respectively, reflected in discontinued operations in its Consolidated Statements of Income.
(4)
Dominion Energy includes $2 million for each of the years ended December 31, 2023, 2022 and 2021 reflected in discontinued operations in its Consolidated Statements of Income.
Cash Paid for Amounts Included in Measurement of Lease Liabilities

For the years ended December 31, 2023, 2022 and 2021, cash paid for amounts included in the measurement of the lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:

 

Dominion Energy

 

 

Virginia Power

 

Year ended December 31,

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for
   finance leases

$

13

 

 

$

3

 

 

$

(3

)

 

$

4

 

 

$

3

 

 

$

1

 

Operating cash flows for
   operating leases

 

105

 

 

 

82

 

 

 

103

 

 

 

64

 

 

 

50

 

 

 

53

 

Financing cash flows for
   finance leases

 

47

 

 

 

32

 

 

 

40

 

 

 

19

 

 

 

12

 

 

 

12

 

Weighted Average Remaining Lease Term and Weighted Discounted Rate for Finance and Operating Leases

At December 31, 2023 and 2022, the weighted average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:

 

Dominion Energy

 

 

Virginia Power

 

December 31,

2023

 

 

2022

 

 

2023

 

 

2022

 

Weighted average remaining lease term -
   finance leases

5 years

 

 

4 years

 

 

5 years

 

 

6 years

 

Weighted average remaining lease term -
   operating leases

31 years

 

 

29 years

 

 

33 years

 

 

30 years

 

Weighted average discount rate -
   finance leases

 

7.14

%

 

 

5.77

%

 

 

7.28

%

 

 

6.12

%

Weighted average discount rate -
   operating leases

 

4.11

%

 

 

3.91

%

 

 

4.18

%

 

 

3.90

%

Scheduled Maturities of Lease Liabilities

The Companies’ lease liabilities have the following maturities:

Maturity of Lease Liabilities

 

Dominion Energy

 

 

Virginia Power

 

(millions)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2024

 

$

45

 

 

$

77

 

 

$

24

 

 

$

37

 

2025

 

 

39

 

 

 

62

 

 

 

21

 

 

 

26

 

2026

 

 

36

 

 

 

54

 

 

 

18

 

 

 

20

 

2027

 

 

33

 

 

 

48

 

 

 

17

 

 

 

17

 

2028

 

 

32

 

 

 

41

 

 

 

17

 

 

 

12

 

After 2028

 

 

930

 

 

 

31

 

 

 

553

 

 

 

10

 

Total undiscounted lease payments

 

 

1,115

 

 

 

313

 

 

 

650

 

 

 

122

 

Present value adjustment

 

 

(451

)

 

 

(51

)

 

 

(253

)

 

 

(19

)

Present value of lease liabilities

 

$

664

 

 

$

262

 

 

$

397

 

 

$

103