XML 26 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - Jun. 30, 2015 - USD ($)
Total
Cash flows from operating activities  
Net loss $ (1,120,294)
Adjustments to reconcile net loss to net cash used in operating activities:  
Loss on Conversion of Debt 90,000
Stock based compensation 907,880
Depreciation 10,680
Change in operating assets and liabilities:  
Accounts payable 5,086
Accounts receivable (4,900)
Net cash used in operating activities (111,549)
Cash flows from investing activities  
Hardware and equipment purchased (2,194)
Domain, website, and social media accounts purchase (3,500)
Furniture and Fixtures (10,413)
Net cash used in investing activities (16,107)
Cash flows from financing activities  
Proceeds from issuance of common stock 79,500
Proceeds from related party advances 52,500
Net cash provided by financing activities 132,000
Net change in cash $ 4,345
Cash balance, beginning of period  
Cash balance, end of period $ 4,345
Supplemental disclosures:  
Cash paid for interest  
Cash paid for income taxes  
Noncash investing and financing activities:  
Software purchased with common stock $ 58,333
Domain, websites, and social media accounts purchased with common stock 31,250
4% Interest in Libra Wellness Center, LLC for Installment Note to related party 40,000
Converted $40K liability to non-affiliated consultant for 12,000,000 shares $ 40,000