XML 45 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Supplemental Condensed Consolidating Guarantor Financial Statements (Tables)
3 Months Ended
Mar. 30, 2014
Supplemental Guarantor Financial Statements [Abstract]  
Condensed Income Statement [Table Text Block]
   

GUARANTOR SUBSIDIARIES

   

NON-

GUARANTOR SUBSIDIARIES

   

INTERFACE, INC.

(PARENT

CORPORATION)

   

CONSOLIDATION

AND ELIMINATION ENTRIES

   

CONSOLIDATED

TOTALS

 
   

(In thousands)

 

Net sales

  $ 135,949     $ 115,963     $ 0     $ (32,920 )   $ 218,992  

Cost of sales

    98,250       78,976       0       (32,920 )     144,306  

Gross profit on sales

    37,699       36,987       0       0       74,686  

Selling, general and administrative expenses

    26,298       28,267       8,094       0       62,659  

Operating income (loss)

    11,401       8,720       (8,094 )     0       12,027  

Interest/Other expense

    5,823       2,826       (3,177 )     0       5,472  

Income (loss) before taxes on income and equity in income of subsidiaries

    5,578       5,894       (4,917 )     0       6,555  

Income tax expense (benefit)

    2,153       2,275       (1,898 )     0       2,530  

Equity in income (loss) of subsidiaries

    0       0       7,044       (7,044 )     0  

Net income (loss)

  $ 3,425     $ 3,619     $ 4,025     $ (7,044 )   $ 4,025  
Comprehensive Income (Loss) [Table Text Block]
   

GUARANTOR

SUBSIDIARIES

   

NON-

GUARANTOR

SUBSIDIARIES

   

INTERFACE, INC.

(PARENT

CORPORATION)

   

CONSOLIDATION

AND ELIMINATION

ENTRIES

   

CONSOLIDATED

TOTAL

 
   

(In thousands)

 

Net Income (loss)

  $ 3,425     $ 3,619     $ 4,025     $ (7,044 )   $ 4,025  

Currency Translation Adjustment

    72       2,909       123       0       3,104  

Pension Liability Adjustment

    0       (481 )     44       0       (437 )

Comprehensive Income (Loss)

  $ 3,497     $ 6,047     $ 4,192     $ (7,044 )   $ 6,692  
Condensed Balance Sheet [Table Text Block]
   

GUARANTOR SUBSIDIARIES

   

NON-

GUARANTOR SUBSIDIARIES

   

INTERFACE, INC.

(PARENT 

CORPORATION)

   

CONSOLIDATION

AND ELIMINATION ENTRIES

   

CONSOLIDATED

TOTALS

 
   

(In thousands)

 

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 2,078     $ 37,197     $ 23,217     $ 0     $ 62,492  

Accounts receivable

    50,013       76,657       534       0       127,204  

Inventories

    82,088       88,419       0       0       170,507  

Prepaids and deferred income taxes

    5,762       24,089       4,568       0       34,419  

Total current assets

    139,941       226,362       28,319       0       394,622  

Property and equipment less accumulated depreciation

    85,577       146,920       2,909       0       235,406  

Investment in subsidiaries

    567,639       204,415       (88,021 )     (684,033 )     0  

Goodwill

    6,542       71,931       0       0       78,473  

Other assets

    1,314       11,022       86,854       0       99,190  
    $ 801,013     $ 660,650     $ 30,061     $ (684,033 )   $ 807,691  
                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                       

Current liabilities

  $ 39,139     $ 69,777     $ 21,848     $ 0     $ 130,764  

Senior notes

    0       0       247,500       0       247,500  

Long term debt

    0       30,907       0       0       30,907  

Deferred income taxes

    0       18,110       (2,410 )     0       15,700  

Other

    16       9,827       26,422       0       36,265  

Total liabilities

    39,155       128,621       293,360       0       461,136  
                                         
                                         

Redeemable preferred stock

    0       0       0       0       0  

Common stock

    94,145       102,199       6,647       (196,344 )     6,647  

Additional paid-in capital

    249,302       12,525       375,652       (261,827 )     375,652  

Retained earnings (deficit)

    420,801       468,388       (637,071 )     (225,862 )     26,256  

AOCI - Foreign currency translation adjustment

    (2,390 )     (19,148 )     (5,943 )     0       (27,481 )

AOCI - Pension liability

    0       (31,935 )     (2,584 )     0       (34,519 )
    $ 801,013     $ 660,650     $ 30,061     $ (684,033 )   $ 807,691  
Condensed Cash Flow Statement [Table Text Block]
   

GUARANTOR SUBSIDIARIES

   

NON-

GUARANTOR SUBSIDIARIES

   

INTERFACE, INC.

(PARENT

CORPORATION)

   

CONSOLIDATION

AND ELIMINATION ENTRIES

   

CONSOLIDATED

TOTALS

 
   

(In thousands)

 

Net cash provided by (used for) operating activities

  $ (13,928 )   $ 3,719     $ 12,844     $ (5,195 )   $ (2,560 )

Cash flows from investing activities:

                                       

Purchase of plant and equipment

    (6,205 )     (8,075 )     (195 )     5,413       (9,062 )

Other

    142       (814 )     (286 )     0       (958 )

Net cash provided by (used for) investing activities

    (6,063 )     (8,889 )     (481 )     5,413       (10,020 )

Cash flows from financing activities:

                                       

Borrowing of long term debt

    0       4,140       0       0       4,140  

Other

    19,574       (14,426 )     (4,930 )     (218 )     0  

Proceeds from issuance of common stock

    0       0       105       0       105  

Dividends paid

    0       0       (1,995 )     0       (1,995 )

Net cash provided by (used for) financing activities

    19,574       (10,286 )     (6,820 )     (218 )     2,250  

Effect of exchange rate change on cash

    0       (61 )     0       0       (61 )

Net increase (decrease) in cash

    (417 )     (15,517 )     5,543       0       (10,391 )

Balance at beginning of period

    2,495       52,714       17,674       0       72,883  

Balance at end of period

  $ 2,078     $ 37,197     $ 23,217     $ 0     $ 62,492