XML 43 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets
6 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 5 – INTANGIBLE ASSETS

 

The Company’s intangible assets consist of customer lists, testing licenses, favorable leases and websites. The components of intangible assets as of March 31, 2019 and September 30, 2018 consist of:

 

   March 31, 2019   September 30, 2018 
Customer list  $849,458   $865,672 
License   503,000    503,000 
Favorable lease   3,100    3,100 
Domains & Websites   49,448    49,690 
Non-compete agreements   181,538    184,563 
Assembled Workforce   50,750    50,750 
Intellectual Property   332,868    342,610 
Total   1,970,162    1,999,385 
Accumulated amortization   (506,945)   (318,815)
Net value  $1,463,217   $1,680,570 

 

The Company estimates amortization to be recorded on existing intangible assets through the year ended September 30, 2030 to be:

 

   Amortization 
2019  $193,959 
2020   346,656 
2021   307,469 
2022   238,289 
2023   197,765 
2024   124,847 
2025   44,097 
2026   2,317 
2027   2,317 
2028   2,317 
2029   2,317 
2030   868 
Total  $1,463,217