XML 59 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2019
Sep. 30, 2018
Current assets:    
Cash and cash equivalents $ 47,261 $ 81,736
Accounts receivable, net of allowance of $445,887 and $414,475 122,783 234,178
Prepaid expenses 131,982 45,940
Other current assets 113,694 146,816
Note receivable, current portion 100,000 100,000
Total current assets 515,720 608,670
Right of use assets 2,667,715
Capital assets, net of accumulated depreciation of $229,343 and $123,854 1,057,748 411,241
Assets not in service 455,540
Land 212,550 212,550
Property and equipment, net of accumulated depreciation of $897,746 and $520,437 3,623,541 3,525,772
Security deposits 160,353 159,632
Note receivable 1,200,000 1,200,000
Prepaid expenses 120,108 63,582
Intangible assets, net of accumulated amortization of $506,944 and $318,816 1,463,217 1,680,569
Goodwill 5,954,207 6,037,404
Total assets 16,975,159 14,354,960
Current liabilities:    
Accounts payable and accrued liabilities 2,724,222 1,546,617
Client deposits 206,686 363,211
Interest payable 767,524 416,459
Capital lease obligation, current 865,558 677,030
Derivative liability 2,102,387 11,812,781
Convertible notes payable, net of discounts of $792,040 and $753,557, respectively 2,978,319 1,678,265
Loans payable, current, net of discounts $0 and $119,000, respectively 786,727 643,927
Total current liabilities 10,431,423 6,506,787
Convertible debentures, net of discounts of $3,484,269 and $4,043,836, respectively 1,698,731 1,153,164
Lease liabilities 2,716,047
Capital lease obligation, net of current 173,854 148,433
Loans payable, net of current 651,365 1,193,781
Convertible loans payable, related party, net of current 61,263
Loans payable, related party, net of current and discounts of $39,302 and $51,971 1,588,904 1,348,793
Total liabilities 17,260,324 10,412,221
Stockholders' Equity:    
Common stock, $0.0001 par value. 1,000,000,000 authorized; 27,094,744 and 23,255,409 shares issued and outstanding at March 31, 2019 and September 30, 2018 2,709 2,326
Subscription Receivable (406,000)
Additional paid-in capital 24,278,682 21,495,621
Retained earnings (accumulated deficit) (25,554,846) (19,226,462)
Accumulated other comprehensive income (379,546) (263,985)
Total stockholders' equity (2,058,416) 2,008,105
Noncontrolling interest 1,773,251 1,934,634
Total equity (285,165) 3,942,739
Total liabilities and stockholders' equity 16,975,159 14,354,960
Series B Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock 500 500
Total equity 500 500
Series C Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock 50 50
Total equity 50 50
Series D Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock 35 55
Total equity $ 35 $ 55