XML 33 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Supplemental Condensed Consolidating Guarantor Financial Statements (Details) - Condensed Consolidating Statement of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jul. 01, 2012
Jun. 30, 2013
Jul. 01, 2012
Condensed Income Statements, Captions [Line Items]        
Net sales $ 243,483 $ 229,546 $ 453,852 $ 439,562
Cost of sales 157,250 150,844 296,367 290,342
Gross profit on sales 86,233 78,702 157,485 149,220
Selling, general and administrative expenses 64,430 56,219 121,688 110,120
Operating income (loss) 21,803 22,483 35,797 22,784
Interest/Other expense 5,905   12,470  
Income before taxes on income and equity in income of subsidiaries 15,898 16,046 23,327 9,294
Income tax expense 4,933 5,509 5,365 4,854
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 10,965 10,258 17,962 4,324
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales (38,719)   (70,931)  
Cost of sales (38,719)   (70,931)  
Gross profit on sales 0   0  
Selling, general and administrative expenses 0   0  
Operating income (loss) 0   0  
Interest/Other expense 0   0  
Income before taxes on income and equity in income of subsidiaries 0   0  
Income tax expense 0   0  
Equity in income (loss) of subsidiaries (13,429)   (26,189)  
Net income (loss) (13,429)   (26,189)  
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 165,446   296,154  
Cost of sales 118,083   213,792  
Gross profit on sales 47,363   82,362  
Selling, general and administrative expenses 27,752   50,449  
Operating income (loss) 19,611   31,913  
Interest/Other expense 7,883   13,854  
Income before taxes on income and equity in income of subsidiaries 11,728   18,059  
Income tax expense 3,639   4,007  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 8,089   14,052  
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 116,756   228,629  
Cost of sales 77,886   153,506  
Gross profit on sales 38,870   75,123  
Selling, general and administrative expenses 29,142   55,234  
Operating income (loss) 9,728   19,889  
Interest/Other expense 1,985   4,930  
Income before taxes on income and equity in income of subsidiaries 7,743   14,959  
Income tax expense 2,403   2,822  
Equity in income (loss) of subsidiaries 0   0  
Net income (loss) 5,340   12,137  
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0   0  
Cost of sales 0   0  
Gross profit on sales 0   0  
Selling, general and administrative expenses 7,536   16,005  
Operating income (loss) (7,536)   (16,005)  
Interest/Other expense (3,963)   (6,314)  
Income before taxes on income and equity in income of subsidiaries (3,573)   (9,691)  
Income tax expense (1,109)   (1,464)  
Equity in income (loss) of subsidiaries 13,429   26,189  
Net income (loss) $ 10,965   $ 17,962