XML 29 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Supplemental Condensed Consolidating Guarantor Financial Statements (Details) - Condensed Consolidating Statement of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 260,624 $ 243,483 $ 479,616 $ 453,852
Cost of sales 170,239 157,250 314,545 296,367
Gross profit on sales 90,385 86,233 165,071 157,485
Selling, general and administrative expenses 66,042 64,430 128,701 121,688
Operating income (loss) 24,343 21,803 36,370 35,797
Interest/other expense 128 2 154 (405)
Income tax expense (benefit) 5,980 4,933 8,510 5,365
Net income (loss) 13,071 10,965 17,096 17,962
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales (41,894)   (74,814)  
Cost of sales (41,894)   (74,814)  
Gross profit on sales 0   0  
Selling, general and administrative expenses 0   0  
Operating income (loss) 0   0  
Interest/other expense 0   0  
Income (loss) before taxes on income and equity in income of subsidiaries 0   0  
Income tax expense (benefit) 0   0  
Equity in income (loss) of subsidiaries (13,848)   (20,892)  
Net income (loss) (13,848)   (20,892)  
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 170,896   306,845  
Cost of sales 123,170   221,420  
Gross profit on sales 47,726   85,425  
Selling, general and administrative expenses 29,845   56,143  
Operating income (loss) 17,881   29,282  
Interest/other expense 7,505   13,328  
Income (loss) before taxes on income and equity in income of subsidiaries 10,376   15,954  
Income tax expense (benefit) 3,257   5,410  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 7,119   10,544  
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 131,622   247,585  
Cost of sales 88,963   167,939  
Gross profit on sales 42,659   79,646  
Selling, general and administrative expenses 30,215   58,482  
Operating income (loss) 12,444   21,164  
Interest/other expense 2,637   5,463  
Income (loss) before taxes on income and equity in income of subsidiaries 9,807   15,701  
Income tax expense (benefit) 3,078   5,353  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 6,729   10,348  
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0   0  
Cost of sales 0   0  
Gross profit on sales 0   0  
Selling, general and administrative expenses 5,982   14,076  
Operating income (loss) (5,982)   (14,076)  
Interest/other expense (4,850)   (8,027)  
Income (loss) before taxes on income and equity in income of subsidiaries (1,132)   (6,049)  
Income tax expense (benefit) (355)   (2,253)  
Equity in income (loss) of subsidiaries 13,848   20,892  
Net income (loss) 13,071   17,096  
Consolidated Entities [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 260,624   479,616  
Cost of sales 170,239   314,545  
Gross profit on sales 90,385   165,071  
Selling, general and administrative expenses 66,042   128,701  
Operating income (loss) 24,343   36,370  
Interest/other expense 5,292   10,764  
Income (loss) before taxes on income and equity in income of subsidiaries 19,051   25,606  
Income tax expense (benefit) 5,980   8,510  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) $ 13,071   $ 17,096