XML 54 R11.htm IDEA: XBRL DOCUMENT v3.19.3
INTANGIBLE ASSETS
3 Months Ended
Dec. 31, 2018
INTANGIBLE ASSETS  
NOTE 5 - INTANGIBLE ASSETS

The Company’s intangible assets consist of customer lists, testing licenses, favorable leases and websites. The components of intangible assets as of December 31, 2018 and September 30, 2018 consist of:

 

 

December 31,

2018

 

September 30,

2018

 

Customer list

 

$

839,207

 

$

865,672

 

License

 

503,000

 

503,000

 

Favorable lease

 

3,100

 

3,100

 

Websites

 

49,295

 

49,690

 

Non-compete agreements

 

179,625

 

184,563

 

Assembled Workforce

 

50,750

 

50,750

 

Intellectual Property

 

325,092

 

342,610

 

Total

 

1,950,069

 

1,999,385

 

Accumulated amortization

 

(411,487

)

 

(318,815

)

Net value

 

$

1,538,582

 

$

1,680,570

 

The Company estimates amortization to be recorded on existing intangible assets from December 31, 2018 through the estimated lives to be:

 

 

Amortization

 

2019

 

$

282,818

 

2020

 

343,273

 

2021

 

304,689

 

2022

 

235,509

 

2023

 

195,533

 

2024

 

123,382

 

2025

 

43,243

 

2026

 

2,317

 

2027

 

2,317

 

2028

 

2,317

 

2029

 

2,317

 

2030

 

868

 

Total

 

$

1,538,582