XML 38 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Stock Options and Warrants (Tables)
6 Months Ended
Mar. 31, 2019
Stock Options And Warrants  
Summary of Stock Option and Warrant Activity

The following table summarizes all stock option and warrant activity for the six months ended March 31, 2019:

 

   Shares   Weighted-Average
Exercise Price
Per Share
 
Outstanding, September 30, 2018   4,638,050   $       0.784 
Granted   646,920    0.610 
Exercised        - 
Forfeited   -    - 
Expired   -    - 
Outstanding, March 31, 2019   5,284,970   $0.764 

Schedule of Outstanding and Exercisable Options and Warrants

The following table discloses information regarding outstanding and exercisable options and warrants at March 31, 2019:

 

    Outstanding   Exercisable 
Exercise Prices   Number of Option Shares   Weighted
Average
Exercise Price
   Weighted Average
Remaining Life
(Years)
   Number of Option Shares   Weighted Average Exercise Price 
$0.400    110,000   $0.400    2.38    110,000   $0.400 
$0.420    330,000   $0.420    4.80    330,000   $0.420 
$0.500    165,000   $0.500    2.45    162,500   $0.500 
$0.600    627,220   $0.600    0.87    627,220   $0.600 
$0.650    145,000   $0.650    3.57    36,250   $0.650 
$0.800    3,482,750   $0.800    2.19    3,095,250   $0.800 
$0.850    100,000   $0.850    4.05    -   $0.850 
$1.050    25,000   $1.050    4.55    -   $1.050 
$1.260    220,000   $1.260    3.25    110,000   $1.260 
$1.300    10,000   $1.300    2.56    7,500   $1.300 
$1.386    60,000   $1.386    3.25    30,000   $1.386 
$1.666    10,000   $1.666    3.34    5,000    1.666 
 Total    5,284,970   $0.783    2.82    4,513,720   $0.764 

 

Schedule of Stock Option Granted Assumptions

The assumptions used in these calculations are summarized as follows:

 

   March 31, 2019 
Expected term of options granted   1.1 to 5.0 years 
Expected volatility   102.63 to 122.49%
Risk-free interest rate   2.57 to 2.67%
Expected dividend yield   0%