XML 27 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Supplemental Condensed Consolidating Guarantor Financial Statements (Details) - Condensed Consolidating Statement of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 252,191 $ 254,448 $ 731,807 $ 708,300
Cost of sales 168,596 162,695 483,141 459,062
Gross profit on sales 83,595 91,753 248,666 249,238
Selling, general and administrative expenses 63,958 63,918 192,659 185,606
Restructuring and asset impairment charge 12,386 0 12,386 0
Operating income (loss) 7,251 27,835 43,621 63,632
Interest/other expense (931) (114) (777) (519)
Income tax expense (benefit) 1,082 6,461 9,592 11,826
Net income (loss) (376) 14,957 16,720 32,919
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales (37,515)   (112,329)  
Cost of sales (37,515)   (112,329)  
Gross profit on sales 0   0  
Selling, general and administrative expenses 0   0  
Restructuring and asset impairment charge 0   0  
Operating income (loss) 0   0  
Interest/other expense 0   0  
Income (loss) before taxes on income and equity in income of subsidiaries 0   0  
Income tax expense (benefit) 0   0  
Equity in income (loss) of subsidiaries 1,595   (19,297)  
Net income (loss) 1,595   (19,297)  
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 165,513   472,358  
Cost of sales 122,076   343,496  
Gross profit on sales 43,437   128,862  
Selling, general and administrative expenses 27,925   84,068  
Restructuring and asset impairment charge 4,592   4,592  
Operating income (loss) 10,920   40,202  
Interest/other expense 7,120   20,448  
Income (loss) before taxes on income and equity in income of subsidiaries 3,800   19,754  
Income tax expense (benefit) 5,824   11,234  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) (2,024)   8,520  
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 124,193   371,778  
Cost of sales 84,035   251,974  
Gross profit on sales 40,158   119,804  
Selling, general and administrative expenses 29,952   88,434  
Restructuring and asset impairment charge 7,794   7,794  
Operating income (loss) 2,412   23,576  
Interest/other expense 3,217   8,680  
Income (loss) before taxes on income and equity in income of subsidiaries (805)   14,896  
Income tax expense (benefit) (1,234)   4,119  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 429   10,777  
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0   0  
Cost of sales 0   0  
Gross profit on sales 0   0  
Selling, general and administrative expenses 6,081   20,157  
Restructuring and asset impairment charge 0   0  
Operating income (loss) (6,081)   (20,157)  
Interest/other expense (3,792)   (11,819)  
Income (loss) before taxes on income and equity in income of subsidiaries (2,289)   (8,338)  
Income tax expense (benefit) (3,508)   (5,761)  
Equity in income (loss) of subsidiaries (1,595)   19,297  
Net income (loss) (376)   16,720  
Consolidated Entities [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 252,191   731,807  
Cost of sales 168,596   483,141  
Gross profit on sales 83,595   248,666  
Selling, general and administrative expenses 63,958   192,659  
Restructuring and asset impairment charge 12,386   12,386  
Operating income (loss) 7,251   43,621  
Interest/other expense 6,545   17,309  
Income (loss) before taxes on income and equity in income of subsidiaries 706   26,312  
Income tax expense (benefit) 1,082   9,592  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) $ (376)   $ 16,720